{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00635669","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00635669","name":"Obec Olbramice","short_name":"Olbramice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Olomouc","municipality_code":552259},"amounts":{"revenue_approved":4468799,"revenue_adjusted":5200522,"revenue_actual":5879042.09,"expense_approved":4377819,"expense_adjusted":5141542,"expense_actual":3606224.7,"tax_revenue":4767819.8,"nontax_revenue":756922.29,"capital_revenue":0,"transfer_revenue":354300,"current_expense":3310018.7,"capital_expense":296206,"budget_balance":2272817.39,"cash_current":3785483.92,"cash_previous":2603646.53},"ratios":{"revenue_execution":1.13047154,"expense_execution":0.70138972,"balance_to_revenue":0.38659655,"cash_to_expense":1.04970828,"cash_yoy":0.45391622,"capital_expense_share":0.08213742,"transfer_revenue_share":0.06026492},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00635669/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00635669"},"seo":{"slug":"olbramice","path":"/cz/municipalities/olbramice/"},"population":{"value":223,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4468799,"expenditure_czk":4377819,"financing_czk":-90980,"balance_czk":90980},{"stage":"revised","revenue_czk":5200522,"expenditure_czk":5141542,"financing_czk":-58980,"balance_czk":58980},{"stage":"actual","revenue_czk":5879042.09,"expenditure_czk":3606224.7,"financing_czk":-2272817.39,"balance_czk":2272817.39}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1169496],["5023",700000],["5901",500000],["6121",425213],["5137",370000],["5154",192000],["5021",182000],["5141",180000],["5031",130000],["5168",80000],["5032",60000],["5903",60000],["5139",46800],["5323",43050],["5364",38156],["5163",38000],["5212",36000],["5162",33000],["5153",25000],["5321",10100],["5156",10000],["5171",10000],["5222",7000],["5194",5500],["5223",5000],["5329",5000],["5229",4000],["5362",3504],["5167",3000],["5151",2200],["5136",2000],["5161",1000],["5134",500],["5175",300]],"economic_expenditure_total_czk":4377819,"economic_financing":[["8124",-1090980],["8115",1000000]],"economic_financing_total_czk":-90980,"economic_revenue":[["1211",1711519],["1121",833994],["1111",600958],["2111",397731],["1511",354970],["1345",148000],["1113",140000],["4112",103800],["2324",79306],["1112",38000],["1386",20000],["2132",13157],["2131",10200],["1387",7814],["1381",7000],["1341",2150],["1361",200]],"economic_revenue_total_czk":4468799,"purpose_expenditure":[["6112",900000],["2321",880000],["3639",800000],["6171",645213],["3722",320000],["1032",200000],["3635",200000],["3721",85000],["3631",65000],["5213",60000],["2292",42550],["6402",38156],["2141",36000],["6320",28000],["3745",25000],["3399",15000],["3723",15000],["6310",10000],["3636",7000],["3314",5400],["3113",500]],"purpose_expenditure_total_czk":4377819},"revised":{"economic_expenditure":[["5169",1285776],["5023",756276],["5901",634278.27],["6121",425213],["5154",249108],["5021",215118],["6122",195050],["5141",180000],["5365",178080],["5137",177450],["5031",175386],["5168",80000],["5032",70000],["5139",64517.73],["5903",60000],["5163",45683],["5323",43164],["5162",42465],["5364",38156],["5212",36000],["5171",33000],["5153",26252],["5329",16767],["5223",15000],["5156",14496],["5011",14395],["5339",14267],["5194",10563],["5321",10100],["5222",7000],["5229",5151],["5167",4980],["5161",4500],["5175",4401],["5362",3504],["5151",2345],["5136",2000],["5173",600],["5134",500]],"economic_expenditure_total_czk":5141542,"economic_financing":[["8124",-1090980],["8115",1032000]],"economic_financing_total_czk":-58980,"economic_revenue":[["1211",1711519],["1121",833994],["2111",606570],["1111",600958],["1511",354970],["4213",195050],["1122",178080],["1345",148000],["1113",140000],["2324",101590],["4112",71800],["4113",54950],["2119",50000],["1112",48000],["4111",32500],["1386",28312],["2132",13157],["1387",11029],["2131",10200],["1381",7000],["1341",2150],["1343",393],["1361",300]],"economic_revenue_total_czk":5200522,"purpose_expenditure":[["2321",1025636],["6112",987443],["6171",855159],["3639",755792],["3722",371176],["1032",262190],["3635",200000],["6399",178080],["3721",83824],["3631",65000],["5213",60000],["2292",43164],["6402",38156],["2141",36000],["6320",35483],["6114",32500],["3745",29496],["3399",27500],["3723",17323],["3726",14520],["6310",10200],["3636",7000],["3314",5400],["3113",500]],"purpose_expenditure_total_czk":5141542},"actual":{"economic_expenditure":[["5169",1004847.4],["5023",756276],["5154",240605.07],["5021",215118],["6122",195050],["5365",178080],["5031",161167],["5141",160295.15],["6121",101156],["5137",80270.43],["5168",57240.84],["5139",52845.31],["5032",50158],["5163",45683.2],["5323",43163.9],["5162",42004.57],["5364",36085.4],["5212",36000],["5171",31999],["5153",26251.37],["5329",16126.46],["5223",15000],["5156",13710],["5194",10563],["5222",6510],["5321",5400],["5229",5151],["5167",4980],["5161",3554.6],["5362",3504],["5175",2716],["5339",2500],["5151",1933],["5173",280]],"economic_expenditure_total_czk":3606224.7,"economic_financing":[["8115",-1181837.39],["8124",-1090980]],"economic_financing_total_czk":-2272817.39,"economic_revenue":[["1211",1956741.3],["1121",1048661.8],["1111",707123.07],["2111",618877],["1511",472163.52],["4213",195050],["1122",178080],["1345",141582],["1113",138522.16],["4112",71800],["1112",68336.73],["2324",61166.29],["4113",54950],["2119",50000],["1386",38199.72],["4111",32500],["2132",15667],["1387",14972.76],["2131",11212],["1341",2096],["1361",650],["1343",393],["1381",297.74]],"economic_revenue_total_czk":5879042.09,"purpose_expenditure":[["6112",977344.25],["3639",504856.01],["2321",498199.21],["6171",415068.25],["3722",371175.88],["1032",262190.34],["6399",178080],["3721",82841.11],["3631",61140],["2292",43163.9],["6402",36085.4],["2141",36000],["6320",35483],["3745",21725],["3399",18061.15],["6114",17271.73],["3726",14520],["3723",10409.27],["6310",10200.2],["3636",6510],["3314",5400],["3113",500]],"purpose_expenditure_total_czk":3606224.7}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}