{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00635880","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00635880","name":"Obec Police","short_name":"Police","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Šumperk","municipality_code":540731},"amounts":{"revenue_approved":8026800,"revenue_adjusted":9044558,"revenue_actual":9581704.1,"expense_approved":8782510,"expense_adjusted":9800268,"expense_actual":7736525.11,"tax_revenue":7648225.69,"nontax_revenue":553928.41,"capital_revenue":1075250,"transfer_revenue":304300,"current_expense":6958994.01,"capital_expense":777531.1,"budget_balance":1845178.99,"cash_current":2813506.7,"cash_previous":4948398.68},"ratios":{"revenue_execution":1.05938887,"expense_execution":0.78941975,"balance_to_revenue":0.19257316,"cash_to_expense":0.36366543,"cash_yoy":-0.43143088,"capital_expense_share":0.10050133,"transfer_revenue_share":0.03175844},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00635880/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00635880"},"seo":{"slug":"police-00635880","path":"/cz/municipalities/police-00635880/"},"population":{"value":235,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8026800,"expenditure_czk":8782510,"financing_czk":755710,"balance_czk":-755710},{"stage":"revised","revenue_czk":9044558,"expenditure_czk":9800268,"financing_czk":755710,"balance_czk":-755710},{"stage":"actual","revenue_czk":9581704.1,"expenditure_czk":7736525.11,"financing_czk":-1845178.99,"balance_czk":1845178.99}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5901",2017010],["5362",2000000],["5011",900000],["5169",870000],["6119",520000],["5023",420000],["5166",380000],["5139",308000],["5031",228000],["5168",180000],["5154",176000],["5032",143000],["5021",96000],["5162",75000],["5329",75000],["5499",67000],["5156",65000],["5323",46000],["5364",32000],["5321",25500],["5163",20000],["5903",20000],["6349",20000],["5194",19000],["5137",17000],["5229",15000],["5151",11000],["5173",10000],["5175",10000],["5038",5000],["6130",5000],["5153",3000],["5161",2000],["5167",2000]],"economic_expenditure_total_czk":8782510,"economic_financing":[["8115",4755710],["8118",-4000000]],"economic_financing_total_czk":755710,"economic_revenue":[["1211",2105000],["1122",1380000],["3111",1100000],["1121",1050000],["1511",780000],["1111",730000],["2111",200000],["1345",170000],["1113",160000],["2132",141000],["4112",71800],["1112",60000],["2131",22000],["1386",20000],["1387",10000],["2321",10000],["1381",9000],["1341",6000],["1334",1000],["2141",1000]],"economic_revenue_total_czk":8026800,"purpose_expenditure":[["6409",2112010],["6399",2000000],["6171",1954000],["3635",520000],["6112",462000],["3722",400000],["2321",380000],["3745",365000],["1031",170000],["3319",126000],["3631",110000],["2292",46000],["6402",32000],["5213",20000],["6310",20000],["3419",16000],["3399",15000],["3612",10000],["3639",10000],["3315",7000],["3314",5500],["3632",2000]],"purpose_expenditure_total_czk":8782510},"revised":{"economic_expenditure":[["5362",2778170],["5169",1427000],["5901",1251767],["5011",890000],["6119",520000],["5023",430000],["5139",388128],["5166",380000],["5031",226000],["5168",204000],["5154",164000],["5032",130000],["5021",114332],["5137",110000],["6123",102000],["6322",75000],["6121",71000],["5499",67000],["5156",65000],["5329",65000],["5162",55000],["5323",46000],["5163",43000],["5364",32000],["5321",29500],["5194",29000],["5903",20000],["6349",20000],["5229",15000],["5175",11776],["5151",11000],["5173",10595],["5038",5000],["5153",5000],["6130",5000],["5161",2000],["5167",2000]],"economic_expenditure_total_czk":9800268,"economic_financing":[["8115",4755710],["8118",-4000000]],"economic_financing_total_czk":755710,"economic_revenue":[["1122",2158170],["1211",2105000],["3111",1100000],["1121",1050000],["1511",780000],["1111",730000],["2111",207088],["4222",200000],["1345",170000],["1113",160000],["2132",141000],["4112",71800],["1112",60000],["4111",32500],["2131",22000],["1386",20000],["1387",10000],["2321",10000],["1381",9000],["1341",6000],["1334",1000],["2141",1000]],"economic_revenue_total_czk":9044558,"purpose_expenditure":[["6399",2778170],["6171",2651000],["6409",1321098],["3635",520000],["6112",472000],["3722",400000],["2321",380000],["1031",324000],["3319",305000],["3745",282000],["3639",86000],["3631",70000],["2292",46000],["6310",33000],["6114",32500],["6402",32000],["5213",20000],["3399",15000],["3612",10000],["3419",8000],["3315",7000],["3314",5500],["3632",2000]],"purpose_expenditure_total_czk":9800268},"actual":{"economic_expenditure":[["5362",2395416],["5169",1385676.22],["5011",889696],["6119",514250],["5023",428372],["5166",349690],["5139",269277.23],["5031",223299],["5168",203917.07],["5154",154528.34],["5021",111718],["5032",111319],["6123",101880],["6322",73346],["6121",70180],["5137",58835.16],["5329",58300],["5499",49626],["5323",45153],["5162",40239.79],["5156",32478.29],["5364",31835],["5163",31787.43],["5321",27880],["5194",26350],["6349",17875.1],["5229",8570],["5175",7827],["5151",7352],["5153",3468.48],["5173",3189],["5038",2972],["5161",222]],"economic_expenditure_total_czk":7736525.11,"economic_financing":[["8118",-3980070.97],["8115",2134891.98]],"economic_financing_total_czk":-1845178.99,"economic_revenue":[["1211",2197162.6],["1122",2158170],["1121",1177692.94],["3111",1075250],["1511",832344.46],["1111",801876.49],["2111",367741.18],["4222",200000],["1345",178398],["2132",162238],["1113",155550.43],["1112",76741.87],["4112",71800],["1386",42898.94],["4111",32500],["1387",16814.84],["2131",12628],["2321",11000],["1341",6720],["1334",3522],["1381",333.12],["2141",321.23]],"economic_revenue_total_czk":9581704.1,"purpose_expenditure":[["6171",2530699.49],["6399",2395416],["3635",514250],["6112",461922],["3722",370531.67],["2321",349690],["1031",322372],["3319",295703.17],["3745",124471.93],["3639",79072.52],["6409",71845.1],["3631",61390],["2292",45153],["6402",31835],["6310",31787.43],["6114",16831],["3399",12413],["3612",8687.8],["3419",6602],["3314",5500],["3632",352]],"purpose_expenditure_total_czk":7736525.11}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}