{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00635715","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00635715","name":"Obec Charváty","short_name":"Charváty","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Olomouc","municipality_code":568872},"amounts":{"revenue_approved":23124024,"revenue_adjusted":24152578.05,"revenue_actual":25966103.07,"expense_approved":48221700,"expense_adjusted":56784444.05,"expense_actual":39123988.88,"tax_revenue":21975474.55,"nontax_revenue":2707574.47,"capital_revenue":0,"transfer_revenue":1283054.05,"current_expense":13012951.45,"capital_expense":26111037.43,"budget_balance":-13157885.81,"cash_current":22377419.63,"cash_previous":34939395.12},"ratios":{"revenue_execution":1.07508619,"expense_execution":0.68899132,"balance_to_revenue":-0.50673317,"cash_to_expense":0.57196161,"cash_yoy":-0.35953615,"capital_expense_share":0.66739201,"transfer_revenue_share":0.04941265},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00635715/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00635715"},"seo":{"slug":"charvaty","path":"/cz/municipalities/charvaty/"},"population":{"value":944,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":23124024,"expenditure_czk":48221700,"financing_czk":25097676,"balance_czk":-25097676},{"stage":"revised","revenue_czk":24152578.05,"expenditure_czk":56784444.05,"financing_czk":32631866,"balance_czk":-32631866},{"stage":"actual","revenue_czk":25966103.07,"expenditure_czk":39123988.88,"financing_czk":13157885.81,"balance_czk":-13157885.81}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",37265000],["5169",2118000],["5011",1280000],["5023",1000000],["5331",1000000],["5031",625000],["5154",529000],["5171",520000],["5365",501100],["5139",415000],["5021",407000],["6130",300000],["5032",290000],["5137",250000],["5362",243100],["5323",200000],["5222",199500],["6122",180000],["5166",140000],["5156",102000],["5168",100000],["5163",69000],["5223",60000],["5329",50000],["5153",36000],["5194",35000],["5162",30000],["5199",30000],["5339",30000],["5492",30000],["5134",24500],["5151",24000],["5138",20000],["5903",20000],["5167",19000],["5175",15000],["5132",14500],["5172",10000],["5229",10000],["5364",10000],["5038",6000],["5161",5000],["5131",4000],["5136",3000],["5179",2000]],"economic_expenditure_total_czk":48221700,"economic_financing":[["8115",25097676]],"economic_financing_total_czk":25097676,"economic_revenue":[["1211",7000000],["1121",4000000],["4116",3389524],["1511",2300000],["1111",2100000],["2111",1010000],["1345",900000],["1113",500000],["1122",500000],["2132",430000],["2324",305000],["4112",223500],["2131",130000],["1112",100000],["1386",70000],["1381",50000],["1387",35000],["4111",31000],["1341",13000],["1343",10000],["2112",10000],["2141",10000],["1361",7000]],"economic_revenue_total_czk":23124024,"purpose_expenditure":[["2321",13033000],["3399",10080000],["2212",7339000],["2341",3300000],["3900",2000000],["6171",1625000],["3745",1569000],["3722",1550000],["2219",1510000],["6112",1382000],["3113",1250000],["3631",875000],["6399",740000],["3639",421000],["2292",200000],["3111",200000],["5512",176200],["3326",141000],["3419",135000],["3613",71000],["3412",65000],["3330",60000],["3314",58000],["3429",55000],["3632",51000],["3612",44000],["6320",40000],["3421",36500],["3312",35000],["6114",31000],["1019",30000],["3721",20000],["5213",20000],["6310",18000],["3341",16000],["2310",10000],["3319",10000],["3525",10000],["6402",10000],["3723",2000],["4379",2000],["3392",1000]],"purpose_expenditure_total_czk":48221700},"revised":{"economic_expenditure":[["6121",42177505],["5169",2974750],["5171",1726940],["5011",1245000],["5023",1243000],["5331",1000000],["5154",868140],["6122",624290],["5336",608854.05],["5031",577090],["5365",508200],["5021",494860],["5139",413700],["5137",274400],["5032",262000],["5362",245100],["5323",200000],["5222",191500],["5166",139000],["5138",108000],["5156",95750],["5168",93830],["5163",85960],["5223",60000],["5175",50110],["5329",50000],["5194",45000],["6130",44600],["5153",38400],["5199",30000],["5339",30000],["5492",30000],["5162",29900],["5151",29785],["5134",22700],["5903",20000],["5179",19600],["5321",17820],["5167",15000],["5364",14600],["5132",14500],["5909",13700],["5229",10000],["5192",9300],["5136",8900],["5172",6410],["5161",6100],["5038",6000],["5131",4000],["5173",150]],"economic_expenditure_total_czk":56784444.05,"economic_financing":[["8115",32631866],["8117",10000000],["8118",-10000000]],"economic_financing_total_czk":32631866,"economic_revenue":[["1211",7000000],["4116",4013378.05],["1121",4000000],["1511",2300000],["1111",2100000],["2111",1010000],["1345",900000],["1113",500000],["1122",500000],["2132",430000],["4213",350000],["2324",305000],["4112",222700],["2131",130000],["1112",100000],["1386",70000],["4122",54000],["1381",50000],["1387",35000],["4111",32500],["1341",13000],["1343",10000],["2112",10000],["2141",10000],["1361",7000]],"economic_revenue_total_czk":24152578.05,"purpose_expenditure":[["2321",13033000],["3399",11063000],["2212",6355000],["3900",4470840],["3639",4249600],["2341",3300000],["3745",2294790],["3113",1978854.05],["3722",1620000],["6171",1607000],["6112",1582000],["2219",1510000],["3631",875000],["6399",740000],["3729",310000],["3111",230000],["2292",200000],["3326",185000],["5512",176200],["3419",143000],["3613",133000],["3314",101100],["3412",65000],["3632",63000],["3330",60000],["6320",60000],["3429",52000],["3612",44000],["1019",37000],["3421",35900],["3312",35000],["6114",31000],["2310",21000],["3721",20000],["5213",20000],["6310",19160],["6402",14600],["3341",14000],["3319",10000],["3525",10000],["3723",8000],["3349",5400],["3392",1000],["4379",1000]],"purpose_expenditure_total_czk":56784444.05},"actual":{"economic_expenditure":[["6121",25505247.43],["5169",2829360],["5171",1619799.45],["5023",1242854],["5011",1157036],["5331",1000000],["5154",809660.95],["5336",608854.05],["6122",603790],["5031",560481],["5365",496873],["5021",450801],["5139",318312.75],["5032",230977],["5222",191000],["5323",187971.8],["5137",183536.55],["5362",169810.5],["5166",138480],["5138",106223.04],["5168",92995.69],["5163",81271.6],["5156",70098],["5223",60000],["5175",48819],["5194",44438.14],["5153",37253.02],["5339",30000],["5329",29728],["5162",29581.8],["5199",27499.44],["5151",20379.6],["5179",19130],["5492",18000],["5321",17816],["5364",14528],["5134",14038],["5229",10000],["5167",9715],["5192",8745.8],["5909",7696],["5136",5745.84],["5038",5180],["5161",4861],["6130",2000],["5131",1643],["5132",836],["5172",777.43],["5173",144]],"economic_expenditure_total_czk":39123988.88,"economic_financing":[["8115",13157885.81],["8117",10000000],["8118",-10000000]],"economic_financing_total_czk":13157885.81,"economic_revenue":[["1211",8914045.52],["1121",4771071.41],["1111",3225001.51],["1511",2491135.85],["2111",1180385],["1345",805100],["1113",630767.01],["4116",623854.05],["2132",505758.55],["1122",492660],["2324",488224.94],["4213",350000],["1112",311018.7],["4112",222700],["1386",173833.8],["2131",134100],["2141",124511.75],["2112",117089],["1387",68128.71],["2322",64695],["2321",64000],["4122",54000],["1334",51878.4],["4111",32500],["1343",18444],["2139",17749],["1341",13520],["2119",10260.8],["1361",7470],["1381",1396.42],["2133",800],["1382",3.22],["2329",0.43]],"economic_revenue_total_czk":25966103.07,"purpose_expenditure":[["3399",11041874.23],["3900",4456059.63],["3639",4111045.8],["2341",3233587.67],["2212",2664694.9],["3745",2208665.43],["3113",1977086.65],["3722",1615523.27],["6112",1574949],["6171",1406492.66],["2321",1325096.85],["2219",854011.1],["6399",648790.5],["3729",305220],["3111",229699],["3631",190746.46],["2292",187971.8],["3419",141153],["3326",137940],["3613",103324.21],["3314",100136.98],["5512",90963.7],["3330",60000],["3632",56688.88],["6320",55889],["3429",51465],["3412",50353],["3612",38472],["1019",36266.12],["3312",34898],["6114",26491],["3421",24446],["2310",20086],["6310",19159.6],["6402",14528],["3525",10000],["3319",7400],["3349",5327.84],["3341",4428.6],["3723",2057],["4379",1000]],"purpose_expenditure_total_czk":39123988.88}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}