{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00635731","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00635731","name":"Obec Pňovice","short_name":"Pňovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Olomouc","municipality_code":552160},"amounts":{"revenue_approved":34327241.17,"revenue_adjusted":38976531.96,"revenue_actual":34758242.36,"expense_approved":32027241.17,"expense_adjusted":39712173.79,"expense_actual":28074890.71,"tax_revenue":28075216.39,"nontax_revenue":4252438.75,"capital_revenue":530000,"transfer_revenue":1900587.22,"current_expense":22945034.75,"capital_expense":5129855.96,"budget_balance":6683351.65,"cash_current":8555937.94,"cash_previous":4039862.4},"ratios":{"revenue_execution":0.8917736,"expense_execution":0.7069593,"balance_to_revenue":0.19228106,"cash_to_expense":0.3047541,"cash_yoy":1.11787855,"capital_expense_share":0.18272042,"transfer_revenue_share":0.05468019},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00635731/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00635731"},"seo":{"slug":"pnovice","path":"/cz/municipalities/pnovice/"},"population":{"value":1016,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":34327241.17,"expenditure_czk":32027241.17,"financing_czk":-2300000,"balance_czk":2300000},{"stage":"revised","revenue_czk":38976531.96,"expenditure_czk":39712173.79,"financing_czk":735641.83,"balance_czk":-735641.83},{"stage":"actual","revenue_czk":34758242.36,"expenditure_czk":28074890.71,"financing_czk":-6683351.65,"balance_czk":6683351.65}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",4250000],["5011",3860000],["5169",3299500],["6122",3200000],["6121",3171000],["5331",2100000],["5154",1680000],["5031",1250000],["5023",1200000],["5909",1050000],["5139",797500],["5032",767000],["5901",632816.17],["5362",511625],["5321",500000],["5153",401600],["5137",393000],["5365",350000],["5141",270000],["5492",205000],["5163",200000],["5223",200000],["5229",199000],["5323",180000],["5021",170000],["6202",152400],["5168",115000],["5156",105000],["5499",100000],["5222",95000],["5162",75500],["5329",71000],["5194",62000],["5166",59000],["5175",50000],["5151",42000],["6125",41000],["5167",35000],["5038",28100],["6129",25000],["5134",20000],["5173",19200],["5136",18000],["5192",15000],["6119",15000],["5164",13500],["5138",12000],["5179",8000],["5161",7000],["5363",5000],["5132",500]],"economic_expenditure_total_czk":32027241.17,"economic_financing":[["8124",-2300000]],"economic_financing_total_czk":-2300000,"economic_revenue":[["1211",11000000],["1121",6300000],["1111",4300000],["2111",3622500],["4213",1845685.48],["1511",1600000],["1113",1040000],["1345",900000],["3111",800000],["4233",552555.69],["2324",515000],["1112",320000],["4121",300000],["2131",250000],["4112",242000],["1122",220000],["1386",180000],["2132",102000],["1387",85000],["2328",50000],["4111",32000],["1361",25000],["1341",24000],["1334",10000],["2133",5000],["2141",3000],["2119",2500],["2139",1000]],"economic_revenue_total_czk":34327241.17,"purpose_expenditure":[["6171",6402441.17],["3639",3326500],["3113",3200000],["2321",2486200],["5512",2310000],["2212",2000000],["2219",1777000],["6112",1576000],["3745",1232500],["3722",902400],["6399",850000],["3631",605000],["3632",545000],["3613",521600],["2411",454900],["3412",445000],["3399",420000],["3725",370000],["3330",250000],["1031",200000],["1032",200000],["3726",200000],["2292",180000],["3419",175000],["5311",170000],["3421",166500],["3312",155000],["4311",100000],["6320",100000],["3314",74500],["5213",70500],["3721",70000],["6310",70000],["6409",55000],["1014",50000],["3539",35000],["3543",35000],["3319",30000],["3525",24000],["3111",20000],["3326",20000],["3744",20000],["4350",20000],["3635",15000],["3723",15000],["6111",12200],["1070",10000],["2341",10000],["3341",10000],["3349",10000],["4324",10000],["3429",9000],["2333",5000],["4329",5000],["2221",1000]],"purpose_expenditure_total_czk":32027241.17},"revised":{"economic_expenditure":[["5171",4439261],["5011",3874525.6],["5169",3753120.23],["6121",3536607.2],["5331",3300000],["6122",3298190.52],["5365",1945650],["5901",1775192.94],["5154",1680000],["5137",1333402],["5031",1274170.18],["5023",1220000],["5139",1166555],["5336",913488.65],["5032",767000],["5362",511625],["5153",401600],["5321",400000],["6322",348478],["5141",270000],["5222",255000],["5021",253747],["5194",205980],["5229",205000],["5492",205000],["5163",200800],["5223",200000],["5323",180000],["6202",152400],["5168",147523.9],["5156",144523],["5166",134209.48],["5136",128064],["5329",119905.38],["5499",108005],["6349",85452.33],["5162",75500],["5909",71334.99],["6449",67625.39],["6129",67207],["5175",65000],["5151",52000],["5179",51030],["5038",49867.66],["5649",47399.34],["6125",41000],["5134",37000],["5167",35000],["5364",21238],["5173",21130],["5164",19550],["5192",15000],["6119",15000],["5138",12000],["5161",8315],["5363",5000],["5132",500]],"economic_expenditure_total_czk":39712173.79,"economic_financing":[["8115",3035641.83],["8124",-2300000]],"economic_financing_total_czk":735641.83,"economic_revenue":[["1211",11432500],["1121",6300000],["1111",4300000],["2111",3767952.8],["1511",2150000],["4213",1845685.48],["1122",1815650],["1113",1040000],["4116",913488.65],["1345",900000],["3111",800000],["2324",699215.57],["4121",606598.57],["4233",552555.69],["2131",421100],["1112",400000],["4112",238000],["1386",222420.11],["2132",103200],["3121",100000],["4222",100000],["1387",86366.09],["2328",63911],["4111",32500],["1361",25000],["1341",24000],["1334",10000],["4122",10000],["2133",6888],["2139",4000],["2141",3000],["2119",2500]],"economic_revenue_total_czk":38976531.96,"purpose_expenditure":[["6171",8028684.5],["3113",4103225.45],["3639",3462400],["2321",2524625.6],["6399",2445650],["5512",2428042],["2212",2000000],["2219",1967000],["6112",1598000],["3745",1392500],["3722",1322703.78],["3412",844000],["3632",820607.2],["3313",737858.45],["3399",647000],["3725",615672.44],["3631",605000],["2411",532920.18],["3613",531600],["3312",330630.2],["3726",231000],["1031",200000],["1032",200000],["3330",200000],["2292",180000],["3419",177000],["5311",170000],["3421",166500],["4311",150000],["3111",137000],["6320",100000],["3314",92715],["6409",76334.99],["5213",70500],["3721",70000],["6310",70000],["3319",69037],["2221",61000],["1014",50000],["3539",35000],["3543",35000],["3525",25000],["4350",25000],["6114",22729],["6402",21238],["3326",20000],["3744",20000],["3635",15000],["3723",15000],["1070",10000],["2341",10000],["3341",10000],["3349",10000],["4324",10000],["3429",9000],["2333",5000],["4329",5000]],"purpose_expenditure_total_czk":39712173.79},"actual":{"economic_expenditure":[["5011",3264489],["5331",3250000],["5169",2959176.25],["6122",2415697],["6121",2255848.57],["5365",1945650],["5171",1691646.1],["5023",1219264],["5154",1185893.87],["5031",1003858],["5137",972109.76],["5336",913488.65],["5139",699271.31],["5362",419050],["5032",398317],["6322",348478],["5153",347240.65],["5223",200000],["5141",197503],["5021",188852],["5194",184627],["5222",181468],["5229",180000],["5492",166210],["5168",141424.24],["5156",138909],["5321",128200],["5163",128121],["5166",121539],["5329",119185.38],["5499",108000],["5136",82284],["5909",70714.65],["5162",56098.29],["5649",47399.34],["5175",44977.5],["6129",42207],["6449",38052.99],["5179",35361.4],["5038",34108],["5151",33382],["6349",29572.4],["5364",21238],["5173",15024],["5164",14614.73],["5134",13798],["5161",7932],["5167",7900],["5192",3677.63],["5138",3032]],"economic_expenditure_total_czk":28074890.71,"economic_financing":[["8115",-4516075.54],["8124",-2268000],["8901",100723.89]],"economic_financing_total_czk":-6683351.65,"economic_revenue":[["1211",11432103.16],["1121",6123606.39],["1111",4171436.51],["2111",3381033.99],["1511",2147469.26],["1122",1945650],["4116",913488.65],["1113",809163.81],["1345",689933],["4121",606598.57],["3111",430000],["2324",429215.57],["1112",399103.7],["2131",267110],["4112",238000],["1386",223091.48],["2132",102521.96],["3121",100000],["4222",100000],["1387",87436.43],["2328",63911],["4111",32500],["1361",17580],["1341",17069],["4122",10000],["1334",9813.9],["2133",6888],["1381",1759.75],["2139",1092],["2141",666.23]],"economic_revenue_total_czk":34758242.36,"purpose_expenditure":[["3113",4003264.19],["6171",3759367.29],["3639",2516291.92],["6399",2361832],["5512",2239385],["2321",1847265.92],["6112",1540378.39],["2219",1495926.19],["3722",1167273.78],["3313",737858.45],["3632",730152.01],["3745",630598.43],["3412",607201.94],["3631",465344.4],["3399",444542],["2411",433004.09],["3725",412545.88],["2212",370719.38],["3613",365237.35],["3312",306307.83],["3726",230209.76],["3330",200000],["3419",143091],["1031",134776.87],["5311",128200],["3111",127359.39],["6320",94377],["4311",91218],["6409",70714.65],["3319",68258],["3314",64270],["2221",60000],["1014",40779],["3539",35000],["3525",25000],["4350",25000],["6114",22729],["6310",21286],["6402",21238],["3543",15000],["2341",10000],["4324",10000],["2333",1887.6]],"purpose_expenditure_total_czk":28074890.71}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}