{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00635821","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00635821","name":"Obec Seninka","short_name":"Seninka","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Vsetín","municipality_code":544906},"amounts":{"revenue_approved":8846150,"revenue_adjusted":9555630,"revenue_actual":8919495.4,"expense_approved":8893000,"expense_adjusted":10346930,"expense_actual":7532578.98,"tax_revenue":6344513.6,"nontax_revenue":1961143.8,"capital_revenue":0,"transfer_revenue":613838,"current_expense":6090898.75,"capital_expense":1441680.23,"budget_balance":1386916.42,"cash_current":8916956.06,"cash_previous":7530039.64},"ratios":{"revenue_execution":0.93342829,"expense_execution":0.72800135,"balance_to_revenue":0.1554927,"cash_to_expense":1.18378527,"cash_yoy":0.18418448,"capital_expense_share":0.19139265,"transfer_revenue_share":0.06881981},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00635821/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00635821"},"seo":{"slug":"seninka","path":"/cz/municipalities/seninka/"},"population":{"value":300,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8846150,"expenditure_czk":8893000,"financing_czk":46850,"balance_czk":-46850},{"stage":"revised","revenue_czk":9555630,"expenditure_czk":10346930,"financing_czk":791300,"balance_czk":-791300},{"stage":"actual","revenue_czk":8919495.4,"expenditure_czk":7532578.98,"financing_czk":-1386916.42,"balance_czk":1386916.42}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1553800],["5362",1016700],["5023",1000000],["6122",945000],["5011",700000],["5021",481000],["5031",417000],["5171",274000],["6349",251000],["5154",213000],["5365",201000],["5151",190000],["5153",185000],["5139",154300],["5032",138000],["5166",130200],["6121",120000],["5163",103000],["5213",100000],["5329",76500],["5168",74700],["5175",67500],["5138",60000],["5222",57000],["5194",50000],["5156",39500],["5364",31700],["5137",31000],["5323",30000],["5167",28000],["5162",26200],["5123",25000],["5339",20000],["5173",13700],["5042",13300],["5041",11000],["5136",10500],["5903",10000],["5179",7000],["5161",6900],["5492",5000],["5132",4000],["5223",4000],["5229",4000],["5321",4000],["5038",3000],["5164",3000],["5221",3000],["5133",500]],"economic_expenditure_total_czk":8893000,"economic_financing":[["8115",46850]],"economic_financing_total_czk":46850,"economic_revenue":[["1211",2900000],["2111",2294700],["1121",1400000],["1111",1000000],["1511",300000],["1345",221700],["1122",200000],["1113",185000],["1112",80000],["4112",71800],["2112",57500],["4111",30000],["2132",28500],["1386",23000],["1381",22000],["1387",20000],["1361",5000],["1341",4050],["2131",1700],["2141",1000],["1335",200]],"economic_revenue_total_czk":8846150,"purpose_expenditure":[["6171",1307000],["6112",1294500],["6399",1200000],["5512",1135500],["1032",1074600],["6409",466500],["2310",360200],["3392",264000],["2143",260000],["3723",245000],["3722",216000],["3399",175000],["3745",143000],["3631",124000],["1037",100000],["2212",80000],["3412",47000],["3419",40000],["3639",38000],["6402",31700],["2292",30000],["3721",30000],["6114",30000],["3314",27000],["5212",24000],["3113",20000],["3326",15000],["3349",15000],["3632",14000],["3341",13000],["2333",12000],["2219",10000],["2229",10000],["2321",10000],["3319",10000],["5213",10000],["6310",10000],["3543",1000]],"purpose_expenditure_total_czk":8893000},"revised":{"economic_expenditure":[["5169",1678927],["6121",1024950],["5362",1016700],["5023",1000000],["6122",877760],["5011",817440],["5021",433220],["5031",415000],["5139",299693],["6349",251000],["5171",232650],["5154",223020],["5365",200000],["5151",190000],["5137",186670],["5213",180000],["5032",165520],["5153",141800],["5163",130430],["5166",124810],["5329",118500],["5168",88560],["5175",66640],["5138",60000],["5222",54980],["5156",43980],["5194",33480],["5364",31700],["5323",30000],["5167",26510],["5123",25000],["5339",22000],["5162",19810],["5042",18980],["6123",18150],["5173",16900],["5136",11030],["5179",11000],["5223",10000],["5903",10000],["5189",7500],["5041",6000],["5321",5000],["5492",5000],["5161",4980],["5229",4000],["5038",3640],["5221",3000],["5132",1000]],"economic_expenditure_total_czk":10346930,"economic_financing":[["8115",791300]],"economic_financing_total_czk":791300,"economic_revenue":[["1211",2796900],["2111",2427880],["1121",1495950],["1111",1036910],["4222",485100],["1511",292000],["1345",224000],["1113",197850],["1122",136860],["1112",97540],["4112",71800],["1386",55000],["2141",53760],["2132",33860],["4111",32500],["4122",24900],["2321",21900],["1387",21370],["2112",20730],["1381",7000],["2322",7000],["2131",5050],["1361",5000],["1341",4150],["1335",400],["2324",180],["1382",20],["2329",20]],"economic_revenue_total_czk":9555630,"purpose_expenditure":[["6171",1438600],["6112",1294500],["6399",1200000],["5512",1147930],["1032",1065600],["2212",693000],["6409",589400],["2310",360200],["3399",324400],["3392",309600],["3412",291000],["3723",245000],["3722",236000],["2143",224000],["3631",129000],["3745",110080],["1037",87000],["3639",84920],["3314",52000],["6320",50400],["3632",46000],["3419",40000],["6114",32500],["6402",31700],["2292",30000],["3721",30000],["5212",24000],["3349",23850],["3113",22000],["2341",18150],["3326",15000],["2321",13300],["6310",13100],["3341",13000],["2333",11700],["2219",10000],["2229",10000],["3319",10000],["5213",10000],["2141",9000],["3543",1000]],"purpose_expenditure_total_czk":10346930},"actual":{"economic_expenditure":[["5169",1241935.83],["6121",996031.35],["5023",898249],["5011",817398],["5031",368927],["5021",308965],["5139",272952.65],["6349",250927.88],["5137",182542.7],["5151",182392],["5213",180000],["5154",177888.44],["6122",176571],["5032",162394],["5362",150251],["5365",128940],["5166",124789.5],["5163",124326.6],["5153",119952.39],["5329",110856],["5168",86548.22],["5175",59743.6],["5171",56636.35],["5222",54782],["5156",38592.23],["5194",33477.4],["5323",29800],["5364",29316],["5339",22000],["5167",20915],["5162",19679.84],["5042",18971],["6123",18150],["5179",10894],["5136",10684],["5173",10282],["5223",10000],["5189",7500],["5321",5000],["5041",3796],["5038",3636],["5161",3143],["5221",2000],["5132",742]],"economic_expenditure_total_czk":7532578.98,"economic_financing":[["8118",-9500000],["8117",7000000],["8115",1113083.58]],"economic_financing_total_czk":-1386916.42,"economic_revenue":[["1211",2796575.8],["2111",1836926.38],["1121",1495945.11],["1111",1036909.55],["4222",484638],["1511",283461.76],["1345",223947.92],["1113",197849.37],["1122",128940],["1112",97533.66],["4112",71800],["1386",54497.46],["2141",53738.57],["2132",33847.93],["4111",32500],["4122",24900],["2321",21900],["1387",21362.48],["2322",7000],["2131",4579],["1341",4019],["2112",2952],["1361",2620],["1381",443.74],["1335",394.8],["2324",180],["2329",19.92],["1382",12.95]],"economic_revenue_total_czk":8919495.4,"purpose_expenditure":[["6171",1438453.74],["6112",1143758.8],["1032",731307.73],["2212",692631.15],["6409",572387.88],["5512",402573.92],["3399",324321.06],["3392",304114.04],["3412",275724.4],["6399",262584],["2310",254625.23],["3722",228228.74],["3723",216640.57],["3631",113245.09],["3639",84896.2],["3745",56976],["3314",51642],["6320",44680],["3632",41556.88],["3419",40000],["2292",29800],["6402",29316],["3349",23822.96],["3113",22000],["2143",20786.3],["6114",19792],["2341",18150],["5212",18069.88],["2321",13226],["6310",13094.6],["3341",10130.35],["1037",9680],["3721",9363.46],["2141",9000],["3319",6000]],"purpose_expenditure_total_czk":7532578.98}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}