{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00635529","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00635529","name":"Obec Staré Těchanovice","short_name":"Staré Těchanovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Opava","municipality_code":568198},"amounts":{"revenue_approved":4661300,"revenue_adjusted":9476300,"revenue_actual":9462074.63,"expense_approved":3994736,"expense_adjusted":9389379,"expense_actual":6545871.33,"tax_revenue":4161378.08,"nontax_revenue":705096.55,"capital_revenue":21000,"transfer_revenue":4574600,"current_expense":3669621.55,"capital_expense":2876249.78,"budget_balance":2916203.3,"cash_current":6960981.65,"cash_previous":3886580.35},"ratios":{"revenue_execution":0.99849885,"expense_execution":0.697157,"balance_to_revenue":0.30819914,"cash_to_expense":1.06341559,"cash_yoy":0.79102991,"capital_expense_share":0.43939907,"transfer_revenue_share":0.48346691},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00635529/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00635529"},"seo":{"slug":"stare-techanovice","path":"/cz/municipalities/stare-techanovice/"},"population":{"value":129,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4661300,"expenditure_czk":3994736,"financing_czk":-666564,"balance_czk":666564},{"stage":"revised","revenue_czk":9476300,"expenditure_czk":9389379,"financing_czk":-86921,"balance_czk":86921},{"stage":"actual","revenue_czk":9462074.63,"expenditure_czk":6545871.33,"financing_czk":-2916203.3,"balance_czk":2916203.3}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5011",996620],["5023",600000],["5169",586000],["5154",345600],["5031",255000],["5139",216481],["5171",185000],["5137",175000],["5032",155000],["5021",86280],["5156",75000],["5138",70000],["5162",40000],["5494",40000],["5163",38500],["5173",33000],["5323",20000],["5364",16247],["5151",15000],["5168",10000],["5229",5200],["5038",5000],["5167",5000],["5903",5000],["5329",3780],["6130",3500],["5175",3000],["5362",2000],["5041",1000],["5161",1000],["5321",1000],["5179",528]],"economic_expenditure_total_czk":3994736,"economic_financing":[["8115",-666564]],"economic_financing_total_czk":-666564,"economic_revenue":[["1211",1350000],["1121",680000],["1111",450000],["4113",420000],["2111",314300],["1511",300000],["2132",265200],["1113",115000],["1345",110000],["1342",100000],["4112",71800],["2112",70000],["4222",57000],["2131",53000],["2141",51000],["3111",50000],["4111",48000],["1112",45000],["2321",30000],["4116",30000],["1381",20000],["1386",15000],["1341",7000],["1387",7000],["1361",2000]],"economic_revenue_total_czk":4661300,"purpose_expenditure":[["6171",1227800],["3745",1105481],["6112",682000],["3399",270000],["3612",210000],["1031",95620],["3723",78000],["3635",50000],["6114",48000],["3429",40000],["3722",40000],["6320",30000],["3631",21000],["2292",20000],["3314",19280],["6402",16247],["3721",10000],["5512",10000],["6310",8500],["5213",5000],["3639",3500],["3632",2000],["6409",1308],["1019",1000]],"purpose_expenditure_total_czk":3994736},"revised":{"economic_expenditure":[["6123",2010159],["6129",1912000],["5011",1001020],["5169",924472],["5023",604000],["6122",424712],["5154",390700],["5139",385881],["6121",300000],["5137",266800],["5031",255000],["5171",185000],["5032",155000],["5021",98280],["5156",75000],["5162",75000],["5138",70000],["5173",51000],["5163",47500],["5494",41500],["5364",33347],["5323",20000],["5151",17000],["5168",10000],["5229",5200],["5038",5000],["5167",5000],["5903",5000],["5329",3780],["6130",3500],["5175",3000],["5362",2000],["5041",1000],["5161",1000],["5321",1000],["5179",528]],"economic_expenditure_total_czk":9389379,"economic_financing":[["8115",-86921]],"economic_financing_total_czk":-86921,"economic_revenue":[["4222",2369700],["4213",1820000],["1211",1461000],["1511",849000],["1121",782000],["1111",545000],["2111",291200],["2132",289200],["4122",281300],["1345",220000],["1113",104000],["1342",103000],["2141",81600],["4112",71800],["1112",51000],["2131",51000],["4111",33000],["1386",28500],["3111",21000],["1387",12000],["1341",7000],["1361",3000],["1381",1000]],"economic_revenue_total_czk":9476300,"purpose_expenditure":[["3745",3363352],["3429",2328200],["6171",1548300],["6112",704000],["3399",390000],["3729",300000],["3612",212100],["1031",100020],["3723",78000],["3635",50000],["3722",50000],["6114",48000],["3733",43472],["6320",39000],["6402",33347],["3631",21000],["2292",20000],["3314",19280],["3721",10000],["5512",10000],["6310",8500],["5213",5000],["3639",3500],["3632",2000],["6409",1308],["1019",1000]],"purpose_expenditure_total_czk":9389379},"actual":{"economic_expenditure":[["6123",2010158.48],["5011",845235],["6129",639264.78],["5023",603842],["5169",576272.46],["5154",368001.9],["5139",278442.4],["6122",224711.52],["5031",199962],["5137",148533.99],["5182",143198],["5032",126918],["5162",74323.9],["5021",51771],["5163",46469.6],["5494",41300],["5173",39331],["5364",33347],["5156",23332],["5323",19819],["5138",13809],["5151",13136],["5171",11553.3],["5229",5120],["5038",3261],["6130",2115],["5175",1326],["5329",768],["5179",512],["5161",37]],"economic_expenditure_total_czk":6545871.33,"economic_financing":[["8115",-2931203.3],["8901",15000]],"economic_financing_total_czk":-2916203.3,"economic_revenue":[["4222",2369000],["4213",1820000],["1211",1460337.69],["1511",848186.76],["1121",781878.51],["1111",544811.29],["2132",288850],["2111",287583.5],["4122",281300],["1345",219835],["1113",103346.77],["1342",102840],["2141",81166.05],["4112",71800],["1112",50964.83],["2131",47497],["4111",32500],["1386",28485.61],["3111",21000],["1387",11164.55],["1341",6550],["1361",2750],["1381",227.07]],"economic_revenue_total_czk":9462074.63,"purpose_expenditure":[["3745",2843630.82],["6171",1450754.97],["3429",827263.1],["6112",695901],["3399",228792.07],["3612",178753.97],["3723",57184.38],["3733",43441.42],["6320",38092],["1031",35399],["6402",33347],["3722",32462.7],["2292",19819],["3314",19280],["6114",18510],["6310",8377.6],["5512",8000],["3631",2940.3],["3639",2115],["6409",1280],["3632",527]],"purpose_expenditure_total_czk":6545871.33}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
