{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00635979","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00635979","name":"Obec Jakubovice","short_name":"Jakubovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Šumperk","municipality_code":553344},"amounts":{"revenue_approved":4710100,"revenue_adjusted":5502463.97,"revenue_actual":5976160.97,"expense_approved":4966000,"expense_adjusted":6136208.97,"expense_actual":5528326.03,"tax_revenue":5038590.67,"nontax_revenue":610126.3,"capital_revenue":0,"transfer_revenue":327444,"current_expense":5369074.3,"capital_expense":159251.73,"budget_balance":447834.94,"cash_current":4331983.55,"cash_previous":4310329.87},"ratios":{"revenue_execution":1.08608816,"expense_execution":0.9009351,"balance_to_revenue":0.07493689,"cash_to_expense":0.7835977,"cash_yoy":0.00502367,"capital_expense_share":0.0288065,"transfer_revenue_share":0.0547917},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00635979/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00635979"},"seo":{"slug":"jakubovice","path":"/cz/municipalities/jakubovice/"},"population":{"value":206,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4710100,"expenditure_czk":4966000,"financing_czk":255900,"balance_czk":-255900},{"stage":"revised","revenue_czk":5502463.97,"expenditure_czk":6136208.97,"financing_czk":633745,"balance_czk":-633745},{"stage":"actual","revenue_czk":5976160.97,"expenditure_czk":5528326.03,"financing_czk":-447834.94,"balance_czk":447834.94}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1175500],["6121",770000],["5023",530000],["5171",509000],["5011",342000],["5154",274000],["5139",155000],["5365",130000],["5021",107000],["5032",82000],["5164",81100],["5031",80000],["5175",76000],["5163",60583.96],["5363",60000],["5901",60000],["6122",60000],["5137",55000],["5212",50000],["5323",45000],["5168",42000],["5156",37000],["5162",28000],["5364",26316.04],["5138",20000],["5194",15000],["5223",15000],["5019",10000],["5903",10000],["5329",9000],["5321",8000],["5039",6000],["5173",6000],["5179",5000],["5221",5000],["5362",5000],["5222",4000],["5167",3000],["5038",2500],["5132",2000],["5339",2000],["5136",1000],["5159",1000],["5161",1000]],"economic_expenditure_total_czk":4966000,"economic_financing":[["8115",680900],["8124",-425000]],"economic_financing_total_czk":255900,"economic_revenue":[["1211",2000000],["1121",950000],["1111",640000],["1511",260000],["2111",155000],["1113",150000],["1345",141000],["1122",110000],["2132",105000],["4112",72000],["1112",40000],["2324",30000],["1386",15000],["1387",15000],["1381",10000],["2329",10000],["1341",4000],["1361",2000],["2131",1000],["2141",100]],"economic_revenue_total_czk":4710100,"purpose_expenditure":[["2321",1055000],["6171",680000],["6112",600000],["2310",571000],["3399",500000],["3722",300000],["3745",300000],["3613",110000],["6399",110000],["3631",100000],["3725",100000],["3612",60100],["5512",50000],["2292",45000],["2212",40000],["3314",40000],["3635",40000],["6320",40000],["6402",26316.04],["3639",25000],["6310",20583.96],["2219",20000],["3421",20000],["3632",20000],["4222",20000],["5213",15000],["2229",10000],["3330",10000],["3341",10000],["3429",10000],["3721",5000],["3723",5000],["4341",5000],["3319",3000]],"purpose_expenditure_total_czk":4966000},"revised":{"economic_expenditure":[["5169",1365138],["5141",735000],["5023",657000],["5171",608000],["5011",445198.8],["5154",417500],["5021",254808],["5139",239531.15],["5365",215830],["6142",160000],["5363",116672],["5031",110737.32],["5175",107776],["5032",101807.88],["5137",84900],["5163",60583.96],["5212",60000],["5168",55000],["5323",43000],["5156",35000],["5194",34136],["6122",30000],["5364",26316.04],["5162",24500],["5138",21000],["5223",15000],["5362",11000],["5019",10000],["5903",10000],["5909",9511.82],["5039",9000],["5132",9000],["5329",9000],["5321",8000],["5179",7000],["5221",5000],["5222",4000],["5164",3600],["5161",3270],["5167",3000],["5173",2892],["5038",2500],["5339",2000],["5136",1000],["5159",1000],["5192",1000]],"economic_expenditure_total_czk":6136208.97,"economic_financing":[["8115",1058745],["8124",-425000]],"economic_financing_total_czk":633745,"economic_revenue":[["1211",2055198.93],["1121",950000],["1111",700000],["1511",260000],["2329",254155],["1122",193830],["2111",155000],["1113",150000],["1345",147000],["4122",111400],["2132",105000],["2324",81734.97],["4112",71800],["4129",70000],["1112",60000],["4116",41744],["1386",41000],["4111",32500],["1387",15000],["1341",4000],["1361",2000],["2131",1000],["2141",100],["1382",1.07]],"economic_revenue_total_czk":5502463.97,"purpose_expenditure":[["2321",1285000],["3399",981136],["6171",776000],["6112",735000],["2310",461000],["3745",362288.97],["5512",217400],["6399",193830],["3722",151000],["3725",124310],["3613",111000],["3631",100000],["3639",98744],["3612",60100],["3314",58000],["3421",47000],["2292",43000],["2212",40000],["3635",40000],["6320",40000],["6114",32500],["6402",26316.04],["3723",26000],["6310",20583.96],["2219",20000],["3632",20000],["5213",15000],["3429",13000],["3330",10000],["3341",10000],["3721",6000],["4341",5000],["2229",4000],["3319",3000]],"purpose_expenditure_total_czk":6136208.97},"actual":{"economic_expenditure":[["5169",1213177.26],["5141",734500.74],["5023",656076],["5171",490082.08],["5011",444234],["5154",390249.53],["5365",214536],["5021",195243],["6142",159251.73],["5139",134937.99],["5363",116672],["5031",110399],["5175",100944.49],["5032",99996],["5137",64953.5],["5212",60000],["5168",52904.76],["5323",42169.3],["5163",41968.2],["5194",31977.03],["5364",26316.04],["5156",26196],["5162",22873.69],["5138",20227.69],["5329",9000],["5362",9000],["5132",8002],["5321",7632],["5019",7290],["5179",5136],["5223",5000],["5221",4209],["5222",4000],["5164",3390],["5161",3055],["5167",2700],["5039",2464],["5339",2000],["5173",1892],["5038",1872],["5192",1000],["5159",798]],"economic_expenditure_total_czk":5528326.03,"economic_financing":[["8124",-424879.26],["8115",-21653.68],["8901",-1302]],"economic_financing_total_czk":-447834.94,"economic_revenue":[["1211",2155070.62],["1121",1153308.57],["1111",779908.17],["1511",313919.04],["2329",254155],["1122",193830],["1113",152488.17],["2111",152466],["1345",149243],["4122",111400],["2132",104560],["2324",97475.47],["1112",75185.06],["4112",71800],["4129",70000],["1386",42019.49],["4116",41744],["4111",32500],["1387",16468.9],["1341",4260],["1361",2550],["2131",1374],["1381",338.58],["2141",95.83],["1382",1.07]],"economic_revenue_total_czk":5976160.97,"purpose_expenditure":[["2321",1270997.35],["3399",860548.08],["6171",762133.34],["6112",724870],["2310",395599.79],["3745",353318.55],["6399",193830],["5512",190788],["3722",108053.24],["3725",97904.5],["3639",91316],["3613",74126.38],["3631",71628.92],["3314",52038.66],["3421",46948],["2292",42169.3],["6320",30682],["6402",26316.04],["3723",23515.41],["6114",22988.18],["3632",18572],["2212",15721.88],["3612",13999.86],["6310",11286.2],["3429",10250],["2219",7900],["3721",5824.35],["4341",5000]],"purpose_expenditure_total_czk":5528326.03}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}