{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00635952","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00635952","name":"Obec Velké Kunětice","short_name":"Velké Kunětice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Jeseník","municipality_code":569453},"amounts":{"revenue_approved":12737100,"revenue_adjusted":16470804.59,"revenue_actual":16116607.69,"expense_approved":26838000,"expense_adjusted":30571704.59,"expense_actual":15050633.74,"tax_revenue":11477059.87,"nontax_revenue":3013443.23,"capital_revenue":852530,"transfer_revenue":773574.59,"current_expense":10085779.36,"capital_expense":4964854.38,"budget_balance":1065973.95,"cash_current":20058157.72,"cash_previous":21109241.92},"ratios":{"revenue_execution":0.97849547,"expense_execution":0.492306,"balance_to_revenue":0.06614134,"cash_to_expense":1.33271184,"cash_yoy":-0.04979261,"capital_expense_share":0.32987677,"transfer_revenue_share":0.0479986},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00635952/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00635952"},"seo":{"slug":"velke-kunetice","path":"/cz/municipalities/velke-kunetice/"},"population":{"value":513,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12737100,"expenditure_czk":26838000,"financing_czk":14100900,"balance_czk":-14100900},{"stage":"revised","revenue_czk":16470804.59,"expenditure_czk":30571704.59,"financing_czk":14100900,"balance_czk":-14100900},{"stage":"actual","revenue_czk":16116607.69,"expenditure_czk":15050633.74,"financing_czk":-1065973.95,"balance_czk":1065973.95}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5901",7020000],["5169",3827000],["6122",3255000],["5171",2110000],["5139",1878000],["5011",1860000],["5154",1440000],["5023",900000],["5362",880000],["5031",639000],["5331",560000],["5339",400000],["5032",260000],["5141",200000],["5153",180000],["5168",180000],["5156",168000],["5137",160000],["5166",140000],["5163",129000],["5223",110000],["5323",110000],["5162",80000],["5021",56000],["5167",40000],["5194",40000],["5222",38000],["5364",35000],["5321",30000],["5329",22000],["5132",20000],["5038",15000],["5122",10000],["5175",10000],["5138",6000],["5161",6000],["5164",5000],["5172",5000],["5221",5000],["5136",3000],["5019",2000],["5041",2000],["5039",1000],["5173",1000]],"economic_expenditure_total_czk":26838000,"economic_financing":[["8115",14100900]],"economic_financing_total_czk":14100900,"economic_revenue":[["1211",4500000],["1121",2500000],["1111",1900000],["2111",1364500],["1511",550000],["1345",420000],["1113",400000],["1122",300000],["2132",215000],["4112",123000],["1112",120000],["4111",80000],["1386",65000],["2131",65000],["3111",50000],["1387",30000],["2329",10000],["1361",9000],["1341",8000],["2133",8000],["1356",7000],["2112",5000],["2119",5000],["1334",2000],["2141",600]],"economic_revenue_total_czk":12737100,"purpose_expenditure":[["6409",7500000],["2321",4685000],["6171",3506000],["3745",2845000],["6112",1153000],["3722",800000],["3613",710000],["3639",665000],["2212",610000],["3633",600000],["2310",560000],["3111",560000],["3631",500000],["2411",309000],["6399",300000],["3319",295000],["5512",235000],["6310",216000],["3399",182000],["2292",110000],["3330",110000],["3612",100000],["3721",100000],["6402",35000],["3419",30000],["3341",25000],["1019",20000],["3632",20000],["5213",20000],["6114",19000],["1031",15000],["1014",3000]],"purpose_expenditure_total_czk":26838000},"revised":{"economic_expenditure":[["5901",7091219.79],["6123",3560000],["5169",3038574],["5171",2617000],["5011",2179600],["5139",1890000],["5362",1453800],["5154",1405000],["6122",1026426],["5023",914000],["5321",860000],["5031",729212.8],["6121",630000],["5331",574022.41],["5137",299000],["5032",291424],["5336",266425.59],["5141",200000],["5168",180000],["5153",170000],["5156",168000],["5166",140000],["5163",130000],["5223",110000],["5323",110000],["5021",106000],["5162",80000],["5329",66000],["5167",40000],["5194",40000],["5222",38000],["5364",38000],["5132",30000],["5172",20000],["5038",15000],["5122",10000],["5175",10000],["5492",10000],["5138",6000],["5161",6000],["5164",5000],["5173",5000],["5221",5000],["5136",3000],["5019",2000],["5041",2000],["5039",1000]],"economic_expenditure_total_czk":30571704.59,"economic_financing":[["8115",15400900],["8124",-1300000]],"economic_financing_total_czk":14100900,"economic_revenue":[["1211",4865000],["1121",2600000],["2111",2511500],["1111",1900000],["1511",787000],["3113",669200],["1345",420000],["1113",400000],["1122",373800],["4116",350334.59],["4222",231440],["2132",215000],["3121",184130],["1112",170000],["2324",143200],["4112",125500],["1386",100000],["2322",83500],["2131",65000],["3111",50000],["1387",45000],["2329",36000],["4122",33800],["4111",32500],["2112",25000],["1341",16000],["2119",10000],["1361",9000],["2133",8000],["1356",7000],["1334",2000],["1381",1000],["2141",800],["1382",100]],"economic_revenue_total_czk":16470804.59,"purpose_expenditure":[["6409",8071219.79],["2321",4531000],["3745",4133236.8],["6171",3398000],["3111",1568448],["3722",1260000],["6112",1183000],["3639",711000],["2310",650000],["2212",620000],["3633",600000],["5512",585000],["3613",555000],["3631",500000],["6399",373800],["2411",309000],["3319",295000],["6310",216000],["3721",200000],["3399",182000],["2292",110000],["3330",110000],["3612",100000],["1031",85000],["1019",60000],["6402",38000],["3419",30000],["3341",25000],["3632",20000],["5213",20000],["6114",19000],["3326",10000],["1014",3000]],"purpose_expenditure_total_czk":30571704.59},"actual":{"economic_expenditure":[["6123",3483190],["5011",2127335],["6122",1018783.6],["5169",962966.95],["5023",913476],["5362",806954.93],["5031",699612],["5154",675927.24],["5321",666837.67],["5331",474022.41],["6121",462880.78],["5171",398125.44],["5139",306116.28],["5032",272812],["5336",266425.59],["5137",253666.88],["5168",144010.38],["5141",125477.85],["5163",116714.4],["5323",105025.5],["5153",103866.08],["5223",100000],["5156",96947.71],["5021",86083],["5166",72127],["5329",65550],["5162",62839.25],["5364",37904],["5222",36336],["5194",31714.8],["5172",14980],["5038",12264],["5132",10538.5],["5492",10000],["5167",7611],["5138",4084.5],["5164",3665],["5221",3563],["5161",3558],["5175",3153],["5173",2378],["5136",1110]],"economic_expenditure_total_czk":15050633.74,"economic_financing":[["8901",-1073448],["8115",1051084.2],["8124",-1043610.15]],"economic_financing_total_czk":-1065973.95,"economic_revenue":[["1211",4864923.4],["1121",2598931.09],["2111",2497873],["1111",1765774.33],["1511",786231.05],["3113",668400],["1345",410487],["1122",373800],["4116",350334.59],["1113",344024.53],["4222",231440],["2132",186832],["3121",184130],["1112",169507.25],["2324",132066],["4112",125500],["1386",94650.9],["2322",83331],["2131",60633],["1387",37117.56],["4122",33800],["4111",32500],["2329",26450],["2112",20224],["1341",15884],["1361",8030],["1356",6047.62],["2133",2904],["2119",2420],["1381",794.11],["1334",787.5],["2141",710.23],["1382",69.53]],"economic_revenue_total_czk":16116607.69,"purpose_expenditure":[["3745",3853781.47],["6171",3018215.02],["3111",1415927.18],["6112",1178890],["3722",1058112.07],["6409",729734.93],["3639",678539.84],["2310",598272.42],["5512",511625.09],["2321",393189.47],["3631",273484.53],["2411",266354.5],["6310",138794.25],["3721",125055.47],["3319",124667.35],["3399",120211.97],["2292",105025.5],["3330",100000],["3613",90792.76],["1031",58588],["6402",37904],["2212",36600.83],["3612",35339.56],["3419",30000],["1019",28010.6],["6114",17854],["3326",10000],["3632",9346.39],["3341",5637.54],["1014",469],["6399",210]],"purpose_expenditure_total_czk":15050633.74}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}