{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00635707","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00635707","name":"Obec Věrovany","short_name":"Věrovany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Olomouc","municipality_code":552119},"amounts":{"revenue_approved":41873565,"revenue_adjusted":43719955.07,"revenue_actual":40758704.44,"expense_approved":98097138,"expense_adjusted":99943528.07,"expense_actual":28423177.45,"tax_revenue":35021501.46,"nontax_revenue":4279136.33,"capital_revenue":69139.4,"transfer_revenue":1388927.25,"current_expense":23830230.22,"capital_expense":4592947.23,"budget_balance":12335526.99,"cash_current":77298243.5,"cash_previous":64668332},"ratios":{"revenue_execution":0.93226776,"expense_execution":0.28439238,"balance_to_revenue":0.30264767,"cash_to_expense":2.71954969,"cash_yoy":0.19530288,"capital_expense_share":0.16159162,"transfer_revenue_share":0.03407683},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00635707/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00635707"},"seo":{"slug":"verovany","path":"/cz/municipalities/verovany/"},"population":{"value":1416,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":41873565,"expenditure_czk":98097138,"financing_czk":56223573,"balance_czk":-56223573},{"stage":"revised","revenue_czk":43719955.07,"expenditure_czk":99943528.07,"financing_czk":56223573,"balance_czk":-56223573},{"stage":"actual","revenue_czk":40758704.44,"expenditure_czk":28423177.45,"financing_czk":-12335526.99,"balance_czk":12335526.99}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",32950000],["5169",13290298],["5171",8102644.47],["5901",7535612.73],["5011",3400000],["5139",2806500],["5362",2540000],["6130",2500000],["6122",2450000],["5023",2400000],["5154",2144000],["5365",1764000],["5331",1750000],["5021",1725000],["5137",1245000],["5031",1200000],["5153",879000],["6123",850000],["5032",750000],["6129",750000],["5222",651000],["5168",505000],["6111",500000],["6349",500000],["5134",416000],["5321",400000],["5164",363500],["5329",350000],["6119",300000],["5131",285000],["5323",280267],["5492",273500],["5166",250000],["5194",235000],["5499",230000],["5163",208724],["5156",195000],["5151",152500],["5172",150000],["5175",130000],["5221",110000],["5223",103567],["5162",100000],["5167",100000],["5136",55000],["5179",50000],["5903",50000],["5811",30000],["5019",25000],["5038",20000],["5173",15000],["5039",11000],["5041",10000],["5364",6024.8],["5161",2000],["5363",2000]],"economic_expenditure_total_czk":98097138,"economic_financing":[["8115",56223573],["8117",8425000],["8118",-8425000]],"economic_financing_total_czk":56223573,"economic_revenue":[["1211",14000000],["1121",6000000],["1511",6000000],["1111",5000000],["2111",2455000],["1122",1764000],["1345",1500000],["2141",1000000],["1113",800000],["2132",553567],["2131",552000],["2324",486000],["4112",329500],["1112",300000],["1381",200000],["2119",200000],["3111",200000],["4116",163498],["2322",100000],["1334",50000],["1349",50000],["1382",50000],["2321",30000],["1341",28000],["2112",27000],["1343",10000],["1361",10000],["2328",10000],["2329",5000]],"economic_revenue_total_czk":41873565,"purpose_expenditure":[["3613",19891800],["6171",14050412.73],["2321",8210200],["2219",7600000],["3639",7085000],["3745",6012000],["6399",4264000],["2310",3650000],["5512",3565644.47],["3631",2680000],["6112",2600000],["2212",2500000],["3722",2240000],["3322",2218498],["3612",1795000],["3117",1750000],["4359",1640000],["3412",1460000],["3632",925000],["3419",660000],["3723",500000],["3319",455000],["3721",300000],["2292",280267],["3429",251000],["6409",210000],["3330",207067],["3326",200000],["3744",200000],["6320",183890],["3314",107500],["3635",100000],["5213",100000],["5269",100000],["6221",50000],["6310",26834],["3114",20000],["6402",6024.8],["2412",2000]],"purpose_expenditure_total_czk":98097138},"revised":{"economic_expenditure":[["6121",34519790.97],["5169",12974266.96],["5171",8485446.47],["5901",7535612.73],["5011",3524600],["5139",2642821.14],["5362",2539220],["6130",2500000],["6122",2454099.1],["5023",2400000],["5154",1931060],["5021",1778989],["5365",1764000],["5331",1750000],["5031",1240000],["5137",1237990.9],["5153",879000],["6123",850000],["6129",800000],["5032",764000],["5222",651000],["5168",505000],["6111",500000],["6349",500000],["5321",400000],["5134",384813],["5164",363500],["5329",350000],["6119",300000],["5131",296600],["5323",280267],["5194",280000],["5166",275000],["5492",273500],["5499",231880],["5163",228724],["5156",216299],["5151",152500],["5172",150000],["5175",130500],["5651",126000],["5223",110567],["5221",110000],["5162",100000],["5167",100000],["5136",55000],["6351",54000],["5179",50000],["5903",50000],["5811",30000],["5019",29000],["5038",20000],["5173",18000],["5122",17500],["5039",12300],["5041",10000],["5364",6024.8],["5161",2656],["5363",2000]],"economic_expenditure_total_czk":99943528.07,"economic_financing":[["8115",56223573],["8117",8425000],["8118",-8425000]],"economic_financing_total_czk":56223573,"economic_revenue":[["1211",14000000],["1121",6000000],["1511",6000000],["1111",5000000],["2111",2456000],["1122",1764000],["1345",1500000],["2141",1150000],["1113",800000],["4216",732027.25],["2119",600000],["2132",553567],["2131",552000],["2324",491272.82],["4112",329500],["1112",300000],["1386",250000],["1381",200000],["3111",200000],["4116",163498],["4113",140000],["2322",121590],["1387",100000],["1334",50000],["1349",50000],["1382",50000],["4111",32500],["2321",30000],["2112",29000],["1341",28000],["2328",12000],["1343",10000],["1361",10000],["4122",10000],["2329",5000]],"economic_revenue_total_czk":43719955.07,"purpose_expenditure":[["3613",21216250],["6171",13408364.05],["2321",8210200],["3639",7962027.25],["2219",7545900.9],["3745",6016500],["6399",4264000],["2310",3650000],["5512",3585044.47],["3631",2680000],["6112",2600000],["2212",2500000],["3722",2240000],["3322",2218498],["3117",1930000],["3612",1795000],["4359",1647000],["3412",1460000],["3632",925000],["3419",660000],["3723",500000],["3319",455000],["3721",300000],["2292",280267],["3429",251000],["3330",214067],["6409",210000],["6320",203890],["3326",200000],["3744",200000],["3314",122500],["3635",100000],["5213",100000],["5269",100000],["2223",54099.1],["6221",50000],["6114",34061.5],["6310",26834],["3114",20000],["6402",6024.8],["2412",2000]],"purpose_expenditure_total_czk":99943528.07},"actual":{"economic_expenditure":[["5169",4859068],["6121",4292486.26],["5171",3494044.52],["5023",2064886],["5011",1920426.55],["5365",1764000],["5331",1750000],["5154",1197059.74],["5031",975728],["5021",547386],["5139",463560.15],["5222",445600],["5362",420259.82],["5032",384246],["5168",371089.56],["5153",363146.53],["5137",283520.47],["5323",280267],["5166",271900.72],["5164",258783],["5131",227184.35],["5163",196551],["6129",192361.87],["5194",160552.07],["5134",137963.4],["5499",129663.45],["5651",126000],["5156",111555],["5223",110000],["5151",100454],["5492",82000],["5175",64365.9],["6122",54099.1],["6351",54000],["5162",45315.47],["5329",44576],["5321",34459],["5221",27860],["5136",23752],["5167",20909],["5122",17500],["5172",11387],["5179",11227],["5019",9634],["5038",8356],["5364",6024.8],["5039",3255.72],["5173",2869],["5161",1844]],"economic_expenditure_total_czk":28423177.45,"economic_financing":[["8115",-12629911.5],["8901",294384.51]],"economic_financing_total_czk":-12335526.99,"economic_revenue":[["1211",13496149.8],["1121",7227396.91],["1111",5071665.52],["1511",4442414.62],["2111",2241090.09],["1122",1764000],["1345",1175617],["1113",955174.94],["4216",732027.25],["2119",575867.25],["1112",471074.87],["2131",429169.6],["2132",361835],["2324",345682.53],["4112",329500],["1386",263313.93],["2141",219346.86],["4116",144900],["4113",140000],["1387",103199.21],["2322",94272],["3111",69139.4],["4111",32500],["1341",26179],["1334",16226.4],["2112",10073],["4122",10000],["1343",3500],["1361",3500],["1381",2089.26],["2328",1780],["2329",20]],"economic_revenue_total_czk":40758704.44,"purpose_expenditure":[["6171",5932889.66],["3613",2609337.77],["6399",2181559.82],["6112",2169125],["3117",1930000],["2321",1647325.53],["3639",1548307.63],["5512",1305089.07],["2219",1240369.06],["3722",1142826.84],["3322",1098372.7],["3745",1047303.84],["3631",933269.55],["4359",482253.68],["3723",472930.37],["3419",424600],["3319",343305.26],["3632",295633.16],["2292",280267],["3412",206080.27],["3721",195198.29],["6320",172821],["3429",149224],["3744",130793.74],["3330",110000],["3314",87015],["6409",83663],["2223",54099.1],["2310",46028.4],["3612",34886.41],["6114",34029.5],["6310",24918],["6402",6024.8],["3326",3630]],"purpose_expenditure_total_czk":28423177.45}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}