{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00635791","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00635791","name":"Obec Podolí","short_name":"Podolí","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Vsetín","municipality_code":569496},"amounts":{"revenue_approved":5353000,"revenue_adjusted":10770150,"revenue_actual":10757584.42,"expense_approved":5353000,"expense_adjusted":8915500,"expense_actual":8277520.57,"tax_revenue":6623120.02,"nontax_revenue":1587737,"capital_revenue":8580,"transfer_revenue":2538147.4,"current_expense":6518555.53,"capital_expense":1758965.04,"budget_balance":2480063.85,"cash_current":9176261.15,"cash_previous":7282624.8},"ratios":{"revenue_execution":0.9988333,"expense_execution":0.92844154,"balance_to_revenue":0.23054096,"cash_to_expense":1.10857606,"cash_yoy":0.26002113,"capital_expense_share":0.21249902,"transfer_revenue_share":0.23594027},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00635791/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00635791"},"seo":{"slug":"podoli-00635791","path":"/cz/municipalities/podoli-00635791/"},"population":{"value":310,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5353000,"expenditure_czk":5353000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":10770150,"expenditure_czk":8915500,"financing_czk":-1854650,"balance_czk":1854650},{"stage":"actual","revenue_czk":10757584.42,"expenditure_czk":8277520.57,"financing_czk":-2480063.85,"balance_czk":2480063.85}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1784000],["5169",1331000],["5023",592000],["5011",445000],["5031",263000],["5139",208000],["5021",189000],["5362",112000],["5032",98000],["5156",60000],["5493",50000],["5166",40000],["5168",30000],["5323",27000],["5194",26000],["5175",24000],["5162",20000],["5163",20000],["5041",10000],["5329",8000],["5133",5000],["5154",5000],["5038",3000],["5321",2000],["5136",1000]],"economic_expenditure_total_czk":5353000,"economic_revenue":[["1211",2100000],["1121",1100000],["2111",725000],["1111",700000],["1511",250000],["1113",150000],["1345",150000],["4112",70000],["1112",50000],["2131",22000],["2132",20000],["1381",10000],["2112",3000],["1341",2000],["1361",1000]],"economic_revenue_total_czk":5353000,"purpose_expenditure":[["2212",1334000],["6171",996000],["6112",800000],["1032",500000],["2219",450000],["3722",250000],["3745",200000],["2310",160000],["3639",150000],["3723",100000],["6399",100000],["3399",54000],["3619",50000],["3721",50000],["2321",40000],["5512",40000],["2292",27000],["3314",10000],["3341",10000],["2341",5000],["3429",5000],["3631",5000],["5213",5000],["5279",5000],["6310",5000],["5311",2000]],"purpose_expenditure_total_czk":5353000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",1734200],["6121",1629600],["5171",1624600],["5139",687200],["5023",650000],["5011",411500],["5365",407500],["5021",397100],["5031",262000],["5154",154000],["5362",137500],["5137",135500],["6122",130000],["5032",96500],["5223",70000],["5156",55000],["5166",51500],["5168",51500],["5175",38000],["5364",36100],["5163",31600],["5162",29000],["5323",27500],["5041",16100],["5136",12000],["5493",10000],["5329",8600],["5132",6000],["5133",5000],["5038",3000],["5194",3000],["5321",2000],["5179",1500],["5161",900]],"economic_expenditure_total_czk":8915500,"economic_financing":[["8115",-1854650]],"economic_financing_total_czk":-1854650,"economic_revenue":[["1211",2807500],["2111",1541100],["1121",1511800],["4216",1023000],["1111",1014600],["4213",829000],["1122",407200],["1511",325200],["4122",265100],["4116",237600],["1113",199100],["1345",177100],["1112",98500],["4113",80000],["4112",71800],["1386",55100],["4111",32500],["2131",22100],["1387",21600],["2132",21600],["1381",10000],["3111",9000],["2112",4000],["1341",2500],["1361",2200],["1342",950]],"economic_revenue_total_czk":10770150,"purpose_expenditure":[["2219",1981300],["1032",1859300],["6171",1079100],["2212",993400],["6112",866500],["6399",507500],["2310",354000],["3639",230600],["3745",199500],["3722",177000],["3399",158000],["3723",105000],["5512",73000],["3721",63500],["2321",60000],["6402",36100],["3341",29100],["2292",27500],["3429",24900],["6114",19400],["3314",13600],["2341",13200],["3619",10000],["3111",9500],["3631",7500],["5213",5000],["5279",5000],["6310",5000],["5311",2000]],"purpose_expenditure_total_czk":8915500},"actual":{"economic_expenditure":[["5169",1723505],["6121",1628975.04],["5171",1622068.27],["5023",649850],["5139",646894.73],["5011",410082],["5365",407190],["5362",-401796.48],["5021",395100],["5031",260750],["5154",153606.14],["5137",134903.73],["6122",129990],["5032",94623],["5223",70000],["5156",54128],["5166",51440],["5168",51042.8],["5364",35752],["5163",29325.4],["5162",28712.04],["5323",27500],["5041",16000.68],["5175",13487.6],["5136",11832.91],["5493",10000],["5329",8533],["5132",5856],["5038",2523],["5194",2496],["5321",1486.71],["5179",1060],["5161",603]],"economic_expenditure_total_czk":8277520.57,"economic_financing":[["8115",-1944763.37],["8901",-535300.48]],"economic_financing_total_czk":-2480063.85,"economic_revenue":[["1211",2807307.26],["2111",1540215],["1121",1511791.24],["4216",1022648.36],["1111",1014584.54],["4213",828906.52],["1122",407190],["1511",325149.81],["4122",265100],["4116",237544.38],["1113",199064.95],["1345",177100],["1112",98388.23],["4113",79648.14],["4112",71800],["1386",55030.82],["4111",32500],["2131",22020],["1387",21576.39],["2132",21502],["3111",8580],["2112",4000],["1341",2450],["1361",2160],["1342",947],["1381",379.78]],"economic_revenue_total_czk":10757584.42,"purpose_expenditure":[["2219",1979878.06],["1032",1827361.76],["6171",1073860.98],["2212",991731.55],["6112",864602],["2310",351872.12],["3639",228025],["3745",197742],["3722",176586.01],["3399",132802],["3723",104524.64],["5512",71847],["3721",63023.98],["2321",59213.52],["6402",35752],["6399",-31631.48],["3341",28779.97],["2292",27500],["3429",23952],["6114",18945.55],["2341",12726.22],["3314",11679.32],["3619",10000],["3111",9500],["6310",3453.4],["3631",2306.26],["5311",1486.71]],"purpose_expenditure_total_czk":8277520.57}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}