{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00635537","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00635537","name":"Obec Kružberk","short_name":"Kružberk","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Opava","municipality_code":568180},"amounts":{"revenue_approved":7040000,"revenue_adjusted":7752465,"revenue_actual":8140492.57,"expense_approved":8910000,"expense_adjusted":9622465,"expense_actual":7230811.25,"tax_revenue":5814049.46,"nontax_revenue":878928.11,"capital_revenue":297050,"transfer_revenue":1150465,"current_expense":6650261.92,"capital_expense":580549.33,"budget_balance":909681.32,"cash_current":4242035.64,"cash_previous":3332354.32},"ratios":{"revenue_execution":1.05005215,"expense_execution":0.75145103,"balance_to_revenue":0.1117477,"cash_to_expense":0.58666109,"cash_yoy":0.27298457,"capital_expense_share":0.08028827,"transfer_revenue_share":0.14132621},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00635537/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00635537"},"seo":{"slug":"kruzberk","path":"/cz/municipalities/kruzberk/"},"population":{"value":244,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7040000,"expenditure_czk":8910000,"financing_czk":1870000,"balance_czk":-1870000},{"stage":"revised","revenue_czk":7752465,"expenditure_czk":9622465,"financing_czk":1870000,"balance_czk":-1870000},{"stage":"actual","revenue_czk":8140492.57,"expenditure_czk":7230811.25,"financing_czk":-909681.32,"balance_czk":909681.32}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1935500],["5171",1650000],["5011",1074844],["6121",871000],["5023",650000],["5139",401500],["5021",311000],["5031",295620],["5154",204000],["5137",201000],["5032",171536],["5323",142417],["5168",92000],["5499",83000],["5155",80000],["5365",78860],["5163",70962],["5156",60000],["5166",55000],["5194",44000],["5492",44000],["5123",40000],["5329",31400],["5132",24330],["5222",22500],["5162",22000],["5321",22000],["5364",21361],["5133",20500],["5811",20000],["5901",20000],["5167",18000],["5175",17000],["5192",16000],["5173",15000],["5151",11000],["5164",10000],["5223",10000],["5362",10000],["5136",9000],["5229",6500],["5038",5500],["5134",5000],["5172",5000],["5161",4000],["5179",4000],["5131",3000],["5904",670]],"economic_expenditure_total_czk":8910000,"economic_financing":[["8115",1870000]],"economic_financing_total_czk":1870000,"economic_revenue":[["1211",2311000],["1121",1151000],["1111",808000],["1511",592000],["2111",582900],["4222",326200],["1345",230000],["1113",185000],["2324",126857],["2131",122980],["3111",104650],["1122",76860],["4116",75000],["4112",71800],["3112",60000],["1112",59000],["2132",38500],["2460",30607],["1386",27000],["1387",13000],["1342",9950],["1381",9500],["1341",8400],["2139",8000],["2310",5000],["1361",3000],["1349",1000],["2212",1000],["1343",500],["2119",500],["1334",353],["2141",293],["1335",100],["1382",50]],"economic_revenue_total_czk":7040000,"purpose_expenditure":[["6171",2230500],["2212",1390000],["6112",728000],["3419",632000],["3745",621500],["1031",450000],["1032",400000],["3722",370000],["3635",300000],["3723",270000],["3631",180000],["3399",148000],["2292",142417],["5512",133000],["3421",78000],["6399",76860],["3319",75000],["3632",55000],["2219",50000],["6320",45000],["1036",44000],["2122",40000],["3314",39000],["3341",38000],["2143",35000],["3639",35000],["3636",30000],["3721",30000],["3729",30000],["2221",25000],["6402",21361],["2321",20000],["2333",20000],["3113",20000],["3613",20000],["5212",20000],["4359",15500],["5213",15000],["6409",10900],["3725",10000],["6310",8962],["3599",5000],["1039",2000]],"purpose_expenditure_total_czk":8910000},"revised":{"economic_expenditure":[["5169",2022250],["5171",1745410],["5011",1239199],["6121",1088600],["5023",650000],["5139",407700],["5031",338632],["5021",297100],["5154",255100],["5137",194790],["5032",184684],["5323",142417],["5168",122000],["5499",96800],["5365",80860],["5155",80000],["5163",70962],["5156",56000],["5194",53000],["5492",44000],["5166",42500],["5123",40000],["5329",27100],["5162",25700],["5132",24330],["5222",22500],["5321",22000],["5364",21361],["5133",20900],["5175",20000],["5811",20000],["5901",20000],["5167",18000],["5164",17100],["5192",16000],["5173",12500],["5151",11000],["5229",10800],["5223",10000],["5136",9000],["5362",8000],["5038",5500],["5134",5000],["5161",5000],["5172",5000],["5179",4000],["6342",4000],["5131",3000],["6130",2000],["5904",670]],"economic_expenditure_total_czk":9622465,"economic_financing":[["8115",1870000]],"economic_financing_total_czk":1870000,"economic_revenue":[["1211",2311000],["1121",1151000],["1111",808000],["4222",687800],["1511",592000],["2111",584900],["4116",358365],["1345",230000],["1113",185000],["3111",139650],["2324",124757],["2131",122980],["1122",76860],["4112",71800],["3112",60000],["1112",59000],["2132",37500],["4111",32500],["2460",30607],["1386",27000],["1387",13000],["1342",9950],["1381",9500],["1341",8400],["2139",8000],["2310",5000],["1361",3000],["1349",1000],["2133",1000],["2212",1000],["1343",500],["2119",500],["1334",353],["2141",293],["1335",100],["2329",100],["1382",50]],"economic_revenue_total_czk":7752465,"purpose_expenditure":[["6171",2155500],["2212",1465000],["3419",993600],["3745",773015],["6112",728000],["1031",550000],["1032",431850],["3722",370000],["3635",300000],["3723",270000],["3631",180000],["5512",168000],["3399",148000],["2292",142417],["3421",78000],["6399",76860],["3319",75000],["3632",55000],["2219",50000],["6320",45000],["1036",44000],["2122",40000],["3314",39000],["3341",38000],["2143",35000],["3639",35000],["6114",32500],["3721",30000],["3729",30000],["3636",25700],["2221",25000],["6402",21361],["2321",20000],["2333",20000],["3113",20000],["3613",20000],["5212",20000],["4359",15500],["6409",15200],["5213",15000],["3725",10000],["6310",8962],["3599",5000],["1039",2000]],"purpose_expenditure_total_czk":9622465},"actual":{"economic_expenditure":[["5171",1583632.58],["5169",1256364.43],["5011",1230452],["6121",575244.33],["5023",556355],["5031",332357],["5154",250082.34],["5021",236603],["5032",168065],["5323",135708],["5168",104367.45],["5137",101829.02],["5139",100240.29],["5499",95913],["5365",76860],["5155",72770],["5163",65623.6],["5156",50326],["5194",41870],["5162",24670.29],["5364",21360.45],["5321",20223.8],["5222",17000],["5164",16652.3],["5175",13133],["5492",13000],["5229",10703],["5329",10658.13],["5192",7663.66],["5132",6509],["5136",5894],["5151",5806],["5038",4257.37],["5173",4226],["6342",3555],["5179",2985.21],["5161",2554],["6130",1750],["5362",1050],["5131",1020],["5133",814],["5904",663]],"economic_expenditure_total_czk":7230811.25,"economic_financing":[["8115",-901096.32],["8901",-8585]],"economic_financing_total_czk":-909681.32,"economic_revenue":[["1211",2410742.01],["1121",1292302.35],["1111",886712.67],["4222",687800],["1511",577947.76],["2111",514738.5],["4116",358365],["3111",237050],["1345",231471],["1113",170676.86],["2324",138102.14],["2131",121977],["1112",84207.87],["1122",76860],["4112",71800],["3112",60000],["2322",48119],["1386",47073.04],["4111",32500],["2460",30607],["1387",18451.04],["2132",14948],["1341",8413],["2139",7000],["1342",3900],["1361",3600],["2310",1920],["1334",1327.2],["2133",750],["2212",500],["1381",364.66],["2141",266.05],["2329",0.42]],"economic_revenue_total_czk":8140492.57,"purpose_expenditure":[["6171",1775319.45],["2212",1425551.63],["3745",699607],["6112",621329.8],["3419",572481.69],["1031",417764.4],["3722",331845.6],["3723",262016.2],["1032",180628],["2292",135708],["5512",129681.79],["3631",101037.46],["3399",88076],["6399",76860],["3319",61970],["1036",43796],["6320",41195],["3421",35638.04],["3314",35381.57],["3729",28267.19],["6114",23342],["2122",23080.6],["6402",21360.45],["3113",19178.8],["6409",15086.21],["2143",10890],["3639",9750],["3636",9260.13],["6310",8552.6],["3341",7933.66],["2321",6236.48],["3632",5928],["2219",3400],["1039",1527.5],["2221",1130]],"purpose_expenditure_total_czk":7230811.25}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}