{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00635987","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00635987","name":"Obec Třeština","short_name":"Třeština","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Šumperk","municipality_code":553336},"amounts":{"revenue_approved":10096700,"revenue_adjusted":11977296.14,"revenue_actual":11383192.21,"expense_approved":9919415,"expense_adjusted":11800011.14,"expense_actual":11045437.97,"tax_revenue":9171377.57,"nontax_revenue":1684967.1,"capital_revenue":104310,"transfer_revenue":422537.54,"current_expense":9053912.03,"capital_expense":1991525.94,"budget_balance":337754.24,"cash_current":235298.21,"cash_previous":653923.97},"ratios":{"revenue_execution":0.95039749,"expense_execution":0.93605318,"balance_to_revenue":0.02967131,"cash_to_expense":0.02130275,"cash_yoy":-0.64017497,"capital_expense_share":0.18030303,"transfer_revenue_share":0.03711942},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00635987/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00635987"},"seo":{"slug":"trestina","path":"/cz/municipalities/trestina/"},"population":{"value":405,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10096700,"expenditure_czk":9919415,"financing_czk":-177285,"balance_czk":177285},{"stage":"revised","revenue_czk":11977296.14,"expenditure_czk":11800011.14,"financing_czk":-177285,"balance_czk":177285},{"stage":"actual","revenue_czk":11383192.21,"expenditure_czk":11045437.97,"financing_czk":-337754.24,"balance_czk":337754.24}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1582000],["5901",1340086],["5329",1054500],["5171",952000],["5023",714000],["6121",680000],["5011",663000],["5137",287000],["5154",214500],["5139",203000],["5331",200000],["6341",200000],["5031",193000],["5141",186000],["5021",131000],["5019",129000],["5155",108000],["5032",106000],["5156",106000],["5163",81000],["5179",80000],["5323",80000],["5151",66000],["5168",65000],["5039",64000],["5213",60000],["5194",55000],["5499",54000],["5138",39000],["5192",36000],["5153",31000],["5162",27000],["5167",18000],["5364",17829],["5229",12500],["5223",11000],["5132",10000],["5903",10000],["5173",9000],["5038",8000],["5136",7000],["5161",5000],["5222",5000],["5362",5000],["5492",5000],["5175",4000],["5321",2000],["5041",1000],["5164",1000],["5165",1000]],"economic_expenditure_total_czk":9919415,"economic_financing":[["8124",-756480],["8115",579195]],"economic_financing_total_czk":-177285,"economic_revenue":[["1211",3900000],["1121",1800000],["1111",1400000],["1511",950000],["2111",350000],["1113",300000],["2132",300000],["1345",296000],["2131",160000],["2119",120000],["1112",100000],["1122",100000],["2324",100000],["4112",95200],["4116",32000],["1344",30000],["1381",30000],["1343",10000],["1341",7500],["1361",6000],["1342",4000],["2133",4000],["2141",2000]],"economic_revenue_total_czk":10096700,"purpose_expenditure":[["6171",2191000],["6409",1340086],["5512",1003000],["2321",1000000],["6112",955000],["2219",470000],["3319",465000],["3745",400000],["3722",290000],["3612",252000],["3111",250000],["3631",210000],["3412",150000],["3632",128500],["5212",126000],["2333",100000],["2295",80000],["3725",80000],["3723",75000],["4379",70000],["3727",65000],["2141",60000],["6114",32000],["3141",30000],["3314",23000],["6310",20000],["6402",17829],["3399",16000],["3721",10000],["5213",10000]],"purpose_expenditure_total_czk":9919415},"revised":{"economic_expenditure":[["6121",1366000],["5169",1286900],["5011",1123000],["5023",829500],["5171",632500],["5019",528615],["5154",500000],["5139",442170.59],["5021",433920],["5031",409000],["5141",374000],["6122",374000],["5329",373800],["5137",310000],["5336",284837.54],["5163",211000],["5032",202500],["5331",200000],["6341",200000],["5039",177545],["5153",154000],["5179",137500],["5156",131000],["5499",123840],["5151",114500],["5155",108000],["5213",97000],["5168",95000],["5323",80000],["5194",72000],["6129",70000],["5901",53218.38],["5362",53000],["5192",38000],["5162",35000],["5364",27409.63],["5223",22000],["5167",19000],["5175",18255],["5222",14000],["5132",13000],["5229",12500],["5903",10000],["5173",9000],["5136",7000],["5041",6000],["5161",6000],["5038",5500],["5492",5000],["5321",2000],["5164",1000],["5165",1000]],"economic_expenditure_total_czk":11800011.14,"economic_financing":[["8124",-756480],["8115",579195]],"economic_financing_total_czk":-177285,"economic_revenue":[["1211",3900000],["1121",2054000],["1111",1420000],["1511",980000],["2111",501000],["2132",414000],["1113",400000],["2324",349000],["1345",298000],["4116",284837.54],["2226",258258.6],["2119",172000],["2131",161000],["1112",140000],["3111",105000],["1122",100000],["4112",95200],["1386",77000],["1334",75000],["1387",40000],["4111",32500],["1344",30000],["1381",30000],["2321",13000],["1343",12000],["4122",10000],["1361",8000],["1341",7500],["1342",4000],["2133",4000],["2141",2000]],"economic_revenue_total_czk":11977296.14,"purpose_expenditure":[["6171",2870040],["5512",2014000],["3745",1417000],["3319",1212000],["6112",1148600],["3111",696837.54],["3722",476500],["2321",270000],["3612",245500],["2219",226000],["3631",160000],["3725",124000],["3412",122500],["2141",97000],["3723",96000],["2295",80000],["2333",70000],["4379",70000],["6114",53405.59],["6409",53218.38],["6399",48000],["5212",46000],["3632",32500],["3141",32000],["6310",29000],["6402",27409.63],["3399",27000],["3314",23000],["3721",13000],["5213",10000],["3727",9500]],"purpose_expenditure_total_czk":11800011.14},"actual":{"economic_expenditure":[["6121",1351483],["5169",1135525.69],["5011",1116365.05],["5023",822563],["5171",579707.86],["5019",527984],["5154",468725.74],["5139",422519.97],["5031",407656.25],["6122",371446],["5021",371175],["5329",349681],["5141",338035.87],["5336",284837.54],["5137",222187.34],["5163",209746.93],["5331",200000],["6341",200000],["5032",198966.95],["5039",176714],["5179",137097],["5153",132154.41],["5156",112893.12],["5151",104307.8],["5499",103203.05],["5213",96399],["5168",93095.36],["5323",79365.9],["6129",68596.94],["5155",64171.25],["5362",50007],["5194",47479],["5192",34150],["5162",33114.85],["5364",27409.63],["5223",22000],["5175",16667],["5222",13000],["5132",12027],["5229",10579.63],["5167",6600],["5041",5847.84],["5161",5370],["5038",5017],["5136",4138],["5492",3280],["5321",1190],["5173",775],["5165",180],["5164",1]],"economic_expenditure_total_czk":11045437.97,"economic_financing":[["8124",-756480],["8115",418625.76],["8123",100]],"economic_financing_total_czk":-337754.24,"economic_revenue":[["1211",3828433.27],["1121",2050373.6],["1111",1416891.4],["1511",900491.04],["2111",429476.39],["2132",390923],["2324",346875.28],["1345",296923],["4116",284837.54],["1113",270961.59],["2226",258258.6],["1112",133638.08],["2131",131568],["2119",115044],["3111",104310],["4112",95200],["1386",74699.72],["1334",74527.6],["1122",47460],["4111",32500],["1387",29276.83],["1344",22711],["2321",12600],["1343",10682],["4122",10000],["1361",7580],["1341",6137],["1381",591.44],["2133",200],["2141",21.83]],"economic_revenue_total_czk":11383192.21,"purpose_expenditure":[["6171",2718415.33],["5512",1954762.59],["3745",1357133.51],["3319",1139629.8],["6112",1135299],["3111",664434.85],["3722",476067.41],["2321",245881],["2219",225535.39],["3612",204171.1],["3725",123567.99],["3631",120980],["2141",96399],["3723",95701.32],["3412",79950.12],["2295",79365.9],["4379",65759],["6399",47460],["2333",37000],["3141",31150],["6310",28697.93],["6402",27409.63],["3399",25280],["6114",20905.59],["5212",13503.6],["3721",12773.97],["3314",10342],["3632",7861.94]],"purpose_expenditure_total_czk":11045437.97}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}