{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00635863","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00635863","name":"Obec Skorošice","short_name":"Skorošice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Jeseník","municipality_code":553484},"amounts":{"revenue_approved":24031068,"revenue_adjusted":48247582.79,"revenue_actual":47589628.02,"expense_approved":70031068,"expense_adjusted":94247582.79,"expense_actual":46244837.03,"tax_revenue":20356651.79,"nontax_revenue":5726913.87,"capital_revenue":329900,"transfer_revenue":21176162.36,"current_expense":45419252.73,"capital_expense":825584.3,"budget_balance":1344790.99,"cash_current":48271690.32,"cash_previous":46824414.72},"ratios":{"revenue_execution":0.98636295,"expense_execution":0.49067399,"balance_to_revenue":0.02825807,"cash_to_expense":1.04382875,"cash_yoy":0.03090857,"capital_expense_share":0.01785246,"transfer_revenue_share":0.44497432},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00635863/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00635863"},"seo":{"slug":"skorosice","path":"/cz/municipalities/skorosice/"},"population":{"value":656,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":24031068,"expenditure_czk":70031068,"financing_czk":46000000,"balance_czk":-46000000},{"stage":"revised","revenue_czk":48247582.79,"expenditure_czk":94247582.79,"financing_czk":46000000,"balance_czk":-46000000},{"stage":"actual","revenue_czk":47589628.02,"expenditure_czk":46244837.03,"financing_czk":-1344790.99,"balance_czk":1344790.99}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",21040000],["5901",10647380.12],["5171",6715000],["5169",5205000],["5493",5200000],["6122",4450000],["5011",3992400],["5331",1782000],["5023",1500000],["5139",1208500],["5031",1193000],["5362",1090000],["5137",1065000],["5154",726000],["5021",604576],["5032",515500],["5163",389000],["5153",362000],["5168",267100],["5156",235000],["5164",176000],["5229",171000],["5329",170000],["5499",170000],["5162",150000],["5903",150000],["5194",136000],["5323",134000],["5138",100000],["5166",100000],["5175",49000],["5167",40000],["5132",35000],["5321",35000],["6130",35000],["5172",30000],["5192",30000],["5136",26500],["5811",20000],["5161",19000],["5173",16000],["5019",15000],["5038",15000],["5151",11000],["5364",10111.88]],"economic_expenditure_total_czk":70031068,"economic_financing":[["8115",46000000]],"economic_financing_total_czk":46000000,"economic_revenue":[["1211",8850000],["1121",4510000],["1111",3300000],["1511",1800000],["2111",1708000],["1122",745920],["2132",743400],["1113",570000],["1345",400000],["1112",275000],["2141",250000],["2131",190000],["4112",167600],["2112",100000],["1386",80000],["4116",71648],["3111",50000],["1387",40000],["1381",36000],["4111",32000],["1341",27000],["1356",20000],["1349",10000],["1361",10000],["2139",10000],["2321",10000],["2322",10000],["1342",7000],["1334",5000],["1335",1000],["2133",1000],["1343",500]],"economic_revenue_total_czk":24031068,"purpose_expenditure":[["3613",14585000],["2219",10166000],["6409",8967380.12],["6171",4295111.88],["2310",4235000],["5299",4200000],["3639",3786000],["3119",2772000],["3392",2472000],["6112",1925000],["3612",1913000],["2321",1513500],["3399",1490000],["3722",1435000],["5512",1404000],["3631",1120000],["6399",1000000],["3412",673500],["1031",602500],["3632",380000],["3341",326000],["3699",190000],["5213",159576],["2292",134000],["3419",80000],["3314",74500],["3745",50000],["6114",32000],["3326",20000],["6310",20000],["3349",10000]],"purpose_expenditure_total_czk":70031068},"revised":{"economic_expenditure":[["5171",27630234.53],["6121",19891050],["5901",9922181.26],["5169",8129209.7],["6122",4539505.3],["5011",3986800],["5904",3720000],["5331",1872000],["5023",1500000],["5493",1480000],["5137",1419634.77],["5139",1349848],["5031",1193000],["5365",746920],["5154",727000],["5362",675609],["5021",613592],["5163",549000],["5336",540494.89],["5032",515500],["5153",401000],["5321",283388],["5168",269090],["5194",236000],["5156",235000],["5499",185243],["5164",180640],["5138",160000],["5329",159955],["5229",155170.96],["5162",153000],["5903",150000],["5323",140829.7],["5166",137122.8],["5175",64776],["5167",51000],["6130",47929],["5132",35000],["5172",30000],["5192",30000],["5136",26500],["5811",20000],["5363",17419],["5161",15175],["5019",15000],["5038",15000],["5151",11000],["5173",10653],["5364",10111.88]],"economic_expenditure_total_czk":94247582.79,"economic_financing":[["8115",46000000]],"economic_financing_total_czk":46000000,"economic_revenue":[["4116",14042604.89],["1211",8850000],["4113",5122522.47],["1121",4549364.14],["1111",3300000],["2111",3050110],["1511",1800000],["4216",1737935],["2141",773712.55],["2132",769600],["1122",745920],["1113",610000],["1345",428548],["2122",378972],["3111",350000],["1112",296706.6],["2321",286230],["2112",205512],["2131",193049],["4112",167600],["1386",165689.53],["2324",91003.3],["4122",73000],["1387",65000],["1381",36000],["4111",32500],["1341",27000],["1356",24000],["2322",22400],["1349",10000],["1361",10000],["2139",10000],["1342",8265],["1334",5000],["2229",3605.66],["2119",2420],["1335",1000],["2133",1000],["2329",700],["1343",500],["1382",112.65]],"economic_revenue_total_czk":48247582.79,"purpose_expenditure":[["2219",21116000],["3613",14585000],["2310",10231262],["6409",8906050.06],["3639",5324929],["6171",4292173.88],["5299",4200000],["3631",2885698],["3119",2862000],["3392",2539000],["3412",2363005.3],["6112",1923400],["3612",1913000],["3722",1785000],["3399",1560000],["2321",1513500],["5512",1487000],["6399",1344467],["1031",951852],["3113",540494.89],["3341",532233],["3632",380000],["3699",280121.96],["3419",201000],["5213",182566],["2292",140829.7],["3314",74500],["3745",50000],["6114",32500],["3326",20000],["6310",20000],["3349",10000]],"purpose_expenditure_total_czk":94247582.79},"actual":{"economic_expenditure":[["5171",20034379.52],["5169",6078039.89],["5904",3720000],["5011",3046087],["5331",1872000],["5023",1349154],["5137",1007921.58],["5031",940841],["5139",760731.67],["5365",746920],["5362",675609],["5493",580000],["6122",561405.3],["5336",540494.89],["5163",468135.03],["5154",466025.96],["5032",394386],["5321",283388],["5021",271756],["5168",265246.27],["6121",251250],["5194",232557.14],["5153",199738.58],["5499",185243],["5329",159955],["5229",155170.96],["5138",152888.5],["5156",147153.48],["5162",146737.05],["5323",140829.7],["5166",129860.8],["5164",111641.51],["5175",38775.32],["5167",28190],["5192",22000],["5363",17419],["5038",14327],["6130",12929],["5364",10111.88],["5136",7911],["5132",7184],["5161",6226],["5151",2354],["5172",1210],["5173",653]],"economic_expenditure_total_czk":46244837.03,"economic_financing":[["8115",-1443220.6],["8901",98429.61]],"economic_financing_total_czk":-1344790.99,"economic_revenue":[["4116",14042604.89],["1211",8514697.64],["4113",5122522.47],["1121",4549364.14],["1111",3122475.93],["2111",2999501.36],["1511",1796485.4],["4216",1737935],["2141",773712.55],["2132",762936],["1122",745920],["1113",602149.09],["1345",428548],["2122",378972],["3111",329900],["1112",296706.6],["2321",286230],["2112",205512],["2131",193049],["4112",167600],["1386",165689.53],["2324",91003.3],["4122",73000],["1387",64972.56],["4111",32500],["1341",25288],["1356",23179.93],["2322",22400],["1342",8265],["2139",5872],["1361",5260],["1334",4298.4],["2229",3605.66],["2119",2420],["1349",1638.52],["1381",1385.6],["2133",1000],["2329",700],["1335",214.8],["1382",112.65]],"economic_revenue_total_czk":47589628.02,"purpose_expenditure":[["2219",11348099.09],["2310",6470938.72],["5299",4200000],["6171",3473740.52],["3639",3322199.63],["3412",2075681.18],["3119",2066133.43],["3631",2015911.98],["6112",1675649.5],["3722",1598017.31],["6399",1344467],["3399",1310218.98],["5512",1028229.2],["3613",866058.42],["1031",639114.91],["3113",540494.89],["3612",448228.56],["3341",382409.54],["2321",347614.86],["3392",336750.32],["3699",280121.96],["3419",201000],["2292",140829.7],["5213",32566],["6114",32500],["3314",29322],["3632",18773],["6310",9767.03],["3349",7821.3],["3745",2178]],"purpose_expenditure_total_czk":46244837.03}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}