{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00635910","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00635910","name":"Obec Rejchartice","short_name":"Rejchartice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Šumperk","municipality_code":553395},"amounts":{"revenue_approved":4059544,"revenue_adjusted":4737096.11,"revenue_actual":4956548.27,"expense_approved":6559544,"expense_adjusted":7237096.11,"expense_actual":3302067.54,"tax_revenue":3929134.17,"nontax_revenue":246057.1,"capital_revenue":0,"transfer_revenue":781357,"current_expense":3302067.54,"capital_expense":0,"budget_balance":1654480.73,"cash_current":5621776.78,"cash_previous":3967296.05},"ratios":{"revenue_execution":1.04632631,"expense_execution":0.45626968,"balance_to_revenue":0.33379696,"cash_to_expense":1.70250206,"cash_yoy":0.41702981,"capital_expense_share":0,"transfer_revenue_share":0.15764136},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00635910/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00635910"},"seo":{"slug":"rejchartice","path":"/cz/municipalities/rejchartice/"},"population":{"value":172,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4059544,"expenditure_czk":6559544,"financing_czk":2500000,"balance_czk":-2500000},{"stage":"revised","revenue_czk":4737096.11,"expenditure_czk":7237096.11,"financing_czk":2500000,"balance_czk":-2500000},{"stage":"actual","revenue_czk":4956548.27,"expenditure_czk":3302067.54,"financing_czk":-1654480.73,"balance_czk":1654480.73}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2794000],["5011",640000],["5023",630000],["5137",334000],["5021",325000],["5171",299000],["6121",295000],["5154",245000],["5031",150000],["5139",121500],["5032",120000],["5365",55000],["5175",43360],["5163",42000],["5329",41000],["5168",40000],["5222",38000],["5323",34000],["5364",31625],["5156",30000],["5162",30000],["5492",30000],["5903",30000],["5223",25000],["5179",20000],["5321",20000],["5499",19000],["5136",17000],["5194",16559],["5167",15000],["5172",7000],["5133",6000],["5038",4000],["5173",4000],["5161",3000],["5494",3000],["5362",1500]],"economic_expenditure_total_czk":6559544,"economic_financing":[["8115",2500000]],"economic_financing_total_czk":2500000,"economic_revenue":[["1211",1700000],["1121",850000],["1111",580000],["1511",150000],["4216",123057],["1113",122000],["1345",110000],["2132",95100],["4112",71800],["1122",70000],["1112",40000],["2329",40000],["2111",35150],["4111",30000],["1386",10000],["2321",10000],["2131",7437],["1381",5000],["1387",5000],["1341",3800],["1361",1000],["2141",200]],"economic_revenue_total_czk":4059544,"purpose_expenditure":[["6171",4142059],["6112",700000],["3399",382000],["3722",300000],["2212",279000],["3612",260000],["3631",90000],["6399",55000],["3326",50000],["6111",34860],["2292",34000],["6402",31625],["3314",30000],["3419",30000],["5213",30000],["4341",25000],["3319",20000],["3632",20000],["3429",15000],["3721",15000],["6310",12000],["2331",4000]],"purpose_expenditure_total_czk":6559544},"revised":{"economic_expenditure":[["5169",2129787.1],["6121",1495000],["5011",640000],["5023",630000],["5021",357100],["5137",334000],["5171",319000],["5154",265698.61],["5031",152000],["5139",123500],["5032",120000],["5365",55000],["5222",53000],["5175",45360],["5162",44705.5],["5329",43000],["5163",42000],["5168",40000],["5492",40000],["5156",35000],["5323",34212.9],["5364",31625],["5903",30000],["5223",25000],["5194",24207],["5167",21000],["5179",20000],["5321",20000],["5499",19000],["5136",17000],["5172",7000],["5133",6000],["5038",4000],["5173",4000],["5362",3500],["5161",3400],["5494",3000]],"economic_expenditure_total_czk":7237096.11,"economic_financing":[["8115",2500000]],"economic_financing_total_czk":2500000,"economic_revenue":[["1211",1700000],["1121",850000],["1111",580000],["4222",504000],["1511",150000],["4216",123057],["1113",122000],["1345",115000],["2132",95704],["4112",71800],["1122",70000],["4111",62500],["2329",57549.5],["4129",50000],["1112",40000],["2111",35150],["2324",32698.61],["1386",30000],["2321",15000],["1387",11000],["2131",8537],["1381",5000],["1341",3800],["1361",2000],["2119",2000],["2141",300]],"economic_revenue_total_czk":4737096.11,"purpose_expenditure":[["6171",3457551.6],["3412",1202000],["6112",700000],["3399",390346.61],["2212",384000],["3722",300000],["3612",260000],["3631",110000],["6399",55000],["3326",50000],["6111",34860],["2292",34212.9],["3314",34000],["6114",32500],["6402",31625],["3419",30000],["5213",30000],["4341",25000],["3632",20000],["3429",15000],["3721",15000],["6310",12000],["3319",10000],["2331",4000]],"purpose_expenditure_total_czk":7237096.11},"actual":{"economic_expenditure":[["5169",804789.58],["5011",612656],["5023",606221],["5021",196851],["5154",190522.99],["5031",151945],["5032",110599],["5139",69506.74],["5171",59632],["5222",51000],["5137",48621],["5365",43470],["5329",43000],["5168",36435],["5162",34957.69],["5323",34212.9],["5364",31625],["5163",28493],["5175",28358],["5156",17903],["5167",17766],["5194",17648],["5499",16900],["5321",16192],["5136",13828],["5179",13499.64],["5038",2524],["5362",2000],["5161",911]],"economic_expenditure_total_czk":3302067.54,"economic_financing":[["8115",-1654480.73]],"economic_financing_total_czk":-1654480.73,"economic_revenue":[["1211",1764210.49],["1121",944012.39],["1111",639325.72],["4222",504000],["1511",184738.23],["1113",124826.17],["4216",123057],["1345",114169.2],["2132",95704],["4112",71800],["1112",61543.06],["2329",57549.5],["4129",50000],["1122",43470],["2111",34402],["1386",34392.99],["2324",32698.61],["4111",32500],["2321",15000],["1387",13480.37],["2131",8451],["1341",3625],["2119",2000],["1361",1060],["1381",277.98],["2141",251.99],["1382",2.57]],"economic_revenue_total_czk":4956548.27,"purpose_expenditure":[["6171",1610482.77],["6112",671682],["3722",261213.38],["3399",258730.24],["2212",172175.74],["3631",62261.19],["6399",43470],["3612",35255.43],["2292",34212.9],["6402",31625],["3314",21900],["3419",21273],["6114",20745],["3429",15000],["3721",13321.29],["6310",10498],["3319",10000],["3632",3608],["2331",2613.6],["3412",2000]],"purpose_expenditure_total_czk":3302067.54}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}