{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00635928","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00635928","name":"Obec Hraběšice","short_name":"Hraběšice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Šumperk","municipality_code":553387},"amounts":{"revenue_approved":6965133,"revenue_adjusted":9010430.66,"revenue_actual":8200936.49,"expense_approved":7960151,"expense_adjusted":10261679.5,"expense_actual":8807973.77,"tax_revenue":5072159.37,"nontax_revenue":1787150.12,"capital_revenue":0,"transfer_revenue":1341627,"current_expense":5700875.46,"capital_expense":3107098.31,"budget_balance":-607037.28,"cash_current":3513744.23,"cash_previous":4093328.24},"ratios":{"revenue_execution":0.91016032,"expense_execution":0.85833647,"balance_to_revenue":-0.07402048,"cash_to_expense":0.39892764,"cash_yoy":-0.14159236,"capital_expense_share":0.35275971,"transfer_revenue_share":0.16359437},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00635928/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00635928"},"seo":{"slug":"hrabesice","path":"/cz/municipalities/hrabesice/"},"population":{"value":206,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6965133,"expenditure_czk":7960151,"financing_czk":995018,"balance_czk":-995018},{"stage":"revised","revenue_czk":9010430.66,"expenditure_czk":10261679.5,"financing_czk":1251248.84,"balance_czk":-1251248.84},{"stage":"actual","revenue_czk":8200936.49,"expenditure_czk":8807973.77,"financing_czk":607037.28,"balance_czk":-607037.28}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2051401],["5171",1339000],["5011",950000],["5169",775000],["5154",525000],["6371",480000],["5137",329000],["5365",320150],["5031",220000],["5139",188000],["5023",184000],["5032",100000],["5021",66000],["5163",57000],["5329",47000],["5499",45000],["5156",40000],["5323",32000],["5172",30000],["5321",28000],["5132",20000],["5166",20000],["5168",20000],["5229",20000],["5151",15000],["5162",12000],["5175",12000],["5179",10000],["5173",8000],["5362",6000],["5038",4500],["5136",3000],["5363",2000],["5161",1000],["5164",100]],"economic_expenditure_total_czk":7960151,"economic_financing":[["8115",995018]],"economic_financing_total_czk":995018,"economic_revenue":[["1211",2500000],["1121",1100000],["2132",792067],["1111",710000],["1511",417700],["2111",394000],["1122",350000],["1113",165000],["4112",71800],["2324",70000],["1345",55000],["1112",53000],["2133",51807],["2343",49000],["2131",47430],["2141",38000],["1386",25000],["1381",20000],["1387",15000],["2321",15000],["1342",10000],["2119",5000],["1341",3000],["1361",2000],["2142",2000],["1349",1400],["1334",1000],["2211",829],["1335",100]],"economic_revenue_total_czk":6965133,"purpose_expenditure":[["6171",3350001],["3319",1700000],["2321",450000],["3632",450000],["2142",400000],["2212",350000],["3722",350000],["6399",320150],["6112",184000],["3399",100000],["3745",80000],["3631",50000],["6409",47000],["1031",40000],["2221",32000],["2310",30000],["3900",20000],["6310",7000]],"purpose_expenditure_total_czk":7960151},"revised":{"economic_expenditure":[["6121",2385342],["5011",1539000],["5169",1003509],["5171",996222],["6122",809220],["5137",520220],["5154",425000],["5139",416691],["5031",380160],["6371",375000],["5365",320150],["5023",224000],["5032",190000],["5173",104380],["5021",78500],["5163",57160],["5499",48000],["5364",47258],["5329",47000],["5156",42000],["5323",39583.5],["5172",30000],["5321",28000],["5151",21750],["5132",20000],["5168",20000],["5229",20000],["5909",15434],["5175",13500],["5162",12000],["5179",10000],["5362",6000],["5038",5500],["5166",5000],["5136",3000],["5363",2000],["5161",1000],["5164",100]],"economic_expenditure_total_czk":10261679.5,"economic_financing":[["8115",1251248.84]],"economic_financing_total_czk":1251248.84,"economic_revenue":[["1211",2500000],["1121",1151000],["2132",956867],["1111",777000],["2111",652500],["4222",621941],["1511",417700],["1122",350000],["4113",286920],["4116",213467],["2324",170285.66],["1113",165000],["2343",126000],["4129",100000],["1112",75000],["4112",71800],["1345",55000],["2133",51807],["2131",50810],["1386",42000],["2141",38000],["4111",32500],["1381",20000],["1387",17000],["2321",15000],["4122",15000],["2328",10001],["1342",10000],["2119",5000],["1341",3000],["2329",2503],["1361",2000],["2142",2000],["1349",1400],["1334",1000],["2211",829],["1335",100]],"economic_revenue_total_czk":9010430.66,"purpose_expenditure":[["6171",4372224],["3319",2816620],["3722",551000],["2142",399650],["3632",378880],["2321",345000],["2212",334520],["6399",320150],["6112",224000],["3399",120000],["3745",80000],["6402",62692],["3631",50000],["6409",47000],["1031",40000],["2292",39583.5],["2310",30000],["6114",22200],["3900",20000],["6310",8160]],"purpose_expenditure_total_czk":10261679.5},"actual":{"economic_expenditure":[["6121",2309109.22],["5011",1363614],["5169",901811.46],["5171",866703.59],["6122",797989.09],["5137",446791.82],["5154",378002.13],["5031",337733],["5365",296310],["5139",273001.23],["5023",194957],["5032",140113],["5163",51795],["5499",47940],["5364",47258],["5329",47000],["5021",39742],["5323",39583.5],["5156",39483.8],["5321",27164],["5172",22361],["5151",21293],["5229",20000],["5168",17606],["5909",15434],["5132",15354.93],["5173",11100],["5162",10932],["5175",9955],["5179",8805],["5038",5288],["5362",3000],["5363",384],["5161",259],["5164",100]],"economic_expenditure_total_czk":8807973.77,"economic_financing":[["8115",607037.28]],"economic_financing_total_czk":607037.28,"economic_revenue":[["1211",2144307.93],["1121",1150216],["2132",879702.18],["1111",776596.29],["4222",621941],["2111",525029],["1511",371089.5],["1122",296310],["4113",286920],["4116",213466],["1113",151847.07],["2324",150150.66],["2343",125240],["4129",100000],["1112",74936.34],["4112",71800],["2131",50810],["1386",41893.46],["1345",41125],["2133",37788],["4111",32500],["1387",16421.49],["2321",15000],["4122",15000],["2329",2503],["1341",2500],["1342",1850],["1361",1650],["1334",997.92],["2211",829],["1381",319.57],["1335",98.8],["2141",98.28]],"economic_revenue_total_czk":8200936.49,"purpose_expenditure":[["6171",3865135.86],["3319",2653193.18],["3722",485615.76],["3632",367877],["2142",316295.08],["6399",296310],["2212",238953.26],["6112",194957],["3399",112960],["6402",62692],["6409",47000],["3631",42263.13],["2292",39583.5],["3745",25458],["3900",20000],["6114",16215],["1031",15306],["6310",8159]],"purpose_expenditure_total_czk":8807973.77}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}