{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00635961","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00635961","name":"Obec Postřelmůvek","short_name":"Postřelmůvek","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Šumperk","municipality_code":553352},"amounts":{"revenue_approved":8168900,"revenue_adjusted":8983527.71,"revenue_actual":9136277.53,"expense_approved":9168900,"expense_adjusted":9983527.71,"expense_actual":9276277.66,"tax_revenue":6259025.33,"nontax_revenue":1763624.49,"capital_revenue":40000,"transfer_revenue":1073627.71,"current_expense":9198474.66,"capital_expense":77803,"budget_balance":-140000.13,"cash_current":3187394.77,"cash_previous":3327394.9},"ratios":{"revenue_execution":1.01700332,"expense_execution":0.9291583,"balance_to_revenue":-0.01532354,"cash_to_expense":0.34360709,"cash_yoy":-0.042075,"capital_expense_share":0.00838731,"transfer_revenue_share":0.1175126},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00635961/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00635961"},"seo":{"slug":"postrelmuvek","path":"/cz/municipalities/postrelmuvek/"},"population":{"value":299,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8168900,"expenditure_czk":9168900,"financing_czk":1000000,"balance_czk":-1000000},{"stage":"revised","revenue_czk":8983527.71,"expenditure_czk":9983527.71,"financing_czk":1000000,"balance_czk":-1000000},{"stage":"actual","revenue_czk":9136277.53,"expenditure_czk":9276277.66,"financing_czk":140000.13,"balance_czk":-140000.13}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2232000],["5901",1744900],["5011",1260000],["5023",1100000],["5171",623000],["5031",470000],["5331",307500],["5032",215000],["5139",190000],["5336",150000],["5154",135000],["5155",130000],["5168",110000],["5323",65000],["5163",56000],["5156",51000],["5021",39000],["5175",37000],["5229",31000],["5194",30000],["5213",30000],["5162",25000],["5364",24000],["5151",16000],["5166",16000],["5173",16000],["5137",15000],["5903",10000],["5038",8000],["5329",8000],["5167",7000],["6130",5000],["5161",4000],["5321",4000],["5909",2000],["5122",1000],["5365",1000],["5362",500]],"economic_expenditure_total_czk":9168900,"economic_financing":[["8115",1000000]],"economic_financing_total_czk":1000000,"economic_revenue":[["1211",2890000],["2111",1640000],["1121",1500000],["1111",959500],["1511",350000],["1113",230000],["1345",160000],["4116",150000],["2119",86000],["4112",80000],["1112",65000],["4111",32000],["1341",6000],["3111",5000],["2132",4200],["1361",3000],["2131",3000],["1122",2000],["1334",1000],["2211",1000],["2212",1000],["2141",200]],"economic_revenue_total_czk":8168900,"purpose_expenditure":[["6171",3510400],["2321",1525000],["6112",1370000],["3639",1200000],["3111",457500],["3722",200000],["3723",151000],["2212",112000],["3631",100000],["2292",65000],["3725",55000],["3745",50000],["3419",45000],["2219",41000],["6114",32000],["2141",30000],["5512",27000],["3314",25000],["3399",25000],["3721",25000],["6402",24000],["3412",23000],["3613",15000],["6409",15000],["1032",10000],["3632",10000],["5213",10000],["6310",10000],["3326",3000],["3341",2000],["6399",1000]],"purpose_expenditure_total_czk":9168900},"revised":{"economic_expenditure":[["5169",2557500],["5171",2007048],["5011",1360000],["5023",1100000],["5031",521000],["5331",307500],["5336",268627.71],["5032",225000],["5139",190000],["5155",176000],["6122",158000],["5154",149000],["5168",117000],["5213",100000],["5194",96000],["6121",80000],["5323",65000],["5163",58000],["5229",57500],["5156",51000],["5021",45000],["5122",37000],["5175",37000],["5134",36000],["5162",25000],["5364",24000],["5151",16500],["5137",16000],["5166",16000],["5173",16000],["5167",11000],["5903",10000],["5038",8000],["5329",7733],["5321",7000],["5901",6752],["5132",6000],["6130",5000],["5161",4000],["5909",2867],["5362",1500],["5365",1000]],"economic_expenditure_total_czk":9983527.71,"economic_financing":[["8115",1000000]],"economic_financing_total_czk":1000000,"economic_revenue":[["1211",2890000],["2111",1640000],["1121",1500000],["1111",959500],["4122",700000],["1511",350000],["4116",268627.71],["1113",230000],["1345",160000],["2119",86000],["4112",72500],["1112",65000],["4111",32500],["1341",6000],["3111",5000],["2132",4200],["2131",4000],["1361",3000],["1122",2000],["1334",1000],["1386",1000],["1387",1000],["2211",1000],["2212",1000],["2141",200]],"economic_revenue_total_czk":8983527.71,"purpose_expenditure":[["6171",3301300],["2321",1721000],["3639",1436000],["6112",1391000],["3111",576127.71],["3722",320000],["3723",211000],["3725",143000],["2141",100000],["3631",100000],["3399",96000],["2292",65000],["3745",63000],["2219",60000],["3341",60000],["3419",45000],["5512",40100],["6114",32500],["3721",29000],["3314",25000],["6402",24000],["3412",23500],["3613",23000],["2212",17000],["6409",15000],["4359",14000],["1032",13000],["3632",10000],["5213",10000],["6310",10000],["3326",8000],["6399",1000]],"purpose_expenditure_total_czk":9983527.71},"actual":{"economic_expenditure":[["5169",2430218.16],["5171",1990527.25],["5011",1275465],["5023",1083212],["5031",497316],["5331",307500],["5336",268627.71],["5032",212296],["5155",175639],["5168",116553.9],["5154",115110],["5213",100000],["5194",90382.6],["5139",86973.05],["6122",77803],["5323",60270.3],["5229",56811],["5163",51087],["5021",35995],["5134",35696.63],["5122",35201.1],["5156",27977.8],["5175",27879.9],["5162",20071.7],["5364",20055.9],["5166",14362.7],["5173",11670],["5167",9648],["5151",9026],["5329",7500],["5321",7000],["5137",5340],["5038",5294],["5132",5134.96],["5161",1612],["5362",1020]],"economic_expenditure_total_czk":9276277.66,"economic_financing":[["8115",140000.13]],"economic_financing_total_czk":140000.13,"economic_revenue":[["1211",2820764.58],["2111",1547262.66],["1121",1508800.5],["1111",1024869.51],["4122",700000],["1511",368827.01],["4116",268627.71],["1113",199556.87],["1345",153806],["2119",105172.5],["1112",98373.29],["2324",96116.19],["4112",72500],["1386",54965.08],["3111",40000],["4111",32500],["1387",21546.15],["2329",8100],["2132",4950],["1341",4394],["1361",2660],["2131",1888],["1381",448.11],["2141",135.14],["1382",14.23]],"economic_revenue_total_czk":9136277.53,"purpose_expenditure":[["6171",3197054.36],["2321",1628633.45],["6112",1361714.02],["3639",1282467.94],["3111",576127.71],["3722",224938.56],["3723",199678.36],["3725",140490.68],["2141",100000],["3399",95382.6],["2292",60270.3],["3631",58546.6],["3341",57225.74],["5512",34100],["3721",28633.44],["6114",25500.5],["3613",22080],["2219",20730],["3745",20238.5],["6402",20055.9],["3412",18413.6],["3314",18085],["3419",17430],["4359",14000],["2212",12243.4],["6409",11802],["1032",11450],["3632",7800],["6310",6950],["3326",4235]],"purpose_expenditure_total_czk":9276277.66}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}