{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00635723","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00635723","name":"Obec Haňovice","short_name":"Haňovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Olomouc","municipality_code":552178},"amounts":{"revenue_approved":22930000,"revenue_adjusted":19502772.21,"revenue_actual":20283465.53,"expense_approved":25779992,"expense_adjusted":23517042.21,"expense_actual":20635254.68,"tax_revenue":12004139.97,"nontax_revenue":1505255.35,"capital_revenue":6000,"transfer_revenue":6768070.21,"current_expense":11330315.66,"capital_expense":9304939.02,"budget_balance":-351789.15,"cash_current":6847874.84,"cash_previous":8199845.99},"ratios":{"revenue_execution":1.04002986,"expense_execution":0.87745961,"balance_to_revenue":-0.01734364,"cash_to_expense":0.33185318,"cash_yoy":-0.16487763,"capital_expense_share":0.45092436,"transfer_revenue_share":0.33367425},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00635723/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00635723"},"seo":{"slug":"hanovice","path":"/cz/municipalities/hanovice/"},"population":{"value":498,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":22930000,"expenditure_czk":25779992,"financing_czk":2849992,"balance_czk":-2849992},{"stage":"revised","revenue_czk":19502772.21,"expenditure_czk":23517042.21,"financing_czk":4014270,"balance_czk":-4014270},{"stage":"actual","revenue_czk":20283465.53,"expenditure_czk":20635254.68,"financing_czk":351789.15,"balance_czk":-351789.15}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",12859000],["5171",3691840],["5169",2355702],["5011",1380000],["5023",973476],["5331",855000],["5901",600000],["5031",522000],["5139",230500],["5032",220000],["5021",213000],["5365",181230],["5192",162000],["5141",150000],["5154",138000],["5137",124147],["6122",100000],["5152",96400],["5323",95000],["5168",85000],["5499",76000],["5163",75000],["5362",65000],["5175",62000],["5222",60000],["5156",50000],["5903",50000],["5151",38000],["5194",35000],["5167",28000],["5179",27000],["5329",23000],["5364",22197],["5492",21000],["5221",20000],["5173",15300],["5162",14000],["5138",10000],["5223",10000],["5136",9000],["5134",8000],["5038",6000],["5019",5000],["5172",5000],["5039",3000],["5133",3000],["5153",3000],["5161",2200],["5132",2000]],"economic_expenditure_total_czk":25779992,"economic_financing":[["8115",3850000],["8124",-1000008]],"economic_financing_total_czk":2849992,"economic_revenue":[["4216",9799749],["1211",4750000],["1121",2400000],["1111",1820000],["1511",1100000],["2111",886000],["1345",370000],["2324",322000],["1113",300000],["4121",200000],["1122",181230],["4116",149749],["4112",143800],["2229",138828],["1112",130000],["1381",100000],["2132",63000],["4111",32000],["1341",11000],["1361",9000],["2329",8644],["2131",7000],["3111",6000],["2112",1000],["2141",1000]],"economic_revenue_total_czk":22930000,"purpose_expenditure":[["3612",11500000],["3392",2328840],["6171",1408707],["3113",1360840],["6112",1264476],["2219",1189000],["3639",1180000],["3613",997000],["3745",896000],["2321",810000],["4311",534702],["3722",380000],["3631",294000],["3326",290000],["6399",241230],["3725",220000],["3319",110000],["5512",110000],["2292",95000],["3419",80000],["3723",70000],["2212",60000],["6320",60000],["2341",50000],["5213",50000],["3314",46000],["6114",32000],["3543",30000],["6402",22197],["3721",20000],["3349",15000],["6310",15000],["1039",10000],["2333",10000]],"purpose_expenditure_total_czk":25779992},"revised":{"economic_expenditure":[["6121",9133658.54],["5171",3596440],["5011",1523747.62],["5169",1377502],["6122",1188800],["5023",973476],["5331",937000],["5336",631844.05],["5901",600000],["5031",524000],["5362",233200],["5032",221000],["5152",216400],["5139",210700],["5021",197600],["5365",182030],["5192",162000],["5222",161000],["5622",160000],["5137",157247],["5141",150000],["5154",137700],["5323",95000],["5168",90500],["5499",76000],["5163",75000],["5175",62000],["5167",51300],["5156",50300],["5903",50000],["5151",39500],["5194",35000],["5179",28000],["5492",24000],["5329",23800],["5364",22197],["5221",16000],["5173",15000],["5162",14000],["5223",14000],["5123",9000],["5136",9000],["5038",6000],["5019",5000],["5172",5000],["5134",4000],["5039",3000],["5133",3000],["5153",3000],["5164",3000],["5138",2900],["5321",2700],["5161",2500],["5132",2000]],"economic_expenditure_total_czk":23517042.21,"economic_financing":[["8115",5014278],["8124",-1000008]],"economic_financing_total_czk":4014270,"economic_revenue":[["4216",4823907.54],["1211",4750000],["1121",2520000],["1111",1820000],["1511",1100000],["2111",886000],["4116",869315.05],["4122",554800],["1345",370000],["4121",343747.62],["2324",322000],["1113",300000],["1122",181230],["4112",143800],["2229",138828],["1112",130000],["2132",63000],["1386",55000],["4111",32500],["1387",25000],["1381",20000],["1341",11000],["1334",10000],["1361",9000],["2329",8644],["2131",7000],["3111",6000],["2112",1000],["2141",1000]],"economic_revenue_total_czk":19502772.21,"purpose_expenditure":[["3612",6942358.54],["3392",2637640],["3113",2572684.05],["6171",1456707],["6112",1264476],["3613",1015000],["2219",867000],["3745",866000],["3421",802000],["2321",790000],["3639",687000],["4311",678449.62],["3722",380000],["6399",376230],["3326",341000],["3631",294000],["5512",284800],["3725",220000],["1039",170000],["3319",130000],["2292",95000],["3723",84000],["5519",80000],["3419",70000],["2212",60000],["6320",60000],["2333",50000],["5213",50000],["3314",46000],["6114",32500],["3543",30000],["6402",22197],["3721",21000],["3349",15000],["6310",15000],["2341",11000]],"purpose_expenditure_total_czk":23517042.21},"actual":{"economic_expenditure":[["6121",8204040.73],["5171",3354391.94],["5011",1337617],["6122",1100898.29],["5169",980356.23],["5023",969812],["5331",937000],["5336",631844.05],["5031",510640],["5362",218228.24],["5152",213902.31],["5032",206901],["5365",181230],["5222",161000],["5622",160000],["5192",155533],["5139",149718.31],["5141",145937.2],["5021",140783],["5154",127903.64],["5137",104128.72],["5323",94682.1],["5168",81439.61],["5499",72600],["5163",67518.2],["5175",46176.88],["5156",39701.64],["5167",38265],["5151",34349],["5194",28036.42],["5329",23435],["5364",22197],["5179",15425],["5492",14500],["5223",14000],["5162",10961.17],["5221",10000],["5123",8446],["5038",5492],["5136",4540],["5164",2950],["5321",2700],["5153",2600],["5173",1719],["5134",895],["5161",528],["5132",232]],"economic_expenditure_total_czk":20635254.68,"economic_financing":[["8115",1351797.15],["8124",-1000008]],"economic_financing_total_czk":351789.15,"economic_revenue":[["1211",4984369.56],["4216",4823907.54],["1121",2676438.81],["1111",1911372.93],["1511",1176933.53],["2111",889037.05],["4116",869315.05],["4122",554800],["2324",378567.64],["1345",370068],["1113",353089.78],["4121",343747.62],["1122",181230],["1112",174320.09],["4112",143800],["2229",138827.52],["1386",97470.81],["2132",80268.09],["1387",38207.74],["4111",32500],["1334",19670.1],["1341",11914],["2329",10045],["1361",8330],["3111",6000],["2131",5559],["2119",2420],["1381",724.62],["2141",431.05],["2112",100]],"economic_revenue_total_czk":20283465.53,"purpose_expenditure":[["3612",6089147.48],["3113",2570183.66],["3392",2557197.58],["6171",1264464.06],["6112",1255043],["3613",975908.53],["3421",801476.29],["2219",692278.77],["3745",655513.98],["3639",552819.54],["3722",379963.94],["6399",364603.24],["4311",354031],["3326",299801.7],["3631",282285.34],["5512",279172.12],["3725",208421.17],["2321",175080.2],["1039",170000],["3319",107379.69],["2292",94682.1],["3723",83251.2],["5519",80000],["3419",70000],["6320",54001],["3314",44553],["2333",40775.79],["3543",24000],["6402",22197],["6114",21955],["2212",20442],["3721",20219.1],["6310",13517.2],["2341",10890]],"purpose_expenditure_total_czk":20635254.68}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}