{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00635839","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00635839","name":"Obec Střítež nad Bečvou","short_name":"Střítež nad Bečvou","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Vsetín","municipality_code":544922},"amounts":{"revenue_approved":20439106,"revenue_adjusted":25189811.56,"revenue_actual":26803911.68,"expense_approved":30030114,"expense_adjusted":36208842.56,"expense_actual":27019508.61,"tax_revenue":17862091.45,"nontax_revenue":6700015.77,"capital_revenue":0,"transfer_revenue":2241804.46,"current_expense":18145271.35,"capital_expense":8874237.26,"budget_balance":-215596.93,"cash_current":27925458.91,"cash_previous":28589188.57},"ratios":{"revenue_execution":1.0640775,"expense_execution":0.74621299,"balance_to_revenue":-0.00804349,"cash_to_expense":1.03352949,"cash_yoy":-0.02321611,"capital_expense_share":0.32843814,"transfer_revenue_share":0.08363721},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00635839/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00635839"},"seo":{"slug":"stritez-nad-becvou","path":"/cz/municipalities/stritez-nad-becvou/"},"population":{"value":899,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":20439106,"expenditure_czk":30030114,"financing_czk":9591008,"balance_czk":-9591008},{"stage":"revised","revenue_czk":25189811.56,"expenditure_czk":36208842.56,"financing_czk":11019031,"balance_czk":-11019031},{"stage":"actual","revenue_czk":26803911.68,"expenditure_czk":27019508.61,"financing_czk":215596.93,"balance_czk":-215596.93}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",11200000],["5169",3243000],["5011",2624000],["5023",2160000],["5031",1451000],["5171",1350500],["5331",1076000],["5151",808500],["5021",529000],["5032",471700],["5154",456000],["5139",454300],["5362",427000],["5166",420000],["5365",420000],["5222",385000],["5153",362000],["5499",303000],["5163",235000],["5168",233000],["5137",220000],["5156",196000],["5329",185000],["5141",100000],["5323",100000],["5194",74000],["5175",62000],["5492",50000],["5909",50000],["6122",50000],["5162",48000],["5136",45500],["5172",45000],["5164",42500],["5038",25000],["5167",24500],["5364",20114],["5132",20000],["5901",14000],["5321",10000],["6130",10000],["5179",9000],["5131",6000],["5229",5000],["5173",4000],["5161",3500],["5133",2000]],"economic_expenditure_total_czk":30030114,"economic_financing":[["8115",10476138],["8124",-885130]],"economic_financing_total_czk":9591008,"economic_revenue":[["1211",7178198],["1121",3655829],["2111",3552000],["1111",2701985],["2132",516500],["1511",480000],["1345",470000],["1113",462340],["1122",350000],["1112",219254],["2324",210500],["4112",209000],["2131",130500],["2141",100000],["1386",70000],["4111",32000],["1381",30000],["1387",30000],["1341",28000],["1361",5000],["3111",5000],["1343",2000],["2119",1000]],"economic_revenue_total_czk":20439106,"purpose_expenditure":[["3612",6477000],["6171",3435000],["1032",3198500],["6112",3098000],["2219",2961700],["2310",1442000],["3111",1126000],["3412",1084800],["3745",830000],["6399",800000],["3613",726000],["3722",510000],["2411",460000],["5311",420000],["3639",402000],["2212",331700],["3419",330000],["3723",325000],["3726",284000],["5512",263000],["3631",190000],["3399",180000],["6320",150000],["3314",134500],["2333",122500],["2292",100000],["2321",100000],["2412",75000],["3341",75000],["3349",72000],["3721",50000],["5213",40000],["5212",34000],["6114",32000],["3319",31000],["3632",26300],["6310",25000],["3421",23000],["6402",20114],["1014",20000],["3429",20000],["3636",5000]],"purpose_expenditure_total_czk":30030114},"revised":{"economic_expenditure":[["6121",12101824],["5169",4500193.51],["5011",3133726],["5171",2401751],["5023",2160000],["5031",1530650],["6130",1120000],["5331",1076000],["5151",803266],["5154",728000],["5139",600088],["5166",564834.49],["5032",524327],["5021",518642],["5365",440840],["5362",435999.96],["5153",407413.54],["5222",385000],["5336",383200.46],["5499",334876],["5137",312744],["5163",235000],["5168",233000],["5156",196000],["5329",189500],["5323",100000],["5141",99689.56],["5194",74000],["5175",72000],["5192",68121.6],["5492",60000],["5909",50000],["5162",48000],["5164",46493],["5136",45500],["5172",45000],["5038",25000],["5132",25000],["5167",24500],["5364",20195],["5191",20000],["5901",14000],["5321",13000],["5339",10000],["5179",9000],["5131",6000],["5229",5000],["5161",4627],["5173",3780],["5133",2000],["5363",1060.44]],"economic_expenditure_total_czk":36208842.56,"economic_financing":[["8115",11904161],["8124",-885130]],"economic_financing_total_czk":11019031,"economic_revenue":[["1211",7878198],["2111",4443397.56],["1121",3655829],["1111",2701985],["4222",663000],["2141",594900],["4116",572794.46],["1511",524000],["2132",522400],["1345",502000],["1113",482340],["1122",420000],["2324",394505.54],["4213",291707],["4122",290962],["1112",219254],["4112",209000],["4113",181841],["1386",156000],["2322",144188],["2131",130500],["1387",61000],["4111",32500],["2310",31210],["1381",30000],["1341",28000],["2119",8000],["2321",6300],["1361",6000],["3111",5000],["1343",2000],["1349",1000]],"economic_revenue_total_czk":25189811.56,"purpose_expenditure":[["3612",6985849.54],["1032",4559629],["2219",3911700],["6112",3098000],["6171",2554512],["2310",1859158],["3111",1621200.46],["3639",1418000],["3412",1399800],["3745",1030000],["3631",995000],["3723",960000],["6399",826417.56],["3613",707042],["2212",590600],["2411",515000],["3722",510000],["5512",363000],["3726",345000],["3419",330000],["3399",245000],["6320",150000],["3314",134500],["2333",122500],["5311",120000],["2292",100000],["2321",100000],["3349",99127],["3632",97112],["2412",75000],["3341",75000],["3721",50000],["5213",40000],["5212",34000],["6114",32500],["3319",31000],["6310",25000],["3421",23000],["6402",20195],["1014",20000],["3429",20000],["3113",10000],["3636",5000]],"purpose_expenditure_total_czk":36208842.56},"actual":{"economic_expenditure":[["6121",7967237.26],["5169",3632634.74],["5011",2986714],["5023",1992015],["5031",1164369],["5331",1076000],["5171",1043815.32],["6130",907000],["5151",635029],["5154",602518.08],["5032",448084],["5365",437776],["5362",424546.61],["5021",415232],["5222",385000],["5336",383200.46],["5153",379015.62],["5139",292588.43],["5499",269361],["5166",265244],["5168",211478.1],["5329",179069],["5156",145168.01],["5163",132905.95],["5137",109126],["5323",88600],["5192",68121.6],["5175",54407],["5492",49500],["5909",40116],["5162",34807.88],["5136",32772.61],["5194",27708],["5132",23622.5],["5141",22990.81],["5364",20195],["5038",12248],["5164",11253],["5191",10029.37],["5339",10000],["5167",7335],["5179",5735.82],["5229",4420],["5321",4000],["5161",2803],["5173",1463],["5131",1192],["5363",1060.44]],"economic_expenditure_total_czk":27019508.61,"economic_financing":[["8124",-888048.25],["8115",663729.66],["8901",439915.52]],"economic_financing_total_czk":215596.93,"economic_revenue":[["1211",8040430.64],["2111",4613365.98],["1121",4309244.11],["1111",2942484.76],["2132",703989.4],["4222",663000],["2141",649038.09],["4116",572794.46],["1113",569209.16],["1511",534299.65],["1345",505750],["1122",420840],["2324",388621.3],["4213",291707],["4122",290962],["1112",280811.2],["4112",209000],["4113",181841],["1386",156978.8],["2131",154833],["2322",144188],["1387",61526.98],["4111",32500],["2310",31210],["1341",29884],["2119",8470],["1361",6860],["2321",6300],["1343",1550],["1381",1222.15],["1349",1000]],"economic_revenue_total_czk":26803911.68,"purpose_expenditure":[["3612",5643919.1],["1032",4217074.35],["2219",2898719.93],["6112",2655645],["6171",1604703.41],["3111",1571052.86],["2310",1403059.09],["3745",921553.36],["6399",826417.56],["3412",697339.87],["2212",537046.81],["3723",474602.4],["2411",459596.14],["3722",421415.32],["3631",364597.92],["3639",363781.52],["3419",330000],["3726",259884.89],["3613",249544.89],["5512",226784],["3399",174353],["6320",118335.55],["3349",88971],["2292",88600],["3314",79609.61],["2333",74051],["2412",43058.24],["3341",41793.4],["3632",34386.79],["6114",28539.77],["2321",28500],["6402",20195],["3319",20000],["3429",20000],["3721",11454.43],["6310",10922.4],["3113",10000]],"purpose_expenditure_total_czk":27019508.61}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
