{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00635545","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00635545","name":"Obec Vřesina","short_name":"Vřesina","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Opava","municipality_code":568244},"amounts":{"revenue_approved":44064100,"revenue_adjusted":61087557.59,"revenue_actual":56742954.47,"expense_approved":66741100,"expense_adjusted":83764557.59,"expense_actual":57493011.52,"tax_revenue":34276293.33,"nontax_revenue":2053377.17,"capital_revenue":2612836,"transfer_revenue":17800447.97,"current_expense":22390575.12,"capital_expense":35102436.4,"budget_balance":-750057.05,"cash_current":25327782.12,"cash_previous":28400226.19},"ratios":{"revenue_execution":0.92887908,"expense_execution":0.68636441,"balance_to_revenue":-0.01321851,"cash_to_expense":0.44053671,"cash_yoy":-0.10818379,"capital_expense_share":0.61055136,"transfer_revenue_share":0.31370323},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00635545/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00635545"},"seo":{"slug":"vresina-00635545","path":"/cz/municipalities/vresina-00635545/"},"population":{"value":1680,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":44064100,"expenditure_czk":66741100,"financing_czk":22677000,"balance_czk":-22677000},{"stage":"revised","revenue_czk":61087557.59,"expenditure_czk":83764557.59,"financing_czk":22677000,"balance_czk":-22677000},{"stage":"actual","revenue_czk":56742954.47,"expenditure_czk":57493011.52,"financing_czk":750057.05,"balance_czk":-750057.05}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",34950000],["6901",7359100],["5011",4835000],["5169",3635000],["5171",3190000],["6123",2050000],["5331",1900000],["5023",1700000],["5031",1408000],["5154",604000],["5032",602000],["5222",525000],["5141",510000],["5139",456000],["5021",345000],["5137",320000],["5153",300000],["5156",295000],["5223",220000],["5163",210000],["5168",160000],["6119",150000],["5323",133000],["6122",100000],["5175",90000],["5492",90000],["5229",75000],["5167",70000],["5329",65000],["5151",56000],["6125",50000],["5136",45000],["5162",45000],["5172",40000],["5166",25000],["5038",20000],["5041",20000],["5179",20000],["5173",17000],["5019",13000],["5161",10000],["5192",10000],["5194",10000],["5362",7000],["5039",6000]],"economic_expenditure_total_czk":66741100,"economic_financing":[["8115",25000000],["8124",-2323000]],"economic_financing_total_czk":22677000,"economic_revenue":[["1211",14500000],["1121",7000000],["4216",6610000],["1111",4500000],["4113",4300000],["1345",1300000],["2329",1100000],["1113",1000000],["1511",900000],["2141",900000],["4112",425100],["1112",350000],["2132",350000],["2324",280000],["1386",150000],["2111",77000],["1387",70000],["1341",45000],["2131",40000],["2322",40000],["1361",30000],["2133",22000],["2119",20000],["2142",20000],["1356",17000],["1334",5000],["1335",5000],["2212",5000],["2222",2000],["1343",1000]],"economic_revenue_total_czk":44064100,"purpose_expenditure":[["3632",10100000],["3113",8290000],["3639",8057000],["6409",7444100],["2321",5900000],["6171",5686000],["2219",4300000],["3412",4103000],["2212",2670000],["5512",2510000],["6112",2092000],["3722",1800000],["3399",850000],["3631",500000],["3745",450000],["3419",390000],["3421",300000],["3314",230000],["2333",200000],["3330",150000],["3635",150000],["6320",150000],["2292",133000],["4351",55000],["3341",50000],["6114",46000],["5212",30000],["1019",27000],["3429",25000],["1099",18000],["4359",15000],["3636",10000],["5213",10000]],"purpose_expenditure_total_czk":66741100},"revised":{"economic_expenditure":[["6121",40444883],["6901",14158627],["5011",4925000],["5171",4340000],["5169",4272000],["6123",2650000],["5331",1900000],["5023",1700000],["5031",1448000],["5336",811117.59],["5139",660000],["5032",617000],["5154",571000],["5222",535000],["6122",522513],["5141",510000],["5021",478000],["5137",460000],["5153",350000],["5168",291000],["5156",248000],["5365",233000],["5163",230000],["5223",220000],["6119",150000],["5323",133000],["5175",107000],["5229",76000],["5492",70000],["5329",65000],["5167",63000],["5151",59000],["5321",52000],["5162",50000],["6125",50000],["5136",45000],["5041",40000],["5172",40000],["5166",25000],["5038",22000],["5179",20000],["6342",17117],["5161",17000],["5173",17000],["5362",15000],["5019",13000],["5164",10000],["5194",10000],["5192",9000],["5142",8300],["5039",6000]],"economic_expenditure_total_czk":83764557.59,"economic_financing":[["8115",25000000],["8124",-2323000]],"economic_financing_total_czk":22677000,"economic_revenue":[["1211",15560000],["4216",13921823],["1121",8325000],["1111",5650000],["4213",4679919],["3111",2600000],["4116",1317115.59],["1345",1300000],["1511",1165000],["1113",1105000],["2329",1100000],["2141",970000],["1112",550000],["2132",490000],["2324",455000],["4112",425100],["4222",326000],["1386",305000],["1122",233000],["1387",120000],["2111",110000],["2321",100000],["1341",45000],["4111",42000],["1361",30000],["2131",25000],["2133",22000],["2119",20000],["2142",20000],["1356",17000],["3113",15000],["2322",11000],["2212",10000],["2310",6000],["1334",5000],["1335",5000],["1381",2500],["2222",2000],["1343",1000],["4152",1000],["1382",100]],"economic_revenue_total_czk":61087557.59,"purpose_expenditure":[["3639",15479513],["6409",14303927],["3113",9101117.59],["3412",8645000],["3632",8100000],["2219",5800000],["6171",5786000],["2321",4070000],["5512",2810000],["6112",2092000],["3722",1800000],["2212",1170000],["3399",850000],["3745",850000],["3631",600000],["3419",390000],["3421",300000],["6399",233000],["3314",230000],["2333",200000],["3330",150000],["3635",150000],["6320",150000],["2292",133000],["3341",110000],["4351",55000],["6114",46000],["4359",30000],["5212",30000],["1019",27000],["3429",25000],["1099",18000],["3636",10000],["4379",10000],["5213",10000]],"purpose_expenditure_total_czk":83764557.59},"actual":{"economic_expenditure":[["6121",33972684.3],["5011",4618654],["5169",3972253.97],["5171",2563570.44],["5331",1900000],["5023",1659168],["5031",1364476],["5336",811117.59],["6123",641799],["5139",586185.78],["5032",560248],["5222",533000],["5141",507069.7],["6122",470836.4],["5021",454239],["5137",390094.33],["5154",334031.32],["5168",290023.92],["5153",254156.69],["5365",232680],["5156",223156.79],["5223",218000],["5163",168200.21],["5323",132759.5],["5229",76000],["5175",75817],["5329",63307],["5321",51529.43],["5162",49368.75],["5151",48365.67],["5136",39876.21],["5167",32073.5],["5492",31500],["5172",22488.46],["5038",21775],["5041",21064.67],["5179",19984.78],["6342",17116.7],["5166",15730],["5161",15422.6],["5362",13421],["5142",8285.81],["5173",7200],["5192",2000],["5019",1703],["5039",577]],"economic_expenditure_total_czk":57493011.52,"economic_financing":[["8115",3072444.07],["8124",-2322387.02]],"economic_financing_total_czk":750057.05,"economic_revenue":[["1211",15558170.43],["4216",11016844.5],["1121",8322673.45],["1111",5643491.71],["4213",4677820.62],["3111",2598498],["4116",1316416.89],["1345",1209476],["1511",1161890.04],["1113",1100707.17],["2141",958193.22],["1112",542622.24],["2132",487885],["4112",425100],["2324",340904.05],["4222",325800],["1386",303198.46],["1122",232680],["1387",118849.5],["2321",100000],["2111",91172],["1341",40164.5],["4111",38043],["2133",21164],["1361",18580],["1356",16770.64],["3113",14338],["2142",12750],["2119",12500],["2131",10907],["2212",7300],["2310",6000],["2322",4601.9],["1334",2774.4],["1381",2466.73],["1335",1380],["4152",422.96],["1343",330],["1382",68.06]],"economic_revenue_total_czk":56742954.47,"purpose_expenditure":[["3639",14447911.53],["3113",8379203.19],["3412",8294703.13],["3632",6274396.19],["2219",5556880.01],["6171",5162158.17],["6112",2041528],["3722",1681645.07],["2321",1066682.78],["3745",785625.5],["3399",710252.55],["5512",629395.05],["3631",511502.38],["3419",380000],["2212",336332.44],["6399",232680],["3314",179463.21],["3330",150000],["6409",143107.02],["2292",132759.5],["6320",92008],["3341",68599.52],["4351",53000],["6114",36029],["4359",29500],["1019",25000],["3429",25000],["5212",20652.28],["3421",18997],["1099",18000],["4379",10000]],"purpose_expenditure_total_czk":57493011.52}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}