{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00635936","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00635936","name":"Obec Dolní Studénky","short_name":"Dolní Studénky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Šumperk","municipality_code":553379},"amounts":{"revenue_approved":35045909,"revenue_adjusted":44004113.09,"revenue_actual":42551227.75,"expense_approved":37209921,"expense_adjusted":48281270.28,"expense_actual":40812112.13,"tax_revenue":29852668.19,"nontax_revenue":8417643.16,"capital_revenue":0,"transfer_revenue":4280916.4,"current_expense":27806330.73,"capital_expense":13005781.4,"budget_balance":1739115.62,"cash_current":2051574.81,"cash_previous":2148447.19},"ratios":{"revenue_execution":0.96698297,"expense_execution":0.84529905,"balance_to_revenue":0.0408711,"cash_to_expense":0.05026877,"cash_yoy":-0.04508949,"capital_expense_share":0.31867455,"transfer_revenue_share":0.10060618},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00635936/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00635936"},"seo":{"slug":"dolni-studenky","path":"/cz/municipalities/dolni-studenky/"},"population":{"value":1423,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":35045909,"expenditure_czk":37209921,"financing_czk":2164012,"balance_czk":-2164012},{"stage":"revised","revenue_czk":44004113.09,"expenditure_czk":48281270.28,"financing_czk":4277157.19,"balance_czk":-4277157.19},{"stage":"actual","revenue_czk":42551227.75,"expenditure_czk":40812112.13,"financing_czk":-1739115.62,"balance_czk":1739115.62}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6351",5186621],["5169",4541000],["6121",4100000],["5331",3000000],["5151",2818560],["5171",2715000],["6122",2550000],["5011",2300000],["5023",2200000],["5154",1380140],["5139",888880],["5031",740000],["5141",600000],["5153",533040],["5021",482000],["5032",440000],["5365",312000],["5041",300000],["5222",300000],["5323",280486],["5175",221120],["5163",205000],["5499",190000],["5156",175000],["5136",163140],["5168",103300],["5194",93000],["5137",90000],["5223",55000],["5162",50000],["5166",50000],["5229",50000],["5167",36000],["5161",15000],["5165",13433],["5038",10000],["5132",10000],["5173",5000],["5164",4201],["5362",3000]],"economic_expenditure_total_czk":37209921,"economic_financing":[["8905",4000000],["8124",-1835988]],"economic_financing_total_czk":2164012,"economic_revenue":[["1211",13323582],["1121",6785649],["1111",4881297],["2111",4450200],["1511",1404000],["1345",1144000],["1113",858159],["2132",696800],["1112",406962],["4112",390000],["1122",312000],["1386",144000],["2131",78710],["1387",66000],["1341",32400],["4111",32000],["1334",24000],["1361",10000],["2119",6000],["2141",150]],"economic_revenue_total_czk":35045909,"purpose_expenditure":[["3113",8186621],["6171",6437360],["2321",3580000],["3631",3142240],["6112",2787140],["3722",2200000],["3745",1730000],["2219",1224200],["3612",1214240],["2310",973433],["3399",955000],["3429",851440],["6310",670000],["2333",500000],["6399",312000],["2221",300000],["3319",300000],["2292",280486],["3639",245000],["3632",243160],["5512",234000],["5213",200000],["3330",150000],["3349",140000],["6320",135000],["3314",100300],["4341",55000],["6114",32000],["3412",25001],["3613",6300]],"purpose_expenditure_total_czk":37209921},"revised":{"economic_expenditure":[["5169",6454380.96],["6122",6198076.65],["6351",3802574.35],["6121",3262282.79],["5171",3059415.22],["5151",3004779.86],["5331",3000000],["6356",2663551.4],["5011",2300000],["5023",2200000],["5154",1416795.81],["5364",1389195.66],["6130",1072173.75],["5336",1019865],["5139",932274.9],["5031",773160],["5141",600000],["5021",545972],["5153",533040],["5032",441176],["5365",312000],["5222",310000],["5041",300000],["5163",295331.61],["5323",283847.4],["5137",255299.58],["5362",243402],["5223",236900],["5175",228315.66],["5499",190000],["5136",181690.9],["5156",167550.44],["5168",111618.3],["5194",97086],["5172",80627],["5166",53724],["5162",50000],["5229",50000],["5179",39624],["5167",37000],["5161",17440],["5164",16547.75],["5165",13755],["5038",10000],["5132",10000],["5909",7614.17],["5173",5000],["5019",4789],["5366",1774],["5039",1619.12]],"economic_expenditure_total_czk":48281270.28,"economic_financing":[["8905",4000000],["8115",2113145.19],["8124",-1835988]],"economic_financing_total_czk":4277157.19,"economic_revenue":[["1211",13323582],["2111",7745114.83],["1121",7110743.96],["1111",4886322.99],["4216",2663551.4],["1511",1404000],["1345",1144000],["4213",1108934.35],["1113",939900.93],["4116",928201],["2132",730578],["1112",463500.53],["4112",364200],["1122",312000],["4122",292464],["1386",259072.87],["1387",101535.54],["2131",78710],["2321",36000],["4111",32500],["1341",32400],["1334",24000],["1361",10000],["2119",6000],["2310",2140],["1381",2066.69],["2229",1774],["2112",470],["1343",200],["2141",150]],"economic_revenue_total_czk":44004113.09,"purpose_expenditure":[["3113",10967801.75],["6171",8720907.7],["2321",4011497.55],["3639",3362869.16],["3722",2862679.61],["6112",2816806],["3631",2616892.96],["3745",1789086.64],["2219",1531510.1],["6402",1390969.66],["3612",1309822.06],["2310",1237334.98],["3399",1108958.08],["5213",861971.23],["6310",671490.61],["6399",545402],["3429",438788.08],["3319",300000],["2292",283847.4],["5512",278792.17],["4341",236900],["6320",223841],["2221",207667.78],["3349",170861.9],["3314",115817.8],["3632",110505],["6114",38889.89],["3412",25156],["2333",18189],["2212",12100],["6409",7614.17],["3613",6300]],"purpose_expenditure_total_czk":48281270.28},"actual":{"economic_expenditure":[["6122",5704476.65],["5169",5134696.98],["6351",3802574.35],["5331",3000000],["5151",2920626],["5171",2735011.65],["6356",2663551.4],["5011",2286000],["5023",2048540],["5364",1389195.66],["5154",1039849.01],["5336",1019865],["5031",773160],["6130",658820],["5021",504668],["5139",486162.25],["5153",426376.3],["5032",404423],["5141",378029.88],["5163",295331.61],["5041",292000],["5365",284610],["5323",283847.4],["5222",275300],["5137",248042.08],["5223",236900],["5175",213128.66],["5136",180420.9],["6121",176359],["5156",140331.49],["5499",114600],["5362",112128.99],["5168",111618.3],["5194",95231],["5172",80627],["5166",53724],["5229",49981.99],["5162",41724.24],["5179",39624],["5167",30961.7],["5161",17440],["5164",16547.75],["5165",13755],["5038",9604],["5909",7614.17],["5132",6070.6],["5019",4789],["5366",1774],["5039",1619.12],["5173",380]],"economic_expenditure_total_czk":40812112.13,"economic_financing":[["8124",-1835988],["8115",96872.38]],"economic_financing_total_czk":-1739115.62,"economic_revenue":[["1211",13281383.76],["2111",7573640.03],["1121",7110743.96],["1111",4886322.99],["4216",2663551.4],["1511",1349667.77],["1345",1112868],["1113",939900.93],["4116",928201],["2132",723036],["1112",463500.53],["4112",364200],["4122",292464],["1122",284610],["1386",259072.87],["1387",101535.54],["2131",78082.8],["2321",36000],["4111",32500],["1341",32263],["1334",18882.15],["1361",9650],["2119",2420],["2310",2140],["1381",2066.69],["2229",1774],["2112",470],["1343",200],["2141",80.33]],"economic_revenue_total_czk":42551227.75,"purpose_expenditure":[["3113",10967801.75],["6171",8541658.2],["2321",3118958.63],["3722",2854900.72],["3639",2728600.72],["6112",2617939],["2219",1530705.33],["6402",1390969.66],["3399",1097433.11],["3612",1091446.47],["3631",655400.77],["5213",528871.23],["2310",486934.38],["3745",463929.55],["6310",449520.49],["6399",386738.99],["2292",283847.4],["3319",265300],["5512",256461.58],["4341",236900],["6320",223841],["3429",174590.71],["3349",170861.9],["3314",115533.28],["3632",96463.02],["6114",34513.89],["3412",16099.69],["2212",12100],["6409",7614.17],["3613",6176.49]],"purpose_expenditure_total_czk":40812112.13}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}