{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00635804","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00635804","name":"Obec Police","short_name":"Police","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Vsetín","municipality_code":544621},"amounts":{"revenue_approved":16472000,"revenue_adjusted":20771563,"revenue_actual":20556695.76,"expense_approved":17722000,"expense_adjusted":20992563,"expense_actual":19675849.24,"tax_revenue":13973221.68,"nontax_revenue":4034769.16,"capital_revenue":0,"transfer_revenue":2548704.92,"current_expense":15349726.87,"capital_expense":4326122.37,"budget_balance":880846.52,"cash_current":3204725.21,"cash_previous":3087567.69},"ratios":{"revenue_execution":0.9896557,"expense_execution":0.93727713,"balance_to_revenue":0.04284962,"cash_to_expense":0.16287608,"cash_yoy":0.03794492,"capital_expense_share":0.21986966,"transfer_revenue_share":0.12398417},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00635804/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00635804"},"seo":{"slug":"police-00635804","path":"/cz/municipalities/police-00635804/"},"population":{"value":614,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":16472000,"expenditure_czk":17722000,"financing_czk":1250000,"balance_czk":-1250000},{"stage":"revised","revenue_czk":20771563,"expenditure_czk":20992563,"financing_czk":221000,"balance_czk":-221000},{"stage":"actual","revenue_czk":20556695.76,"expenditure_czk":19675849.24,"financing_czk":-880846.52,"balance_czk":880846.52}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3772000],["5169",3729300],["5171",1578351],["5011",1524000],["5023",1388000],["5331",1050000],["5031",590000],["6123",500000],["5139",344000],["5154",303900],["5362",300000],["5032",265000],["6341",258000],["5021",228000],["5365",225000],["6130",200000],["5163",159300],["5222",151000],["5168",150000],["5499",140000],["5137",130000],["5329",121000],["5323",61100],["5156",61000],["5141",55000],["5153",50000],["5194",50000],["5042",45000],["5162",40000],["5364",37149],["5175",37000],["5164",26000],["6122",24000],["5903",20000],["5041",17000],["5179",12000],["5321",12000],["5132",10000],["5166",10000],["5167",10000],["5493",10000],["5151",8900],["5038",8000],["5136",5000],["5173",5000],["5161",1000]],"economic_expenditure_total_czk":17722000,"economic_financing":[["8115",2035600],["8124",-785600]],"economic_financing_total_czk":1250000,"economic_revenue":[["1211",6252000],["1121",3184000],["1111",2275000],["2111",1736700],["1511",850000],["1113",403000],["1345",400000],["2131",349000],["1122",225000],["2324",200000],["1112",190000],["4112",145000],["1386",92800],["1387",60000],["2132",36100],["4111",32000],["1341",14000],["1343",8000],["2112",6000],["1334",5000],["1361",5000],["2133",2400],["2141",1000]],"economic_revenue_total_czk":16472000,"purpose_expenditure":[["2212",2985000],["6171",2308351],["1032",2048000],["6112",1729000],["3639",1175100],["3113",1053000],["2219",952000],["3613",878000],["3723",659000],["5512",650000],["2321",649600],["6399",525000],["3722",359000],["1036",333000],["3745",238000],["3631",167000],["3399",162000],["6320",115000],["3419",107000],["3314",85000],["3326",82000],["3421",77300],["2292",61100],["3341",48400],["3319",48000],["4359",40000],["6402",37149],["6114",32000],["3721",25000],["5213",20000],["2229",17000],["5519",16000],["3429",15000],["3636",7000],["6310",7000],["5311",5000],["6409",5000],["3741",1000]],"purpose_expenditure_total_czk":17722000},"revised":{"economic_expenditure":[["5169",4427457],["6121",4385021],["5171",3022194],["5011",1509000],["5023",1386000],["5331",1050000],["5031",591000],["5336",577753],["5139",511300],["5154",339900],["5021",307232],["5365",304610],["5032",265000],["6130",255000],["5137",254645],["6341",254200],["5163",172300],["5222",170000],["5499",159000],["5168",150000],["5329",121000],["5153",101000],["6122",77956],["5323",61100],["6123",57690],["5194",54000],["5042",41657],["5364",37149],["5175",37000],["5156",35741],["5166",34343],["5162",32000],["5138",27000],["5164",24000],["5122",23000],["5903",20000],["5041",17000],["5362",15000],["5179",14000],["5493",10000],["5151",9700],["5038",8000],["5321",8000],["5173",7000],["5132",6900],["5136",5000],["5167",4000],["5161",3500],["5019",3315],["5172",3000],["5141",1900]],"economic_expenditure_total_czk":20992563,"economic_financing":[["8117",2000000],["8118",-2000000],["8115",1006600],["8124",-785600]],"economic_financing_total_czk":221000,"economic_revenue":[["1211",6136164],["1121",3283000],["1111",2236000],["2111",1762700],["2322",1668000],["1511",850000],["4222",839000],["4116",744220],["4213",453023],["1113",434657],["1345",408026],["2131",355000],["1122",302610],["4122",242700],["2324",224100],["1112",214000],["4112",145000],["1386",132800],["1387",60000],["4221",57000],["2321",40000],["2132",36100],["4113",35451],["4111",32500],["2112",18100],["2141",15626],["1341",14000],["2119",8343],["1343",8000],["1361",6943],["1334",5000],["2133",2400],["1381",1000],["1382",100]],"economic_revenue_total_czk":20771563,"purpose_expenditure":[["2212",2995700],["1032",2722000],["6171",2297651],["6112",1741000],["3113",1661753],["3421",1442343],["3639",1195932],["3723",1170822],["3613",998000],["2219",948200],["2321",886600],["3722",383000],["1036",333000],["6399",315610],["3745",305000],["5512",288538],["3631",207000],["3399",162000],["6320",115000],["3419",107000],["3326",104265],["3314",85000],["2333",72000],["2292",61100],["3721",50000],["3341",48400],["3319",48000],["4359",40000],["6402",37149],["6114",32500],["3636",25000],["2229",22000],["2143",20000],["5213",20000],["5519",16000],["3429",15000],["6310",7000],["6409",7000],["5311",5000],["3741",1000]],"purpose_expenditure_total_czk":20992563},"actual":{"economic_expenditure":[["5169",4240357.84],["6121",3681908.05],["5171",2901263.75],["5011",1507307],["5023",1355966],["5331",1050000],["5031",585098],["5336",577752],["5139",410842.57],["5154",325807.69],["5365",304610],["5021",278114],["5032",259458],["6130",254861],["6341",254107.32],["5137",252700],["5222",169952],["5499",156049],["5168",149608.88],["5163",146545.8],["5329",120386],["5153",98831],["6122",77756],["5323",61100],["6123",57490],["5194",51000.26],["5042",37710.86],["5364",37149],["5156",34070.1],["5162",30312.84],["5175",27765.1],["5166",27000],["5138",26015.5],["5122",22777],["5164",22663.3],["5041",15083],["5179",11753],["5493",10000],["5362",7557.02],["5038",6284.96],["5151",4891.36],["5173",4864],["5136",4532.8],["5019",3315],["5167",3170],["5321",2915.51],["5161",2834],["5172",2200],["5132",1098],["5141",1014.73]],"economic_expenditure_total_czk":19675849.24,"economic_financing":[["8117",2000000],["8118",-2000000],["8124",-785600],["8115",-117157.52],["8901",21911]],"economic_financing_total_czk":-880846.52,"economic_revenue":[["1211",6136191.69],["1121",3282917.87],["1111",2223233.5],["2111",1679907.35],["2322",1665703],["4222",839000],["1511",781917.61],["4116",744219],["4213",453023],["1113",434141.78],["1345",407274],["2131",352497.19],["1122",302610],["4122",242700],["2324",222963.99],["1112",214032.32],["4112",145000],["1386",119601.64],["4221",56811.92],["1387",46880.23],["2321",40000],["2132",36100],["4113",35451],["4111",32500],["2141",15204.63],["1341",12600],["2112",12370],["2119",7623],["1361",6350],["1343",4480],["2133",2400],["1381",970.1],["1382",20.94]],"economic_revenue_total_czk":20556695.76,"purpose_expenditure":[["2212",2918914.46],["1032",2658149.68],["6171",2261064.5],["6112",1705497],["3113",1658493],["3421",1429991.36],["3639",1174811.84],["3723",1168767.25],["3613",888793.71],["2321",831343.4],["3722",379625.1],["1036",332400],["6399",308167.02],["2219",284029.32],["3745",283273.72],["5512",221487.56],["3631",200663.12],["3399",145636.39],["3326",103269.8],["6320",100542],["3419",99747.5],["3314",77841.8],["2333",71014.9],["2292",61100],["3721",44795.41],["3319",41920],["4359",38291],["6402",37149],["3636",24415],["3341",22537.69],["2229",21102.4],["6114",20944],["3429",15000],["5519",14520],["2143",14170],["6409",6333],["6310",6131.8],["5311",2915.51],["3741",1000]],"purpose_expenditure_total_czk":19675849.24}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}