{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00635758","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00635758","name":"Obec Liboš","short_name":"Liboš","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Olomouc","municipality_code":569003},"amounts":{"revenue_approved":14010000,"revenue_adjusted":16191763.4,"revenue_actual":18497250.59,"expense_approved":30320000,"expense_adjusted":32501763.4,"expense_actual":25974112.98,"tax_revenue":13778420.1,"nontax_revenue":2436517.09,"capital_revenue":0,"transfer_revenue":2282313.4,"current_expense":10153648.19,"capital_expense":15820464.79,"budget_balance":-7476862.39,"cash_current":11745467,"cash_previous":19222329.39},"ratios":{"revenue_execution":1.14238642,"expense_execution":0.79916012,"balance_to_revenue":-0.4042148,"cash_to_expense":0.45219896,"cash_yoy":-0.38896755,"capital_expense_share":0.60908585,"transfer_revenue_share":0.12338663},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00635758/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00635758"},"seo":{"slug":"libos","path":"/cz/municipalities/libos/"},"population":{"value":623,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14010000,"expenditure_czk":30320000,"financing_czk":16310000,"balance_czk":-16310000},{"stage":"revised","revenue_czk":16191763.4,"expenditure_czk":32501763.4,"financing_czk":16310000,"balance_czk":-16310000},{"stage":"actual","revenue_czk":18497250.59,"expenditure_czk":25974112.98,"financing_czk":7476862.39,"balance_czk":-7476862.39}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",19216000],["5169",2580000],["5321",1585000],["5023",1296000],["5011",969000],["5154",632000],["5171",482000],["5031",481000],["5365",410000],["5153",366000],["5137",235000],["5032",219000],["5021",213000],["5139",212000],["5331",192000],["5499",134000],["5323",125000],["5168",122000],["6122",111000],["5166",105000],["5909",100000],["5151",72000],["6125",60000],["5329",59000],["5163",56000],["5156",45000],["5162",45000],["5194",39000],["5175",38000],["5167",26000],["5903",20000],["5221",18000],["5179",14000],["5223",11000],["5161",8000],["5038",5000],["5138",5000],["5041",4000],["5362",3000],["5172",2000],["5222",2000],["5132",1000],["5136",1000],["5173",1000]],"economic_expenditure_total_czk":30320000,"economic_financing":[["8117",10400000],["8115",5910000]],"economic_financing_total_czk":16310000,"economic_revenue":[["1211",5100000],["1121",2150000],["1111",1600000],["1511",1150000],["2132",1040000],["4216",571000],["1345",460000],["1113",400000],["1122",385000],["2141",250000],["2111",229000],["4112",183000],["2324",160000],["1112",120000],["1386",90000],["4111",32000],["1387",30000],["1341",25000],["2131",22000],["1343",5000],["2112",5000],["1361",3000]],"economic_revenue_total_czk":14010000,"purpose_expenditure":[["2219",17715000],["6171",2403000],["3111",2212000],["6112",1684000],["3745",1118000],["3412",564000],["3613",550000],["2321",513000],["6399",385000],["3722",330000],["3631",313000],["3326",270000],["3726",260000],["3725",250000],["2212",246000],["5512",229000],["3635",205000],["3399",144000],["5311",132000],["2292",125000],["3721",110000],["3429",103000],["3113",85000],["6409",80000],["2310",67000],["3314",60000],["6114",32000],["6320",30000],["3349",24000],["3319",22000],["5213",20000],["4359",13000],["6310",10000],["1014",5000],["3341",5000],["3421",2000],["4379",2000],["5212",2000]],"purpose_expenditure_total_czk":30320000},"revised":{"economic_expenditure":[["6121",20199485],["5169",3145076.6],["5023",1293000],["5011",973000],["5171",676490],["5321",643000],["5154",609000],["5365",490150],["5153",480000],["5031",467000],["5137",394619.42],["5139",333885.5],["5331",290000],["5336",259950.4],["5362",231000],["5032",219000],["6122",216364.48],["5021",175042],["5499",157000],["5492",126000],["5323",125000],["5168",124200],["5166",110000],["6125",99100],["5909",88282],["5151",73000],["5329",73000],["5163",58000],["5162",50000],["5164",44673],["5194",39000],["5175",37772],["5173",34450],["5156",28000],["5167",27000],["5494",19600],["5221",18000],["5179",16357],["5223",11000],["5903",11000],["5138",9000],["5161",8405],["5038",6000],["5041",4000],["5172",2000],["5222",2000],["5132",1000],["5136",1000],["5363",1000],["5364",861]],"economic_expenditure_total_czk":32501763.4,"economic_financing":[["8117",10400000],["8115",5910000]],"economic_financing_total_czk":16310000,"economic_revenue":[["1211",5100000],["1121",2150000],["1111",1600000],["1511",1150000],["2132",1040000],["4222",761800],["4216",571000],["4116",568440.4],["1122",465150],["1345",460000],["4213",443149],["1113",400000],["2141",250000],["2111",248600],["4113",233924],["4112",182500],["2324",160000],["1112",120000],["1386",90000],["4122",60000],["4111",32500],["1387",30000],["1341",25000],["2131",22000],["2321",14700],["1343",5000],["2112",5000],["1361",3000]],"economic_revenue_total_czk":16191763.4,"purpose_expenditure":[["2219",17411000],["6171",2725992],["3111",2486950.4],["6112",1716000],["3745",1198027],["3412",964985],["2321",656000],["3613",550000],["6399",465150],["3326",452490],["5512",417300],["3725",362000],["3722",334000],["3631",331673],["3726",260000],["2212",246000],["3429",231878],["5311",228100],["3639",227000],["3635",205000],["3399",156000],["2292",125000],["3721",110000],["3633",103000],["6409",95357],["3113",86000],["2310",67000],["3314",60000],["2341",51000],["6114",35500],["6320",32000],["3349",27000],["3319",23000],["5213",20000],["4359",13000],["6310",10000],["1014",5000],["3341",5000],["3421",3500],["4379",2000],["5212",2000],["6402",861]],"purpose_expenditure_total_czk":32501763.4},"actual":{"economic_expenditure":[["6121",15675849.79],["5169",2714009.99],["5023",1236052],["5011",969138],["5321",641798],["5365",468150],["5031",461771],["5154",408990],["5171",377003.09],["5153",328516.82],["5331",290000],["5336",259950.4],["5362",229884],["5032",201349],["5139",194953.71],["5021",140815],["5137",133897.5],["5492",126000],["5323",123126.5],["5499",119400],["5166",109959.4],["5168",109198.5],["6125",98755],["5329",72981],["5163",54647.2],["5909",52098.37],["5151",45902],["6122",45860],["5164",43813],["5162",38771.41],["5175",32715.4],["5173",29655],["5194",28172],["5167",25335],["5494",19600],["5156",18315],["5221",15575],["5223",10000],["5179",6857],["5161",5147],["5038",3910],["5138",3100],["5041",1227.9],["5222",1000],["5364",861],["5363",2]],"economic_expenditure_total_czk":25974112.98,"economic_financing":[["8117",10400000],["8115",-2923137.61]],"economic_financing_total_czk":7476862.39,"economic_revenue":[["1211",5500769.92],["1121",2947326.23],["1111",2000061.74],["1511",1500609.17],["2132",877833],["4222",761800],["2141",655697.06],["4116",568440.4],["2111",499094.33],["1345",483535],["1122",465150],["4213",443149],["1113",389382.15],["4113",233924],["2324",214987.7],["1112",192076.06],["4112",182500],["1334",118352.3],["1386",107370.63],["2131",86035],["4122",60000],["2321",53100],["1387",42082.62],["4111",32500],["2329",30550],["1341",25663],["2119",10615],["2112",8605],["1361",4700],["1381",841.28],["1343",500]],"economic_revenue_total_czk":18497250.59,"purpose_expenditure":[["2219",14163870.66],["6171",2107889.69],["6112",1639051.15],["3111",1606576.4],["3745",1178747.95],["2321",631713],["3412",613094.03],["6399",465150],["3725",361674.5],["3613",322204.5],["5512",318934.17],["3326",260700],["3722",254888.42],["3726",231018.83],["5311",227339],["3639",226384],["3631",204469],["3635",179080],["3399",125270.9],["2292",123126.5],["3633",102398.5],["6409",94913],["3113",85937],["3429",85454.5],["3721",68704.85],["2212",53598.96],["2341",50207],["3314",43959.5],["6114",34778],["6320",31116],["3349",26718.72],["3319",22500],["4359",10000],["6310",9115.2],["5213",8115],["3421",2353.05],["1014",1200],["4379",1000],["6402",861]],"purpose_expenditure_total_czk":25974112.98}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}