{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00635600","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00635600","name":"Obec Bratříkovice","short_name":"Bratříkovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Opava","municipality_code":553107},"amounts":{"revenue_approved":4849704.06,"revenue_adjusted":5963560.06,"revenue_actual":5348985.92,"expense_approved":5049704.06,"expense_adjusted":6163560.06,"expense_actual":3418761.19,"tax_revenue":3468064.91,"nontax_revenue":272466.95,"capital_revenue":925500,"transfer_revenue":682954.06,"current_expense":3241803.99,"capital_expense":176957.2,"budget_balance":1930224.73,"cash_current":4934419.96,"cash_previous":3004195.23},"ratios":{"revenue_execution":0.89694509,"expense_execution":0.55467314,"balance_to_revenue":0.36085807,"cash_to_expense":1.44333567,"cash_yoy":0.64250975,"capital_expense_share":0.05176062,"transfer_revenue_share":0.12767917},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00635600/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00635600"},"seo":{"slug":"bratrikovice","path":"/cz/municipalities/bratrikovice/"},"population":{"value":151,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4849704.06,"expenditure_czk":5049704.06,"financing_czk":200000,"balance_czk":-200000},{"stage":"revised","revenue_czk":5963560.06,"expenditure_czk":6163560.06,"financing_czk":200000,"balance_czk":-200000},{"stage":"actual","revenue_czk":5348985.92,"expenditure_czk":3418761.19,"financing_czk":-1930224.73,"balance_czk":1930224.73}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5901",920000],["5023",800000],["5169",545000],["5011",400000],["5031",400000],["5171",400000],["5139",300000],["5021",250000],["5154",130000],["5032",120000],["6121",114109.06],["6122",100000],["6129",100000],["5155",90000],["5323",64095],["5137",60000],["5168",50000],["5156",45000],["5163",32000],["5175",25000],["5162",19500],["5173",18000],["6342",15000],["5321",11000],["5132",10000],["5179",10000],["5329",10000],["5167",5000],["5151",4000],["5038",1500],["5161",500]],"economic_expenditure_total_czk":5049704.06,"economic_financing":[["8115",200000]],"economic_financing_total_czk":200000,"economic_revenue":[["1211",1578000],["1121",1000000],["1111",650000],["4213",439624.06],["1511",340000],["1113",170000],["1345",100000],["2131",95000],["4112",71800],["2324",66500],["1112",65000],["4222",64780],["2111",50000],["1381",30500],["2329",30000],["2460",27000],["1386",25000],["2132",20000],["1387",15000],["2119",5000],["1341",4000],["1361",2000],["2141",500]],"economic_revenue_total_czk":4849704.06,"purpose_expenditure":[["6171",2585609.06],["6112",1130000],["6409",920000],["3722",250000],["2292",64095],["3635",45000],["6320",25000],["3713",15000],["5512",11000],["2310",4000]],"purpose_expenditure_total_czk":5049704.06},"revised":{"economic_expenditure":[["5901",1934366],["5023",800000],["5169",540588.28],["5171",445575.19],["5031",380000],["5011",370000],["6121",334271.99],["5021",244000],["5139",152000],["5137",131193],["5154",130000],["5032",120000],["5168",81719.4],["5323",64095],["5155",63807],["5365",53340],["5163",41466],["5123",38902],["5364",36286],["5156",30000],["5175",24000],["6342",20693.2],["5173",20500],["5162",19500],["6122",13123],["5179",11134],["5166",11000],["5321",11000],["5132",10000],["5329",10000],["6129",10000],["5167",5000],["5151",4000],["5038",1500],["5161",500]],"economic_expenditure_total_czk":6163560.06,"economic_financing":[["8115",200000]],"economic_financing_total_czk":200000,"economic_revenue":[["1211",1578000],["1121",982829.2],["3111",925500],["1111",624168.35],["4213",439624.06],["1511",360575.24],["1113",170000],["1345",105246],["2131",95000],["4116",74250],["4112",71800],["2324",66500],["1112",65000],["4222",64780],["2111",55466],["1122",53340],["2329",47170.8],["4111",32500],["1386",30000],["2119",27800],["2460",27000],["1381",25500],["2132",20000],["1387",15000],["1341",4000],["1361",2000],["2141",500],["1382",10.41]],"economic_revenue_total_czk":5963560.06,"purpose_expenditure":[["6171",2510630.06],["6409",1934366],["6112",1130000],["3722",250000],["2292",64095],["6399",53340],["3635",45000],["3631",38902],["6402",36286],["6114",32500],["6320",27466],["3713",15000],["5512",11000],["2212",10975],["2310",4000]],"purpose_expenditure_total_czk":6163560.06},"actual":{"economic_expenditure":[["5023",649850],["5169",479280.69],["5171",445575.19],["5011",345180],["5031",246774],["5021",170201],["6121",166264],["5137",131193],["5154",121675.51],["5139",102240.09],["5032",89550],["5168",81719.4],["5323",64095],["5365",53340],["5155",51000],["5163",40826],["5123",38902],["5364",36286],["5156",19952],["5162",14608.11],["5179",11134],["5166",11000],["5321",11000],["6342",10693.2],["5175",8486],["5329",7740],["5132",4039],["5151",3570],["5038",1404],["5173",1183]],"economic_expenditure_total_czk":3418761.19,"economic_financing":[["8115",-1930224.73]],"economic_financing_total_czk":-1930224.73,"economic_revenue":[["1211",1455357.98],["3111",925500],["1121",778143.76],["1111",523044.5],["4213",439624.06],["1511",360575.24],["1113",102946.1],["1345",100246],["4116",74250],["2131",73117],["4112",71800],["4222",64780],["1122",53340],["2111",53161],["1112",50740.26],["2329",47170.8],["2324",41495.5],["4111",32500],["1386",28344.9],["2460",27000],["2119",18800],["2132",11379],["1387",11112.52],["1341",3400],["1361",570],["2141",343.65],["1381",233.24],["1382",10.41]],"economic_revenue_total_czk":5348985.92,"purpose_expenditure":[["6171",2049095.72],["6112",869500.06],["3722",233692.41],["2292",64095],["6399",53340],["3631",38902],["6402",36286],["6320",27466],["6114",15839],["5512",11000],["2212",10975],["3713",5000],["2310",3570]],"purpose_expenditure_total_czk":3418761.19}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}