{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00635511","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00635511","name":"Obec Hať","short_name":"Hať","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Opava","municipality_code":568210},"amounts":{"revenue_approved":75288000,"revenue_adjusted":94770000,"revenue_actual":83304074.7,"expense_approved":113688000,"expense_adjusted":143420000,"expense_actual":68837702.3,"tax_revenue":58427268.84,"nontax_revenue":10649531.06,"capital_revenue":3799800,"transfer_revenue":10427474.8,"current_expense":43225427.05,"capital_expense":25612275.25,"budget_balance":14466372.4,"cash_current":64872745.7,"cash_previous":52433379.59},"ratios":{"revenue_execution":0.87901313,"expense_execution":0.47997282,"balance_to_revenue":0.17365744,"cash_to_expense":0.94240138,"cash_yoy":0.23724136,"capital_expense_share":0.37206755,"transfer_revenue_share":0.12517365},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00635511/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00635511"},"seo":{"slug":"hat","path":"/cz/municipalities/hat/"},"population":{"value":2569,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":75288000,"expenditure_czk":113688000,"financing_czk":38400000,"balance_czk":-38400000},{"stage":"revised","revenue_czk":94770000,"expenditure_czk":143420000,"financing_czk":48650000,"balance_czk":-48650000},{"stage":"actual","revenue_czk":83304074.7,"expenditure_czk":68837702.3,"financing_czk":-14466372.4,"balance_czk":14466372.4}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6901",40357000],["6121",14600000],["5169",11186000],["5171",10341000],["5011",7330000],["5331",3920000],["5139",3605000],["5023",2500000],["5031",2400000],["5222",2090600],["5154",1857000],["5365",1500000],["6123",1400000],["6122",1190000],["5901",973400],["5032",905000],["5362",791000],["5021",705000],["5137",625000],["5156",540000],["5499",450000],["5166",435000],["6130",400000],["5223",371000],["5175",340000],["5163",333000],["5194",325000],["5153",322000],["5164",215000],["6351",190000],["5321",150000],["5323",140000],["5339",130000],["5329",120000],["5162",109000],["5134",107000],["5167",94000],["5229",91000],["5141",80000],["5151",68000],["5492",55000],["5136",47000],["5019",45000],["5132",41000],["5038",40000],["5364",30000],["5909",30000],["5173",18000],["5041",17000],["5039",15000],["5131",15000],["5179",15000],["5133",12000],["5161",11000],["5142",10000],["5138",1000]],"economic_expenditure_total_czk":113688000,"economic_financing":[["8115",40000000],["8124",-1600000]],"economic_financing_total_czk":38400000,"economic_revenue":[["1211",25000000],["1121",12000000],["3111",11050000],["1111",8000000],["2111",7048000],["1511",2500000],["1345",2000000],["1113",1800000],["1122",1500000],["2132",970000],["4112",650100],["2329",551000],["1112",500000],["2133",475000],["1386",300000],["2324",206000],["1381",200000],["1387",200000],["2131",60000],["1334",50000],["1382",49900],["1341",45000],["1361",30000],["2142",30000],["2321",20000],["2112",15000],["2119",15000],["2141",10000],["2143",8000],["1343",5000]],"economic_revenue_total_czk":75288000,"purpose_expenditure":[["6409",41211400],["3745",8204000],["2212",7994000],["6171",6470000],["3113",4628000],["3749",4015000],["2219",3980000],["5512",3966000],["6112",3528000],["3429",3430600],["3421",3410000],["3722",3302000],["2321",3273000],["2310",3003000],["6399",2000000],["3419",1380000],["2333",1328000],["2143",772000],["3631",755000],["5311",665000],["3392",625000],["3319",621000],["3612",551000],["5213",505000],["3632",490000],["3613",410000],["3314",382000],["3330",371000],["3399",360000],["3326",308000],["6320",250000],["3619",212000],["3725",200000],["4341",195000],["6310",160000],["4359",154000],["2292",140000],["3341",120000],["3711",110000],["6402",30000],["2221",28000],["3724",25000],["3714",20000],["4351",20000],["6221",20000],["1019",15000],["1014",10000],["3635",10000],["3726",10000],["5212",10000],["3639",5000],["3713",5000],["3349",1000]],"purpose_expenditure_total_czk":113688000},"revised":{"economic_expenditure":[["6901",37577000],["5901",20267400],["6121",19811000],["5169",11662000],["5171",9471000],["5011",7210000],["6122",5437000],["5331",4220000],["5139",2679000],["5023",2495000],["5031",2400000],["5222",2090600],["6130",2050000],["5154",1809000],["5365",1500000],["6123",1460000],["5137",1399000],["5336",1270000],["5021",1037000],["5032",905000],["5362",848000],["5167",523000],["5166",450000],["5156",448000],["5499",424000],["5163",398000],["5175",388000],["5194",386000],["5223",371000],["5153",342000],["5164",275000],["5364",182000],["5321",170000],["5323",140000],["5162",124000],["5492",124000],["5229",121000],["5329",120000],["5339",120000],["5134",107000],["5151",83000],["5141",80000],["5041",62000],["5136",52000],["5019",45000],["5909",44000],["5132",41000],["5038",40000],["6351",40000],["5173",18000],["5133",17000],["5138",16000],["5039",15000],["5179",15000],["5161",13000],["5142",10000],["5172",10000],["5131",8000]],"economic_expenditure_total_czk":143420000,"economic_financing":[["8115",52450000],["8124",-3800000]],"economic_financing_total_czk":48650000,"economic_revenue":[["1211",29000000],["1121",14000000],["1111",10500000],["2111",8346000],["3111",6145000],["4116",5770000],["4216",4970000],["1511",2800000],["1113",2200000],["1345",2000000],["2132",1082000],["1112",982000],["4222",900000],["2329",801000],["1122",800000],["1386",800000],["4112",650100],["2133",625000],["1387",530000],["4213",400000],["2324",371000],["1381",200000],["3113",173000],["2229",150000],["2321",80000],["4111",70000],["2131",60000],["2310",55000],["1334",50000],["2112",50000],["1382",49900],["1341",45000],["1361",30000],["2142",30000],["2119",15000],["4152",12000],["2141",10000],["1343",8000],["2143",8000],["1335",2000]],"economic_revenue_total_czk":94770000,"purpose_expenditure":[["6409",57795400],["2212",9294000],["3745",8739000],["6171",6650000],["3113",6268000],["2219",6002000],["3421",4610000],["2310",4503000],["3749",4015000],["3429",3950600],["6112",3528000],["3722",3302000],["2321",3278000],["5512",3106000],["3412",3000000],["2333",2228000],["6399",2000000],["3419",1400000],["2143",812000],["3631",755000],["3613",710000],["3319",671000],["5311",665000],["3392",625000],["3632",590000],["3612",551000],["5213",505000],["3314",412000],["3330",371000],["3399",360000],["3725",358000],["3326",308000],["3714",270000],["6320",250000],["3619",212000],["4341",195000],["6402",182000],["4359",164000],["6310",160000],["2292",140000],["3341",120000],["3711",110000],["6114",70000],["2221",28000],["3724",25000],["3639",23000],["4351",20000],["6221",20000],["1019",15000],["5212",15000],["1014",10000],["3635",10000],["3726",10000],["3713",5000],["3349",4000]],"purpose_expenditure_total_czk":143420000},"actual":{"economic_expenditure":[["6121",17856729.04],["5169",8562949.12],["5011",6379810],["5171",5936121.14],["6122",5192966.21],["5331",3654861.2],["5023",2357994],["5222",2071790],["5031",2049586],["5139",1664658.56],["6123",1452000],["5154",1441089.71],["5336",1260900.8],["6130",1110580],["5021",901992],["5032",798127],["5365",746021],["5137",709008.78],["5362",626903.78],["5166",443115],["5499",396102],["5223",368000],["5163",343689.88],["5156",310691.21],["5194",285871.78],["5153",263771.28],["5175",260532.34],["5164",203688.26],["5364",178942.6],["5321",146343.43],["5323",129313.5],["5329",95645],["5229",92550],["5162",64066.9],["5492",61200],["5151",59395.9],["5134",51953.44],["5041",51719.53],["5136",42353.53],["5167",42325.9],["5141",35136.09],["5909",28809],["5038",27543],["5339",22384],["5138",12106],["5179",10810.35],["5161",8303],["5133",8219],["5172",7753.68],["5142",5931.55],["5173",2923],["5132",2423.81]],"economic_expenditure_total_czk":68837702.3,"economic_financing":[["8115",-11350869.45],["8124",-3115502.95]],"economic_financing_total_czk":-14466372.4,"economic_revenue":[["1211",26078468.6],["1121",13966236.25],["1111",9452507.84],["2111",7933246.59],["4116",5454819.67],["3111",3627800],["4216",2965389.55],["1511",2753192.25],["1345",1850616],["1113",1845711.21],["2132",971716.53],["1112",910291.67],["4222",882160],["1122",779100],["2329",742156.97],["4112",650100],["1386",508823.98],["2133",477619.32],["4213",399219.92],["2324",230385],["1387",199421.37],["3113",172000],["2229",148362],["4111",65000],["2321",59300],["1341",41660],["2310",24786.5],["1361",21980],["2112",21841],["2131",19698.42],["2142",12750],["4152",10785.66],["1334",8842.7],["1343",6360],["2119",4728.68],["1381",4031.77],["2141",2221.53],["2143",718.52],["1335",25.2]],"economic_revenue_total_czk":83304074.7,"purpose_expenditure":[["3745",7920396],["2212",7709376.26],["6171",5623321.87],["3113",5478156.15],["2219",5254347.44],["3429",3862061.31],["3421",3728162.47],["6112",3126912],["3412",2983659.76],["3722",2932201.72],["2310",2524054.43],["2321",2444608.26],["5512",2120150.84],["3749",1872304.24],["2333",1730873.54],["3419",1394668.44],["6399",1138562.78],["2143",771092.44],["3319",625946.5],["3632",557052.79],["3631",502773.94],["3613",479987.21],["3392",391795.25],["3612",379576.48],["3330",368000],["3314",335202.53],["6409",320318.78],["3725",315850.03],["5311",262880.75],["3714",245862.25],["6320",218483],["3399",193185.3],["6402",178942.6],["3326",175458],["2292",129313.5],["4359",119345],["6310",108088.52],["3711",89526.07],["4341",84184],["6114",55977],["3619",35757],["3639",20267],["3341",12274],["5212",9910.85],["1019",3000],["3349",1800],["3726",1356],["1014",678]],"purpose_expenditure_total_czk":68837702.3}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}