{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00635570","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00635570","name":"Obec Dolní Životice","short_name":"Dolní Životice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Opava","municipality_code":553051},"amounts":{"revenue_approved":25945732,"revenue_adjusted":33882620.85,"revenue_actual":33506674.14,"expense_approved":31466832,"expense_adjusted":37982720.85,"expense_actual":27373790.63,"tax_revenue":25068932.65,"nontax_revenue":4044668.58,"capital_revenue":69512.1,"transfer_revenue":4323560.81,"current_expense":22423174.18,"capital_expense":4950616.45,"budget_balance":6132883.51,"cash_current":21104661.07,"cash_previous":17382413.24},"ratios":{"revenue_execution":0.98890444,"expense_execution":0.72069062,"balance_to_revenue":0.18303468,"cash_to_expense":0.77098058,"cash_yoy":0.21413873,"capital_expense_share":0.18085243,"transfer_revenue_share":0.12903581},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00635570/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00635570"},"seo":{"slug":"dolni-zivotice","path":"/cz/municipalities/dolni-zivotice/"},"population":{"value":1027,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":25945732,"expenditure_czk":31466832,"financing_czk":5521100,"balance_czk":-5521100},{"stage":"revised","revenue_czk":33882620.85,"expenditure_czk":37982720.85,"financing_czk":4100100,"balance_czk":-4100100},{"stage":"actual","revenue_czk":33506674.14,"expenditure_czk":27373790.63,"financing_czk":-6132883.51,"balance_czk":6132883.51}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",4007000],["5011",3950000],["5171",3232000],["6122",2600000],["5331",2214244],["6121",1900000],["5154",1545000],["5031",1361000],["5023",1330000],["5141",1150000],["6349",1100000],["6123",1000000],["5901",900000],["5139",627500],["5153",591000],["5032",484700],["5222",387000],["5362",381000],["5021",347500],["5137",325000],["5163",246700],["5336",220000],["6130",200000],["5156",173000],["5168",124000],["5164",100000],["5492",100000],["5167",75000],["5499",70000],["5179",65000],["5321",64000],["5151",56500],["5175",56099.9],["5329",56000],["5166",55000],["5162",52100],["5903",50000],["5194",35000],["5493",30000],["5229",23000],["5323",23000],["5132",22000],["5149",21000],["5192",20500],["5038",17000],["5364",13688.1],["5173",13000],["5161",10200],["5138",7000],["5134",6000],["5136",5500],["5339",5000],["5365",5000],["5165",3200],["5133",3000],["5019",2600],["5041",2100],["5131",1500],["5039",1200]],"economic_expenditure_total_czk":31466832,"economic_financing":[["8115",8028100],["8124",-2507000]],"economic_financing_total_czk":5521100,"economic_revenue":[["1211",10000000],["1121",4000000],["1111",2800000],["2111",2493100],["1511",2000000],["4112",1527700],["1113",659000],["1345",600000],["1122",500000],["2132",387032],["2324",260000],["1112",150000],["1386",90000],["2451",80000],["2131",78000],["2460",78000],["1381",40000],["1387",40000],["4111",32000],["4222",25900],["1341",24000],["1361",20000],["2133",20000],["2329",17000],["1334",10000],["2112",7000],["2119",4000],["1343",2000],["2141",1000]],"economic_revenue_total_czk":25945732,"purpose_expenditure":[["3745",4169500],["2321",3594000],["6171",3469300],["3113",2534244],["2115",2500000],["6112",1862100],["2310",1400000],["3412",1249400],["2219",1202000],["6310",1195000],["3612",1117500],["3636",1000000],["5512",820000],["3723",765000],["3631",755000],["3722",658000],["6409",591000],["2212",491000],["3613",359500],["3429",327700],["3727",325000],["6399",-300000],["3399",218000],["3635",200000],["3639",200000],["3314",123100],["3419",119000],["3729",102000],["3721",86000],["2294",50000],["3421",49000],["3632",43000],["5311",33700],["6114",32099.9],["3341",30000],["3319",28000],["2292",23000],["6402",13688.1],["3349",12000],["4329",8000],["3744",5000],["3119",3000],["3792",3000]],"purpose_expenditure_total_czk":31466832},"revised":{"economic_expenditure":[["6121",6697403.46],["5171",4221002.15],["5011",3948500],["5169",3928397.4],["5331",2414244],["5362",1811110],["5031",1361000],["5023",1330000],["5154",1225000],["6123",1170000],["5141",1150000],["6349",1100000],["5901",900000],["5139",739046.9],["5336",690225.35],["5137",668185.8],["5153",519902],["5032",484700],["5179",434486],["5222",373000],["5021",360001],["5364",273688.1],["5163",252363.66],["6130",252000],["6122",215080],["5156",165300],["5168",133030],["5164",99500],["5329",94049],["5175",84671.9],["5167",79649],["5166",75700],["5492",70000],["5499",70000],["5151",64690],["5321",64000],["5162",52100],["5903",50000],["5019",45431.63],["5149",40312],["5132",36000],["5194",35300],["5493",30000],["5323",23823.5],["5229",23000],["5172",21700],["5192",20500],["5038",17000],["5173",12600],["5161",11528],["5138",7000],["5339",7000],["5136",5500],["5365",5000],["5039",4700],["5134",3400],["5041",3200],["5165",3200],["5133",3000],["5131",1500]],"economic_expenditure_total_czk":37982720.85,"economic_financing":[["8115",6607100],["8117",3000000],["8118",-3000000],["8124",-2507000]],"economic_financing_total_czk":4100100,"economic_revenue":[["1211",10009600],["1121",5355000],["1111",3966639.7],["2111",2964600],["1511",2672300],["4112",1527700],["4116",1392913.65],["1122",1048110],["1113",708200],["1345",628000],["4113",521407.15],["4222",466303.46],["4213",420000],["2132",407500],["2324",358800],["1112",349106.88],["3113",343500],["1386",195100],["2131",107000],["2460",101000],["2451",80000],["1387",76500],["4111",32500],["4216",29040.01],["1341",24000],["2329",20000],["1334",19800],["1361",17000],["2133",13300],["1381",9400],["2112",8000],["2119",6000],["1343",2000],["3111",1200],["2141",1000],["1382",100]],"economic_revenue_total_czk":33882620.85,"purpose_expenditure":[["3745",4282410],["2321",3774000],["6171",3513630],["2219",3310503.46],["3113",3174469.35],["3613",2181132.8],["6112",1863863.66],["2310",1429549],["3412",1349400],["6310",1195000],["2212",1191000],["3612",1180351],["6409",1139110],["3636",1000000],["5512",901031.63],["3723",784000],["4343",781407.15],["3727",702908.6],["3722",671215.7],["3631",655000],["6399",580000],["2341",500000],["3429",280050],["3399",268900],["3639",252000],["3635",200000],["3314",123100],["3419",119000],["3729",102000],["3721",86000],["2294",58500],["3341",49500],["3421",49000],["3632",43000],["5311",33700],["6114",32600.9],["3319",28200],["2292",23823.5],["2119",22676],["3349",18000],["6402",13688.1],["4329",8000],["3744",5000],["3119",3000],["3792",3000]],"purpose_expenditure_total_czk":37982720.85},"actual":{"economic_expenditure":[["5011",3439154],["5169",3114047.42],["5171",2663600.11],["6121",2543165.36],["5331",2414244],["5362",1706901.53],["5023",1296014],["6123",1126843.96],["5031",1085139.41],["6349",919889],["5141",896097.88],["5154",826895.27],["5336",690225.35],["5139",676115.38],["5137",527200.66],["5032",424410],["5153",366073.62],["5222",362585.4],["5364",273688.1],["6130",246600],["5163",230287.6],["5021",213708],["5179",151539.87],["5168",130836.4],["5156",115895.94],["6122",114118.13],["5329",92889],["5164",74928.9],["5492",70000],["5175",69723.9],["5167",66748.4],["5321",63900],["5499",62000],["5151",53371.13],["5162",39053.43],["5149",35328.14],["5194",35205],["5132",31874.54],["5019",23847],["5323",23823.5],["5172",21668.68],["5038",14241],["5161",10697],["5339",7000],["5166",4944.47],["5039",4126],["5165",3052],["5136",2387],["5041",2027.72],["5229",2000],["5365",1800],["5138",1137.4],["5131",738],["5909",1.53],["5134",0.5]],"economic_expenditure_total_czk":27373790.63,"economic_financing":[["8118",-3000000],["8124",-2466668],["8115",-666215.51]],"economic_financing_total_czk":-6132883.51,"economic_revenue":[["1211",10009587.72],["1121",5354163.23],["1111",3966172.4],["2111",2955026.09],["1511",2672251.81],["4112",1527700],["4116",1392913.65],["1122",1048110],["1113",708140.76],["1345",627232.5],["4113",521407.15],["4213",420000],["2132",402639.42],["4222",400000],["2324",358040.44],["1112",349087.4],["1386",195051.42],["2131",107015],["2460",100500],["2451",80000],["1387",76459],["3113",68312.1],["4111",32500],["4216",29040.01],["1341",22752],["1334",19766.4],["2329",19529.73],["1361",16770],["2133",13256.8],["2112",6716.25],["1343",1750],["1381",1589.32],["2119",1331],["3111",1200],["2141",613.85],["1382",48.69]],"economic_revenue_total_czk":33506674.14,"purpose_expenditure":[["3745",3483974.11],["3113",3174469.35],["6171",3040801.74],["2321",2009261.7],["6112",1702975.31],["2219",1619326.4],["6409",1118204.66],["3612",1047756.21],["3412",966224.66],["2310",949438],["6310",938639.21],["4343",781407.15],["2212",748524.86],["3723",697180.11],["3727",682222.2],["3613",594513.14],["5512",589137.87],["3722",578024.87],["6399",562135.53],["3631",505540.11],["3399",258520.07],["3636",249240],["3639",246600],["3419",119000],["3314",104658.36],["3429",102689.68],["3721",78509.31],["3729",62037.2],["2294",58125],["3421",49000],["3341",38187.75],["5311",33000],["6114",28690],["3319",28192],["2341",25500],["2292",23823.5],["2119",22675.39],["3632",14537.08],["6402",13688.1],["3349",11367],["4329",7000],["3744",3993],["3119",3000],["3792",2000]],"purpose_expenditure_total_czk":27373790.63}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
