{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00635693","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00635693","name":"Obec Skrbeň","short_name":"Skrbeň","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Olomouc","municipality_code":552151},"amounts":{"revenue_approved":33172456,"revenue_adjusted":34308766.3,"revenue_actual":31540521.99,"expense_approved":33172456,"expense_adjusted":37821766.3,"expense_actual":29617718.66,"tax_revenue":25106969.94,"nontax_revenue":4137824.25,"capital_revenue":780565,"transfer_revenue":1515162.8,"current_expense":19957011.24,"capital_expense":9660707.42,"budget_balance":1922803.33,"cash_current":40768964.71,"cash_previous":38846161.38},"ratios":{"revenue_execution":0.91931379,"expense_execution":0.78308661,"balance_to_revenue":0.06096295,"cash_to_expense":1.37650591,"cash_yoy":0.0494979,"capital_expense_share":0.32618,"transfer_revenue_share":0.04803861},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00635693/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00635693"},"seo":{"slug":"skrben","path":"/cz/municipalities/skrben/"},"population":{"value":1157,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":33172456,"expenditure_czk":33172456,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":34308766.3,"expenditure_czk":37821766.3,"financing_czk":3513000,"balance_czk":-3513000},{"stage":"actual","revenue_czk":31540521.99,"expenditure_czk":29617718.66,"financing_czk":-1922803.33,"balance_czk":1922803.33}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",11948000],["5169",4042000],["5331",2200000],["5011",2060000],["5901",1980741.8],["5151",1949000],["5023",1250000],["5365",954000],["5139",753500],["5031",685000],["5021",665000],["5171",602000],["5153",590000],["6322",400000],["5137",390000],["5154",340000],["5032",335000],["6351",300000],["5323",225566.2],["5168",197000],["5163",175000],["5499",149000],["5493",130000],["5362",106000],["5156",80000],["5194",76000],["5222",60000],["5179",50000],["5903",50000],["6122",50000],["5173",41500],["5162",35000],["5223",26500],["5321",25000],["5811",24000],["5132",20000],["5138",20000],["5164",20000],["5229",20000],["5329",20000],["5131",16000],["5136",15000],["5167",15000],["5364",14648],["5175",12500],["5161",10500],["5038",10000],["5166",10000],["5123",6000],["5019",5500],["5039",5500],["5041",5000],["5029",1000],["5176",1000]],"economic_expenditure_total_czk":33172456,"economic_revenue":[["1211",10170000],["1121",5060000],["1111",3600000],["4213",3263014],["2111",2214000],["1511",2050000],["1122",954000],["1345",940000],["1113",820000],["3111",781000],["4116",745042],["2141",700000],["2324",413000],["2132",382000],["1112",270000],["4112",266400],["1387",116000],["1386",115000],["2119",95000],["2310",84000],["2131",64000],["2112",30000],["4111",26000],["1361",14000]],"economic_revenue_total_czk":33172456,"purpose_expenditure":[["3412",5800000],["2219",4830000],["6171",4000000],["3113",2700000],["2321",2680000],["6409",1980741.8],["3722",1750000],["6112",1620000],["3745",1450000],["6399",1055000],["3392",990000],["2212",935000],["3723",600000],["3399",540000],["3631",350000],["5512",240000],["2295",225566.2],["3639",150000],["3326",121000],["6320",110000],["3635",100000],["3341",85000],["3312",80000],["3421",80000],["3314",73000],["3429",70000],["3349",60000],["3419",60000],["2115",50000],["5213",50000],["2334",35000],["6310",35000],["3632",30000],["3721",30000],["3900",30000],["4359",26500],["6114",26000],["2310",25000],["3613",25000],["4371",25000],["3525",20000],["6402",14648],["2223",10000],["1014",5000]],"purpose_expenditure_total_czk":33172456,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",15036276.98],["5169",4226064.29],["5331",2200000],["5171",1899504],["5151",1837192.24],["5011",1783500],["5023",1250000],["5365",954000],["5021",866469],["5139",853020.18],["5031",696197],["5336",631088.8],["5153",542955],["5154",462884],["6322",400000],["5362",367600],["5137",360638],["5168",329806],["6351",300000],["5032",298244.7],["6122",278193],["6111",249768],["5649",240334.67],["5323",225566.2],["5329",213224.02],["5222",205166],["5163",177543],["5499",108850],["5493",105000],["5166",71037.5],["5156",66000],["5194",63000],["5179",55575],["5223",51500],["5903",50000],["5162",47700.8],["5173",36072.29],["5192",31000],["5138",27104],["5321",25000],["5811",24000],["5229",20000],["5167",19000],["5132",16854],["5175",16500],["5131",16000],["5364",14648],["5164",12400],["5136",10335],["5901",8146.63],["5161",6806],["5038",6000],["5123",6000],["5019",5500],["5039",5500],["5041",5000],["5133",3202],["5909",1800],["5029",1000]],"economic_expenditure_total_czk":37821766.3,"economic_financing":[["8115",3513000]],"economic_financing_total_czk":3513000,"economic_revenue":[["1211",10170000],["1121",5060000],["1111",3600000],["4213",3263014],["2111",2342000],["1511",2050000],["4116",1175862.8],["1122",954000],["1345",940000],["2324",872000],["1113",820000],["3111",781000],["2141",700000],["2132",446000],["1112",270000],["4112",266400],["1386",155000],["2119",95000],["2310",80000],["1387",76000],["2131",64000],["4122",40400],["4111",32500],["1334",22789.5],["2112",17000],["1361",14000],["2328",1800]],"economic_revenue_total_czk":34308766.3,"purpose_expenditure":[["3412",7350000],["2219",5940623.9],["6171",4143753],["3113",3331088.8],["2321",2680000],["3722",1863215],["3745",1737000],["6112",1620000],["6399",1315000],["1019",1025000],["3392",990000],["2212",935000],["2115",694125.98],["3723",600000],["3631",560000],["3399",540000],["3725",405008.69],["5512",240000],["2295",225566.2],["3900",151000],["3639",150000],["6320",110000],["3635",100000],["3312",96000],["3341",85000],["2223",84000],["3421",80000],["3314",73000],["3419",70000],["3429",70000],["3349",60000],["3326",54740.1],["5213",50000],["6310",40000],["2334",35000],["4359",32500],["6114",32500],["3632",30000],["3721",30000],["3636",28550],["2310",25000],["3330",25000],["3613",25000],["4371",25000],["3525",20000],["6402",14648],["6409",12946.63],["4379",7500],["1014",5000],["2144",4000]],"purpose_expenditure_total_czk":37821766.3},"actual":{"economic_expenditure":[["6121",8433435.32],["5169",3918925.13],["5331",2200000],["5151",1830442.24],["5171",1743806.2],["5011",1708078],["5023",1242249],["5365",953610],["5021",764430],["5031",691197],["5139",642064.28],["5336",631088.8],["5153",535740],["5154",440289.3],["6322",399516],["6351",300000],["5168",286504.19],["5032",278046],["6122",278015.1],["5137",265596.2],["6111",249741],["5649",240334.67],["5323",225566.2],["5222",205166],["5362",195250],["5329",193224.02],["5499",108850],["5493",88300],["5163",72279.85],["5166",71037.5],["5179",51948.58],["5223",51500],["5162",42700.8],["5194",32358],["5156",31003],["5192",30112],["5138",27104],["5321",23972],["5811",23052],["5229",20000],["5364",14648],["5167",12702.9],["5175",10962.8],["5136",9834],["5173",8184],["5132",6970],["5161",6549],["5038",5806],["5123",5260],["5164",4356],["5909",1800],["5133",1608],["5131",1052],["5041",863.58],["5019",441],["5039",149]],"economic_expenditure_total_czk":29617718.66,"economic_financing":[["8115",-1922803.33]],"economic_financing_total_czk":-1922803.33,"economic_revenue":[["1211",10373600.75],["1121",5553502.04],["1111",3791026.6],["1511",2144565.41],["2111",2033423.85],["4116",1175862.8],["1122",953610],["1345",877687],["2324",783881.5],["3111",780565],["1113",734102.27],["2141",556976.12],["2132",419394],["1112",362002.39],["2119",272513.78],["4112",266400],["1386",202338.68],["1387",79299.95],["4122",40400],["4111",32500],["2131",30663],["2321",22000],["1334",21367.8],["2112",16172],["1361",12250],["2328",1800],["1381",1617.05],["2139",1000]],"economic_revenue_total_czk":31540521.99,"purpose_expenditure":[["2219",5928999.45],["6171",4048003.56],["3113",3217759.04],["2321",2568975.96],["3722",1860554.6],["3412",1787417.92],["3745",1599944.7],["6112",1587051],["6399",1143338],["1019",1020326.35],["3392",927661.6],["3723",551398.07],["3631",545385.42],["2212",526697.48],["3725",405008.69],["3399",269020.1],["2295",225566.2],["2115",184290],["3900",149757],["5512",146904.42],["3639",105499.2],["3312",94579],["2223",78653.63],["3314",70080],["3419",62800],["3429",60500],["3341",55823.83],["3421",55246],["3349",49627],["6310",39240.55],["4359",32500],["3636",28550],["3330",25000],["4371",25000],["6114",23502.8],["3632",23482],["3525",20000],["6402",14648],["6320",12050],["2310",10891.23],["3721",9638.86],["3326",8600],["4379",7500],["6409",4800],["2144",3719],["3613",1728]],"purpose_expenditure_total_czk":29617718.66}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}