{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00635596","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00635596","name":"Obec Hlavnice","short_name":"Hlavnice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Opava","municipality_code":553093},"amounts":{"revenue_approved":19956000,"revenue_adjusted":20692271,"revenue_actual":19523894.84,"expense_approved":27994800,"expense_adjusted":28731071,"expense_actual":19464677.96,"tax_revenue":16032939.76,"nontax_revenue":796234.08,"capital_revenue":1750,"transfer_revenue":2692971,"current_expense":13060151.95,"capital_expense":6404526.01,"budget_balance":59216.88,"cash_current":8098029.96,"cash_previous":9052021.08},"ratios":{"revenue_execution":0.94353562,"expense_execution":0.67747833,"balance_to_revenue":0.00303305,"cash_to_expense":0.41603719,"cash_yoy":-0.10538985,"capital_expense_share":0.32903324,"transfer_revenue_share":0.13793206},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00635596/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00635596"},"seo":{"slug":"hlavnice","path":"/cz/municipalities/hlavnice/"},"population":{"value":677,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":19956000,"expenditure_czk":27994800,"financing_czk":8038800,"balance_czk":-8038800},{"stage":"revised","revenue_czk":20692271,"expenditure_czk":28731071,"financing_czk":8038800,"balance_czk":-8038800},{"stage":"actual","revenue_czk":19523894.84,"expenditure_czk":19464677.96,"financing_czk":-59216.88,"balance_czk":59216.88}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",9600000],["5171",3627800],["5169",2568000],["5011",2400000],["5023",1500000],["5331",1300000],["5031",1220000],["5329",740000],["5032",650000],["5139",544000],["5021",540000],["5153",350000],["5154",340000],["5137",287000],["5175",278000],["5141",270000],["5365",175000],["5194",155000],["5323",150000],["5222",145000],["5163",132000],["5212",100000],["6122",100000],["5156",96000],["5321",90000],["6123",80000],["5162",70000],["5173",53000],["5151",51000],["5223",50000],["5499",50000],["5229",45000],["5041",30000],["5364",26000],["5179",25000],["5038",20000],["5123",20000],["5167",19000],["5132",15000],["5136",11000],["5133",10000],["5168",10000],["5903",10000],["5161",7000],["5172",7000],["5901",7000],["5166",5000],["5362",5000],["5176",4000],["5363",4000],["5019",2000],["5039",1000]],"economic_expenditure_total_czk":27994800,"economic_financing":[["8115",9052000],["8124",-1013200]],"economic_financing_total_czk":8038800,"economic_revenue":[["1211",7100000],["1121",3670000],["1111",2500000],["4216",1900000],["1511",1800000],["2111",619000],["1113",600000],["1345",350000],["2112",261000],["1112",200000],["2131",195000],["1122",170000],["4112",160000],["1386",100000],["2132",52000],["1381",50000],["1387",50000],["2460",40000],["4111",32000],["1361",25000],["2324",22000],["1334",20000],["1341",15000],["1344",10000],["2119",5000],["2212",5000],["1343",3000],["1382",1000],["2141",1000]],"economic_revenue_total_czk":19956000,"purpose_expenditure":[["6171",5408000],["3392",4200000],["3613",3820000],["3631",2700000],["6112",2100000],["3639",2048800],["3113",1650000],["2219",1000000],["2310",900000],["3722",800000],["3399",700000],["2321",500000],["3745",500000],["2212",300000],["5512",210000],["6399",170000],["2229",150000],["2292",150000],["3419",120000],["2510",100000],["3314",100000],["3330",50000],["3429",40000],["6409",40000],["4319",35000],["6114",32000],["6402",26000],["1031",20000],["3421",20000],["3632",20000],["3633",20000],["2341",10000],["3319",10000],["3635",10000],["5213",10000],["5299",10000],["6221",10000],["3749",5000]],"purpose_expenditure_total_czk":27994800},"revised":{"economic_expenditure":[["6121",9778700],["5171",3583400],["5169",2552200],["5011",2300000],["5023",1500000],["5331",1300000],["5031",1224000],["5032",646000],["5139",645500],["5336",600571],["6349",592000],["5021",540000],["5154",442000],["5153",350000],["5141",270000],["5137",257000],["5175",236000],["5365",175000],["5194",155000],["5222",155000],["5323",150000],["5329",148000],["5163",124400],["5212",100000],["6122",100000],["5321",90000],["5162",70000],["5156",66000],["5173",53000],["5151",51000],["5223",50000],["5499",50000],["5229",47000],["5179",40000],["5492",34000],["5041",30000],["6130",27000],["5364",26000],["5132",22000],["5167",20400],["5038",20000],["5123",20000],["5172",17000],["5136",11000],["5133",10000],["5168",10000],["5903",10000],["5161",7000],["5901",7000],["5362",5000],["5176",4000],["5363",4000],["5019",2000],["5039",1000],["6123",1000],["5166",900]],"economic_expenditure_total_czk":28731071,"economic_financing":[["8115",9052000],["8124",-1013200]],"economic_financing_total_czk":8038800,"economic_revenue":[["1211",7100000],["1121",3670000],["1111",2545200],["1511",1800000],["4216",1775700.94],["4116",724870.06],["2111",619000],["1113",600000],["1345",350000],["2112",261000],["1112",235000],["2131",195300],["1122",170000],["4112",160000],["1386",150000],["1387",55000],["2132",52000],["1381",50000],["2460",40000],["4111",32500],["1361",25000],["2324",22000],["1334",20000],["1341",15000],["1344",10000],["2212",5000],["1343",3000],["2119",2700],["3111",2000],["1382",1000],["2141",1000]],"economic_revenue_total_czk":20692271,"purpose_expenditure":[["6171",5408000],["3392",4200000],["3613",3820000],["3631",2720000],["3113",2250571],["6112",2100000],["3639",2083800],["2219",1000000],["2310",900000],["3722",880200],["3399",700000],["2321",500000],["3745",500000],["2212",300000],["5512",210000],["6399",170000],["2229",150000],["2292",150000],["3419",120000],["2510",100000],["3314",100000],["3330",50000],["3429",40000],["6409",40000],["4319",35000],["6114",32500],["6402",26000],["1031",20000],["3421",20000],["3632",20000],["3633",20000],["2341",10000],["3319",10000],["3635",10000],["5213",10000],["5299",10000],["6221",10000],["3749",5000]],"purpose_expenditure_total_czk":28731071},"actual":{"economic_expenditure":[["6121",5786105.01],["5169",1963095.26],["5011",1885540],["5023",1461230],["5331",1300000],["5031",1048681],["5171",843724.76],["5336",600571],["6349",591921],["5032",541178],["5021",475004],["5139",445396.68],["5154",359811.27],["5141",219895.9],["5153",201703.16],["5175",180242.19],["5365",168440],["5222",150000],["5137",148721.61],["5323",126245],["5163",124297],["5212",100000],["5194",98540.18],["5321",65996],["5156",52681],["5223",50000],["5162",49655.69],["5329",42450],["5499",41500],["5151",40351.86],["5179",38925],["5173",38398],["5229",36975.98],["5492",34000],["6130",26500],["5364",25307],["5123",19138.58],["5132",16795.19],["5041",16398.88],["5167",13172.06],["5038",12805],["5172",11942.7],["5161",5220],["5362",2640],["5176",1990],["5136",1492]],"economic_expenditure_total_czk":19464677.96,"economic_financing":[["8124",-1013208],["8115",953991.12]],"economic_financing_total_czk":-59216.88,"economic_revenue":[["1211",6721095.72],["1121",3598304.9],["1111",2545141.65],["4216",1775700.94],["1511",1735815.54],["4116",724870.06],["2111",487198.5],["1113",475635.33],["1345",333919],["1112",234550.8],["2131",195296],["1122",165690],["4112",159900],["1386",131101.26],["2112",77378],["1387",51380.96],["4111",32500],["2460",25000],["1361",14100],["1341",12250],["2132",9927],["1344",9402],["1334",3306],["3111",1750],["1381",1046.6],["2119",590],["2141",489.16],["2324",355.42],["1343",200]],"economic_revenue_total_czk":19523894.84,"purpose_expenditure":[["6171",4513651.79],["3392",2954821.71],["3631",2708147.13],["3113",2170310.58],["6112",2016509],["2219",995566.16],["3722",834134.79],["2310",614288.05],["3745",457406.93],["3399",398235.48],["3613",385249.91],["2212",267624.32],["6399",165690],["2321",139150],["5512",127087.11],["2292",126245],["2229",121530],["3419",120000],["2510",100000],["3330",50000],["3314",43156],["4319",34748],["3429",30820],["6402",25307],["6409",23250],["6114",19957],["3639",10000],["3421",5900],["3319",4032],["3632",1860]],"purpose_expenditure_total_czk":19464677.96}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}