{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00635740","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00635740","name":"Obec Červenka","short_name":"Červenka","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Olomouc","municipality_code":552186},"amounts":{"revenue_approved":55117674,"revenue_adjusted":79873390.51,"revenue_actual":75659425.24,"expense_approved":74014488,"expense_adjusted":109497155.47,"expense_actual":62589807.87,"tax_revenue":38702484.57,"nontax_revenue":5686117.24,"capital_revenue":16312364,"transfer_revenue":14958459.43,"current_expense":35584140.87,"capital_expense":27005667,"budget_balance":13069617.37,"cash_current":80600802.17,"cash_previous":66393199.31},"ratios":{"revenue_execution":0.94724194,"expense_execution":0.57161127,"balance_to_revenue":0.17274275,"cash_to_expense":1.28776242,"cash_yoy":0.21399184,"capital_expense_share":0.43147068,"transfer_revenue_share":0.19770781},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00635740/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00635740"},"seo":{"slug":"cervenka","path":"/cz/municipalities/cervenka/"},"population":{"value":1447,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":55117674,"expenditure_czk":74014488,"financing_czk":18896814,"balance_czk":-18896814},{"stage":"revised","revenue_czk":79873390.51,"expenditure_czk":109497155.47,"financing_czk":29623764.96,"balance_czk":-29623764.96},{"stage":"actual","revenue_czk":75659425.24,"expenditure_czk":62589807.87,"financing_czk":-13069617.37,"balance_czk":13069617.37}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",25700000],["5171",10278000],["5362",6000000],["5011",5118000],["5901",5110000],["5169",4180000],["6122",3150000],["5331",2140697],["5023",2000000],["5031",1320000],["5139",1126000],["5154",724000],["5153",645000],["5021",609000],["5032",605000],["5199",604000],["5137",543000],["5222",508000],["5321",479791],["5499",386000],["5323",320000],["5151",275000],["5223",254000],["5156",206000],["5194",202000],["5168",200000],["5166",150000],["5167",148000],["5909",140000],["5329",130000],["5175",122000],["5163",120000],["5172",100000],["5122",80000],["5162",70000],["5903",50000],["6130",50000],["5164",40000],["5132",35000],["5038",20000],["5134",20000],["5136",13000],["5161",13000],["5041",10000],["5141",10000],["5173",5000],["5189",5000]],"economic_expenditure_total_czk":74014488,"economic_financing":[["8115",18896814]],"economic_financing_total_czk":18896814,"economic_revenue":[["3111",15000000],["1211",12200000],["1121",6000000],["1111",4300000],["1122",4000000],["2132",3475000],["1511",2000000],["4116",1209791],["4213",1179136],["1113",1000000],["2111",815000],["2141",800000],["1345",700000],["4112",551747],["2324",465000],["1112",300000],["2131",300000],["1386",180000],["2122",150000],["1343",130000],["1381",100000],["1387",80000],["2119",50000],["1341",45000],["4111",32000],["2112",17000],["1361",15000],["1334",10000],["1344",6000],["1342",5000],["2142",2000]],"economic_revenue_total_czk":55117674,"purpose_expenditure":[["2219",21087000],["6399",6000000],["2321",5281000],["3639",5192000],["3419",4726000],["6171",4343000],["3113",4290697],["6112",2852000],["3613",2580000],["3632",2447000],["4351",2274000],["3412",1665000],["3612",1600000],["3722",1600000],["2212",1521000],["4311",1462791],["3745",1272000],["3399",748000],["3429",630000],["3631",450000],["5512",450000],["3723",400000],["2292",320000],["3721",190000],["3900",138000],["6320",120000],["3314",100000],["3341",75000],["2310",60000],["5213",50000],["6114",32000],["6310",30000],["3319",16000],["6409",10000],["1014",2000]],"purpose_expenditure_total_czk":74014488},"revised":{"economic_expenditure":[["6121",50561419.96],["5171",11844000],["5362",10395000],["5901",7215611.47],["5169",5368000],["5011",5358000],["6122",2734000],["5023",2034000],["5331",2017697],["5139",1423000],["5031",1384000],["5154",740400],["5021",671000],["5137",646000],["5153",645000],["5032",631000],["5199",604000],["5493",600000],["5222",581000],["5321",510791],["5499",419000],["5323",320000],["5151",276000],["5223",254000],["5168",233000],["5156",223000],["5194",220000],["5163",185000],["5166",150000],["5167",147000],["5175",137000],["5909",106000],["5329",95185],["5122",80000],["5229",74000],["5162",70000],["5172",70000],["6130",63000],["5903",50000],["5038",43000],["5164",40000],["5179",36815],["5132",35000],["5492",28000],["5366",27182.54],["5365",26000],["5136",21000],["5134",20000],["5161",14000],["5336",13280.5],["5364",11772],["5041",10000],["5339",10000],["5173",6000],["5189",5000],["5221",5000],["5141",4000],["5181",3000],["5363",2001]],"economic_expenditure_total_czk":109497155.47,"economic_financing":[["8117",40000000],["8118",-40000000],["8115",29623764.96]],"economic_financing_total_czk":29623764.96,"economic_revenue":[["3111",15000000],["1211",13625000],["4213",12758317.5],["1121",7292000],["1122",7081620],["1111",5271000],["2132",3810100],["3112",3612000],["1511",2801000],["4116",1516496.43],["1113",1000000],["2111",871000],["2324",855000],["2141",800000],["1345",703000],["4112",551700],["2131",495000],["1112",476000],["1386",266000],["2322",220000],["2122",150000],["1343",130000],["1387",105000],["1381",100000],["4122",99445.5],["2119",50000],["1341",45000],["2329",37000],["1334",35000],["4111",32500],["2212",27000],["2112",17000],["1361",15000],["3113",8000],["1342",6000],["1344",6000],["2321",3200],["2142",2000],["1382",11.08]],"economic_revenue_total_czk":79873390.51,"purpose_expenditure":[["2219",43584419.96],["6399",10423001],["2321",5470000],["3639",5445000],["3419",5360000],["3113",4873812.5],["6171",4748000],["4351",3316400],["6112",2894000],["3613",2837000],["3632",2447000],["3745",2341000],["6409",2243611.47],["3612",1843000],["3412",1717000],["3722",1717000],["2212",1697000],["4311",1663791],["3399",946000],["3429",664000],["5299",600000],["3631",470000],["5512",462000],["3723",418000],["2292",320000],["3721",190000],["3900",156000],["3314",122000],["6320",120000],["6310",89000],["3341",75000],["2310",63000],["5213",50000],["6402",36119.54],["6114",32000],["5269",20000],["3319",16000],["3111",10000],["4350",10000],["3421",5000],["1014",2000]],"purpose_expenditure_total_czk":109497155.47},"actual":{"economic_expenditure":[["6121",24337616.07],["5362",10394664],["5011",4739831.96],["5169",4457589.47],["5171",3018911.97],["6122",2607965.93],["5023",2033648],["5331",2017697],["5031",1252714],["5139",909475.63],["5493",597000],["5199",541495],["5222",531435.58],["5021",529353],["5154",523973.34],["5032",489752],["5153",462125.24],["5321",379718.8],["5499",350253.04],["5323",287825.7],["5223",252000],["5137",247326.6],["5168",232133.2],["5151",184242],["5156",156016.13],["5194",114122.42],["5175",102571.18],["5163",99582],["5329",95185],["5909",93110],["5166",65535],["5162",64272.21],["6130",60085],["5167",53738.8],["5179",36535],["5172",34809],["5492",28000],["5366",24347.54],["5132",23632],["5365",22200],["5122",22053.33],["5038",20897],["5136",20750],["5229",20000],["5364",11772],["5336",10445.5],["5339",10000],["5161",6789],["5221",5000],["5173",3385],["5164",2596],["5041",1892.23],["5363",1739]],"economic_expenditure_total_czk":62589807.87,"economic_financing":[["8117",40600000],["8118",-40600000],["8115",-13265550.71],["8901",195933.34]],"economic_financing_total_czk":-13069617.37,"economic_revenue":[["1211",13624602.19],["4213",12758317.5],["3111",12692693],["1121",7291858.57],["1122",7081620],["1111",5270101.21],["3112",3612000],["2132",3297755],["1511",2800443.77],["4116",1516496.43],["1113",964070.62],["1345",702350],["2111",573629],["4112",551700],["2141",500580],["2131",494781.44],["2324",489125.76],["1112",475352.8],["1386",265674.84],["2322",219141],["1387",104124.94],["4122",99445.5],["2122",49542],["1341",44040],["1334",34157.3],["4111",32500],["2212",27000],["2329",25843.04],["1343",15860],["1361",14730],["3113",7671],["1342",5940],["1344",5410],["2119",4840],["2321",3200],["1381",2137.25],["2142",680],["1382",11.08]],"economic_revenue_total_czk":75659425.24,"purpose_expenditure":[["2219",19895612.22],["6399",10418603],["3113",4366463],["6171",4108533.24],["3639",3771420.72],["6112",2836196.72],["4351",2788782.73],["3745",1868933.17],["3632",1655034.1],["3722",1416806.12],["3412",1337656.51],["4311",1239414.22],["3612",1098307.21],["3613",846447.41],["3399",707834.9],["5299",597000],["3429",580644.82],["3723",396547.57],["3631",375040.98],["5512",373272.47],["2212",322217.33],["2321",295253.99],["2292",287825.7],["3419",218915.1],["3721",170987.66],["3900",153695.58],["3314",119432.79],["6409",85231],["6310",84313],["6402",36119.54],["3341",25410],["6114",24477],["2310",24225.07],["5269",20000],["6320",19117],["4350",10000],["3111",9000],["3421",4235],["3319",801]],"purpose_expenditure_total_czk":62589807.87}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}