{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00635812","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00635812","name":"Obec Kunovice","short_name":"Kunovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Vsetín","municipality_code":543021},"amounts":{"revenue_approved":30277700,"revenue_adjusted":20465605.43,"revenue_actual":20446145.11,"expense_approved":25164000,"expense_adjusted":20551599.19,"expense_actual":19900020.44,"tax_revenue":13866501.64,"nontax_revenue":1628923.16,"capital_revenue":34650,"transfer_revenue":4916070.31,"current_expense":15666644.87,"capital_expense":4233375.57,"budget_balance":546124.67,"cash_current":12363271,"cash_previous":6129383.25},"ratios":{"revenue_execution":0.99904912,"expense_execution":0.96829547,"balance_to_revenue":0.0267104,"cash_to_expense":0.62126926,"cash_yoy":1.01704976,"capital_expense_share":0.21273222,"transfer_revenue_share":0.24043996},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00635812/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00635812"},"seo":{"slug":"kunovice-00635812","path":"/cz/municipalities/kunovice-00635812/"},"population":{"value":652,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":30277700,"expenditure_czk":25164000,"financing_czk":-5113700,"balance_czk":5113700},{"stage":"revised","revenue_czk":20465605.43,"expenditure_czk":20551599.19,"financing_czk":85993.76,"balance_czk":-85993.76},{"stage":"actual","revenue_czk":20446145.11,"expenditure_czk":19900020.44,"financing_czk":-546124.67,"balance_czk":546124.67}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",12328000],["5169",4701999],["5023",1200000],["5011",1150000],["5171",954000],["5331",664000],["5362",553000],["5031",550000],["5492",430000],["5021",406000],["5154",397300],["5139",267000],["5032",250000],["6122",219000],["5163",206501],["5329",150000],["5499",150000],["5166",140000],["5175",92000],["5156",73000],["5323",66000],["5162",45000],["5151",29500],["5903",23000],["5222",20000],["5153",19200],["5132",18500],["5136",16000],["5194",10000],["5164",8000],["5038",6000],["5041",5000],["5161",5000],["5167",5000],["5039",2000],["5168",2000],["5019",1000],["5173",1000]],"economic_expenditure_total_czk":25164000,"economic_financing":[["8115",-5113700]],"economic_financing_total_czk":-5113700,"economic_revenue":[["4216",12467400],["1211",6100000],["1121",3000000],["1111",2200000],["2111",1388000],["4116",1300400],["4222",1000000],["1511",550000],["1122",500000],["1113",400000],["1345",310000],["2324",278000],["4112",186900],["1112",170000],["2141",100000],["2131",93000],["1386",60000],["3111",50000],["4111",31000],["1381",30000],["1387",30000],["1341",12000],["1343",10000],["2132",6000],["1361",5000]],"economic_revenue_total_czk":30277700,"purpose_expenditure":[["2212",10683000],["6171",2250000],["5512",2010000],["3745",1707000],["1031",1400000],["6112",1200000],["3639",1150000],["2321",898000],["3113",714000],["6399",553000],["3329",424000],["3722",320000],["3723",280000],["3613",250000],["2115",229000],["1036",215000],["3399",180000],["3631",130000],["3900",130000],["6320",115000],["2292",66000],["3314",60000],["3726",40000],["3349",32000],["6114",31000],["3612",30000],["5213",23000],["3721",20000],["3341",10000],["3632",10000],["6310",4000]],"purpose_expenditure_total_czk":25164000},"revised":{"economic_expenditure":[["5169",3983789.78],["6121",3671162.07],["5362",2749992],["5011",1316263],["5331",1222824],["5023",1206721],["5171",785531.62],["6130",772030],["5336",579325.21],["5031",552683.92],["5154",509407.9],["5139",484662.33],["5021",387832],["5137",252382.21],["5032",250000],["5163",225545],["5492",220386.33],["5166",189511.78],["5365",179760],["5329",150000],["5499",150000],["5156",95737],["6119",89540],["5175",86776],["5323",66000],["5026",60000],["5222",55000],["5162",47299],["5151",34419],["5903",23000],["5132",22767.99],["5364",19223.13],["5153",19200],["5136",16000],["5168",12000],["5194",10000],["5321",9132.72],["5179",9004],["5164",8000],["5161",7266],["5038",6000],["5041",5000],["5167",5000],["5229",4424.2],["5173",1000]],"economic_expenditure_total_czk":20551599.19,"economic_financing":[["8118",-8278414.99],["8901",3053958.97],["8115",2841675.99],["8123",2468773.79]],"economic_financing_total_czk":85993.76,"economic_revenue":[["1211",6240000],["1121",3300000],["4216",2755428.3],["1111",2280000],["4116",1082803.01],["4222",838439],["1511",598000],["2131",567808],["2111",534589.72],["1113",440000],["1345",310000],["2132",269283],["2324",238000],["1112",217000],["4112",186900],["1122",179760],["1386",130000],["2310",61562],["1387",50000],["3111",34650],["4111",32500],["1381",30000],["4122",20000],["1343",17520],["2119",14003],["1341",13500],["2141",7500],["1361",5000],["2112",4660],["1334",3299.4],["2139",3000],["2133",400]],"economic_revenue_total_czk":20465605.43,"purpose_expenditure":[["5512",3076753.79],["6399",2929752],["3639",2682588.4],["6171",2517050.92],["3113",1896291.21],["1031",1554452.31],["6112",1185768],["2321",1026461.99],["3613",438176.51],["3723",363000],["3722",361000],["3412",320771.28],["2115",257834.1],["3399",257603],["2212",210893.72],["3745",192725.87],["1036",142122],["3631",126718.98],["6320",126076],["3900",125000],["3612",102117.31],["3635",89540],["2219",81675],["2292",66000],["3726",64834],["3314",52100],["3349",42000],["3721",33500],["2310",30398.83],["3341",28585.65],["6114",28481.02],["2333",25125],["5213",23000],["1014",20000],["6402",19223.13],["3329",19000],["3319",7146],["3632",6000],["2339",5276.25],["3429",5000],["6409",4424.2],["6310",4000],["5311",3132.72]],"purpose_expenditure_total_czk":20551599.19},"actual":{"economic_expenditure":[["5169",3925607.73],["6121",3371805.57],["5362",2747189],["5011",1306894],["5331",1222824],["5023",1189345],["5171",772390.88],["6130",772030],["5336",579325.21],["5031",566139],["5154",507961.23],["5139",449971.52],["5021",382518],["5137",251779.21],["5032",224131],["5163",221461],["5492",217397.33],["5365",179760],["5166",171520],["5329",130040],["5499",122404.82],["6119",89540],["5175",68106.8],["5323",66000],["5156",60975.72],["5026",60000],["5222",55000],["5162",40338.88],["5151",26818],["5364",19223.13],["5168",11229],["5194",10187],["5136",10143.24],["5153",9894.07],["5321",9132.72],["5179",9004],["5164",7822],["5132",7220.99],["5229",6569.2],["5038",5534],["5161",4863],["5041",3590.19],["5176",2783],["5173",2051],["5167",1500]],"economic_expenditure_total_czk":19900020.44,"economic_financing":[["8118",-8278414.99],["8901",3053958.97],["8123",2468773.79],["8115",2209557.56]],"economic_financing_total_czk":-546124.67,"economic_revenue":[["1211",6270499.49],["1121",3354399.46],["4216",2755428.3],["1111",2285382.62],["4116",1082803.01],["4222",838439],["1511",597681.7],["2131",567808],["2111",473324.72],["1113",443627.28],["1345",309908],["2132",268702],["2324",229243.08],["1112",218699.24],["4112",186900],["1122",179760],["1386",122202.7],["2310",61562],["1387",47901.44],["3111",34650],["4111",32500],["4122",20000],["1343",17520],["2119",14002],["1341",10500],["2141",7493.36],["1361",4100],["2112",3425],["1334",3299.4],["2139",3000],["1381",993.76],["2133",363],["1382",26.55]],"economic_revenue_total_czk":20446145.11,"purpose_expenditure":[["6399",2917446],["5512",2801115.41],["3639",2659387.91],["6171",2396825.24],["3113",1835557.77],["1031",1546108.21],["6112",1168392],["2321",1021452.16],["3613",434341.83],["3723",357577.9],["3722",347683.69],["3412",320759.98],["2115",254554.56],["3399",234067.74],["2212",210893.72],["3745",187109.96],["1036",142122],["3631",126219.86],["6320",126076],["3900",122011],["3612",100046.31],["3635",89540],["2219",81675],["2292",66000],["3726",54524.38],["3314",41778.4],["3721",33417.78],["2310",30398.83],["3349",29807.64],["6114",28481.02],["3341",27170.84],["2333",25125],["6402",19223.13],["1014",19118],["3329",15130],["3319",7146],["2339",5276.25],["3429",5000],["6409",4424.2],["5311",3132.72],["6310",2311],["3632",1591]],"purpose_expenditure_total_czk":19900020.44}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}