{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00635626","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00635626","name":"Obec Tovéř","short_name":"Tovéř","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Olomouc","municipality_code":552089},"amounts":{"revenue_approved":13012800,"revenue_adjusted":16953859,"revenue_actual":16662094.17,"expense_approved":19112800,"expense_adjusted":23053859,"expense_actual":15207189.26,"tax_revenue":12982633.79,"nontax_revenue":2432623.38,"capital_revenue":109250,"transfer_revenue":1137587,"current_expense":12057881.07,"capital_expense":3149308.19,"budget_balance":1454904.91,"cash_current":8240685.11,"cash_previous":6662501.03},"ratios":{"revenue_execution":0.98279065,"expense_execution":0.65963747,"balance_to_revenue":0.08731825,"cash_to_expense":0.54189403,"cash_yoy":0.23687562,"capital_expense_share":0.20709338,"transfer_revenue_share":0.06827395},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00635626/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00635626"},"seo":{"slug":"tover","path":"/cz/municipalities/tover/"},"population":{"value":649,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13012800,"expenditure_czk":19112800,"financing_czk":6100000,"balance_czk":-6100000},{"stage":"revised","revenue_czk":16953859,"expenditure_czk":23053859,"financing_czk":6100000,"balance_czk":-6100000},{"stage":"actual","revenue_czk":16662094.17,"expenditure_czk":15207189.26,"financing_czk":-1454904.91,"balance_czk":1454904.91}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5035000],["5169",4063600],["5011",1435700],["5023",1205000],["6130",1090000],["5171",943000],["5031",554000],["5903",500000],["5154",495000],["5331",400000],["5139",396000],["5137",372500],["5021",285000],["5138",246000],["5362",222000],["5032",215000],["5329",185000],["5153",183700],["5163",138000],["5166",134000],["5323",125000],["5365",115500],["6349",110000],["5229",81500],["5168",62700],["5156",60000],["6329",50000],["5321",45000],["5162",44000],["5221",42000],["5042",40000],["5151",40000],["5182",40000],["5194",39000],["5041",25000],["5132",23200],["5136",12000],["5492",10000],["5141",9300],["5175",7000],["5038",6000],["5173",5200],["5131",5000],["5167",5000],["5179",5000],["5161",2900],["5133",2000],["5172",1000],["5223",1000]],"economic_expenditure_total_czk":19112800,"economic_financing":[["8115",6100000]],"economic_financing_total_czk":6100000,"economic_revenue":[["1211",4900000],["1121",2500000],["1111",1600000],["2111",994000],["1511",675000],["1345",460000],["2132",451000],["1113",400000],["2112",260000],["2324",232000],["1122",130000],["2141",108000],["1112",100000],["1381",65000],["1386",50000],["1387",25000],["4111",25000],["2321",20800],["1341",10000],["2310",5000],["1361",2000]],"economic_revenue_total_czk":13012800,"purpose_expenditure":[["6171",2811500],["3412",2165000],["2334",2000000],["6112",1506000],["3639",1450000],["2219",1400000],["3722",1270000],["2321",1265000],["6409",1200300],["3326",550000],["5213",500000],["3399",475000],["3111",400000],["6399",330000],["3613",225000],["3745",223000],["3725",200000],["1031",180000],["3631",160000],["2212",140000],["3314",131000],["2292",125000],["6320",90000],["3429",60000],["3721",50000],["5512",41000],["2310",40000],["6114",31000],["6310",30000],["3341",23000],["3612",20000],["3319",10000],["3635",10000],["5299",1000]],"purpose_expenditure_total_czk":19112800},"revised":{"economic_expenditure":[["5169",8651476],["6121",2956490],["5011",1660600],["5171",1438272],["5023",1192000],["6130",1090000],["5031",643000],["5154",568710],["6122",559938],["5331",400000],["5139",395320],["5362",384300],["5021",328000],["5137",310150],["5153",274700],["5138",274050],["5032",249800],["6349",222500],["5903",200000],["5163",142100],["5166",134000],["5323",131000],["5329",125800],["5168",111100],["5194",79000],["5156",60000],["5151",55000],["5492",52350],["5162",50000],["5321",45800],["5229",45600],["5042",37700],["5041",25000],["5364",24403],["5132",23200],["5221",20000],["5182",12900],["5175",12700],["5136",12000],["5141",9300],["5365",8300],["5363",6100],["5038",6000],["5131",5000],["5167",5000],["5179",5000],["5161",4400],["5133",2000],["5173",1200],["5172",1000],["5223",1000],["5019",400],["5039",200]],"economic_expenditure_total_czk":23053859,"economic_financing":[["8115",6100000]],"economic_financing_total_czk":6100000,"economic_revenue":[["1211",5690000],["1121",3045250],["1111",2080011],["2111",1113190],["1511",758450],["1345",548000],["2132",491600],["1113",420606],["4222",418950],["2112",411510],["2324",358885],["4213",336000],["1112",198515],["4116",194437],["4112",155700],["1122",130000],["1386",111000],["2141",108000],["3111",82650],["2321",66100],["1381",65000],["1387",44000],["2322",41900],["4111",32500],["3113",28500],["1341",10000],["2329",6100],["2119",5000],["1361",2000],["1382",5]],"economic_revenue_total_czk":16953859,"purpose_expenditure":[["6409",4447976],["6171",3380700],["2219",1845650],["6112",1506000],["2321",1501400],["3639",1450000],["3722",1410100],["3412",927600],["1031",880000],["3745",869038],["3613",735392],["3399",726550],["3326",553100],["3111",400000],["6399",388000],["2334",320450],["2212",290000],["3725",200000],["5213",200000],["3631",165000],["2292",131000],["3314",131000],["3721",130000],["3429",112000],["6320",90000],["5512",57000],["2310",50000],["6114",32500],["6310",30000],["3612",25000],["6402",24403],["3341",23000],["3319",10000],["3635",10000],["5299",1000]],"purpose_expenditure_total_czk":23053859},"actual":{"economic_expenditure":[["5169",3654924.11],["6121",1994087.19],["5011",1619435],["5023",1172126],["5171",1074074.75],["5031",613639],["6122",559617],["5154",477919.93],["5331",400000],["5362",384147],["6130",373200],["5139",304451.31],["5021",294168],["5138",273003.12],["5032",249275],["6349",222404],["5153",218182.72],["5137",208034.7],["5323",130685.2],["5166",130680],["5163",129738.68],["5329",104890],["5168",95344.52],["5194",71994],["5156",56392.9],["5151",49607],["5162",48009.99],["5229",44555.09],["5321",44013],["5492",43100],["5042",35998.61],["5364",24403],["5221",20000],["5041",15466.46],["5182",12880],["5132",12827.24],["5175",11103.5],["5136",10857],["5363",6080],["5038",4954],["5161",3805],["5167",3400],["5131",3110.24],["5019",345.52],["5173",142],["5039",117.48]],"economic_expenditure_total_czk":15207189.26,"economic_financing":[["8115",-1565304.08],["8901",110399.17]],"economic_financing_total_czk":-1454904.91,"economic_revenue":[["1211",5689725.34],["1121",3045205.48],["1111",2080010.63],["2111",1027185.91],["1511",758448.06],["1345",547623.4],["2132",453176.89],["4222",418950],["1113",402605.81],["2112",394943],["2324",358870.97],["4213",336000],["1112",198514.16],["4116",194437],["4112",155700],["1386",110951.02],["1122",94920],["3111",80750],["2141",80326.61],["2321",65300],["1387",43484.27],["2322",41900],["4111",32500],["3113",28500],["1341",9300],["2329",6080],["2119",4840],["1361",950],["1381",892.04],["1382",3.58]],"economic_revenue_total_czk":16662094.17,"purpose_expenditure":[["6171",3244838.1],["6112",1490020],["3722",1368926.2],["2219",1234380.04],["2321",1224752.29],["1031",844103.25],["3745",829634.76],["3412",717521.08],["3399",709394.46],["3613",689392.58],["3639",485550],["3111",400000],["6399",380081],["3326",342341],["2212",289227.84],["3631",159620.81],["2292",130685.2],["3721",118865.22],["3429",110821],["6320",83341],["3725",82470.66],["2334",55276.15],["5512",55194.94],["2310",49107],["3314",34071],["6402",24403],["6114",21243],["6310",14327.68],["3612",12600],["3635",5000]],"purpose_expenditure_total_czk":15207189.26}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}