{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00635651","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00635651","name":"Obec Loučany","short_name":"Loučany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Olomouc","municipality_code":552232},"amounts":{"revenue_approved":18700282.22,"revenue_adjusted":20257623.32,"revenue_actual":18532671.63,"expense_approved":30600282.22,"expense_adjusted":38045788.32,"expense_actual":18946227.31,"tax_revenue":14281023.55,"nontax_revenue":3145687.08,"capital_revenue":7830,"transfer_revenue":1098131,"current_expense":9639462.02,"capital_expense":9306765.29,"budget_balance":-413555.68,"cash_current":24395825.14,"cash_previous":24809380.82},"ratios":{"revenue_execution":0.91484926,"expense_execution":0.49798488,"balance_to_revenue":-0.02231495,"cash_to_expense":1.28763499,"cash_yoy":-0.01666933,"capital_expense_share":0.49121997,"transfer_revenue_share":0.05925379},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00635651/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00635651"},"seo":{"slug":"loucany","path":"/cz/municipalities/loucany/"},"population":{"value":623,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":18700282.22,"expenditure_czk":30600282.22,"financing_czk":11900000,"balance_czk":-11900000},{"stage":"revised","revenue_czk":20257623.32,"expenditure_czk":38045788.32,"financing_czk":17788165,"balance_czk":-17788165},{"stage":"actual","revenue_czk":18532671.63,"expenditure_czk":18946227.31,"financing_czk":413555.68,"balance_czk":-413555.68}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",11860000],["5901",4535221],["5169",2188730.82],["5011",1969502.6],["5171",1830617.8],["5023",1400000],["5331",890000],["5031",796121],["6122",650000],["5154",480723.49],["5137",443152.07],["5021",369000],["5032",356657],["5362",352000],["5168",323000],["5139",316000],["5365",237930],["6341",174781],["5321",161227.18],["6119",151000],["5323",123524.4],["5153",120960],["5151",110700],["5156",105000],["5903",100000],["5222",90054],["5173",76500],["5162",50000],["5229",39282.3],["5175",37000],["5167",30000],["5499",25700],["5492",24000],["5163",20000],["5329",19972],["5194",19000],["5136",18000],["5161",15500],["5179",15000],["5364",11925.56],["5132",11000],["5038",10000],["5166",10000],["6130",10000],["5019",7000],["5134",5000],["5339",3500],["5039",3000],["5219",2000],["5223",1000]],"economic_expenditure_total_czk":30600282.22,"economic_financing":[["8115",11900000]],"economic_financing_total_czk":11900000,"economic_revenue":[["1211",5995386],["1121",3053427],["1511",2535462],["1111",2194215],["2139",1265135.22],["4222",700000],["2111",610977],["1345",453484],["1113",386157],["4116",267200],["4113",250000],["1122",237930],["1112",183126],["4112",147300],["1386",100000],["1334",67095],["1387",51278],["2132",41000],["2131",34280],["4122",29000],["4111",25000],["1341",12000],["2112",10000],["2119",10000],["2324",10000],["3111",7830],["1361",5000],["2141",5000],["2328",5000],["1346",3000],["1381",2000],["2321",2000],["1343",1000]],"economic_revenue_total_czk":18700282.22,"purpose_expenditure":[["2219",10427201],["2321",6735221],["6171",4355001.66],["6112",1830000],["3113",1408500],["3722",1180000],["3639",789280.6],["6399",587930],["3429",585000],["3745",566000],["3631",460000],["2115",242000],["3725",200000],["3412",173000],["5512",160000],["2292",123524.4],["3721",100000],["5213",100000],["3421",96160],["3341",74000],["3319",70000],["6320",68888],["2223",60000],["2310",55000],["3635",51000],["6114",25000],["6310",21200],["3632",20000],["3314",18400],["6402",11925.56],["3723",6050]],"purpose_expenditure_total_czk":30600282.22},"revised":{"economic_expenditure":[["6121",15574178],["5901",5601501],["5169",2663056.94],["5011",1960706.6],["6130",1702500],["5171",1526860.84],["5023",1400000],["5331",1273535],["5031",781537],["6122",716000],["5362",575918.8],["5154",482723.49],["5137",422275.77],["5139",376821.11],["5021",370024],["5032",351368],["5168",323000],["5365",237930],["6341",174781],["5151",155444.87],["5321",151372.48],["6119",151000],["5323",123524.4],["5153",121660],["5156",105000],["5903",100000],["5222",95554],["5173",66500],["5229",65000],["5162",50000],["5166",44500],["5175",37368],["5329",34355.46],["5167",30000],["5499",25700],["5194",25290],["5163",20000],["5492",19000],["5136",18000],["5161",15616],["5179",15000],["5364",11925.56],["5132",11000],["5038",10000],["5172",7260],["5019",7000],["5134",5000],["5339",3500],["5039",3000],["5219",1500],["5223",1000]],"economic_expenditure_total_czk":38045788.32,"economic_financing":[["8115",17788165]],"economic_financing_total_czk":17788165,"economic_revenue":[["1211",5995386],["1121",3310844.36],["2139",2555334.02],["1511",2535462],["1111",2294215],["4222",700000],["2111",641582.3],["1345",453484],["1113",421157],["1122",237930],["1112",208126],["4116",188531],["1334",157665],["4112",147300],["1386",120000],["1387",51278],["2132",41000],["2131",34280],["4111",32500],["4122",29800],["2119",28905],["2112",20000],["1341",12000],["2324",10000],["3111",7830],["1361",5000],["2141",5000],["2328",5000],["1346",3000],["1381",2000],["2321",2000],["1343",1000],["1382",13.64]],"economic_revenue_total_czk":20257623.32,"purpose_expenditure":[["2219",10417201],["2321",8364201],["3639",5823561.9],["6171",4263914.66],["6112",1830000],["3113",1792035],["3722",1178950],["6399",811848.8],["3429",707587],["3631",460000],["3745",441000],["2115",242000],["3421",197484],["3725",195000],["3412",173000],["5512",160800],["2292",123524.4],["3721",100000],["5213",100000],["3319",94400],["3632",91687],["3341",87675],["2223",70000],["6320",68888],["2310",55000],["3635",51000],["6114",32500],["3723",31005],["3419",30000],["6310",21200],["3314",18400],["6402",11925.56]],"purpose_expenditure_total_czk":38045788.32},"actual":{"economic_expenditure":[["6121",7257191.29],["6130",1692500],["5011",1581131],["5169",1367509.7],["5331",1273535],["5023",1174062],["5031",612190],["5171",443795.91],["5137",347256.16],["5139",309407.38],["5154",303882.57],["5021",298418],["5168",294143.48],["5032",247220],["5365",237930],["6341",174781],["5151",144755],["5321",144484.18],["5323",123524.4],["5153",112106.1],["6119",110606],["5222",95493],["5156",87388],["6122",71687],["5229",65000],["5173",55209],["5162",40501.31],["5166",35589],["5362",35373],["5329",34355.46],["5499",25200],["5175",24541],["5194",23828],["5167",20095],["5163",17184.2],["5492",12000],["5364",11925.56],["5038",9194],["5161",9057.6],["5172",7260],["5179",6792.77],["5134",3909],["5339",3500],["5132",715.24]],"economic_expenditure_total_czk":18946227.31,"economic_financing":[["8115",413555.68]],"economic_financing_total_czk":413555.68,"economic_revenue":[["1211",5896713.48],["1121",3155265.74],["2139",2555334.02],["1111",2154435.9],["1511",1559132.89],["4222",700000],["2111",486965.9],["1113",417219.71],["1345",407242],["1122",237930],["1112",205701.63],["4116",188531],["4112",147300],["1386",114955.01],["1334",74577.6],["1387",45056.77],["2131",34280],["4111",32500],["4122",29800],["2132",20829],["2119",19784.04],["2112",12360],["1341",10750],["2324",10000],["3111",7830],["2141",2567.62],["2321",2000],["2328",1566.5],["1361",1100],["1381",929.18],["1382",13.64]],"economic_revenue_total_czk":18532671.63,"purpose_expenditure":[["3639",5392042.65],["6171",3308071.3],["2219",2844857.39],["6112",1510792],["2321",1444312.9],["3113",1277035],["3722",639658.68],["3429",478561.99],["6399",272134],["3745",231713.41],["2115",217800],["3421",182987.36],["3725",181054.72],["3631",180653.3],["5512",131352.16],["2292",123524.4],["3721",83374.69],["3341",77761.6],["3319",72893.01],["6320",64329],["3635",51000],["2223",36503.28],["3419",30000],["3723",28072],["6114",25130.71],["6310",17184.2],["3314",15400],["6402",11925.56],["3412",10102],["3632",6000]],"purpose_expenditure_total_czk":18946227.31}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}