{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00635499","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00635499","name":"Obec Rohov","short_name":"Rohov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Opava","municipality_code":568376},"amounts":{"revenue_approved":12710300,"revenue_adjusted":15918939.65,"revenue_actual":17758866.81,"expense_approved":20310300,"expense_adjusted":26139729.65,"expense_actual":19520183.04,"tax_revenue":13225610.46,"nontax_revenue":1382215.7,"capital_revenue":1400,"transfer_revenue":3149640.65,"current_expense":11751641.85,"capital_expense":7768541.19,"budget_balance":-1761316.23,"cash_current":8459474.59,"cash_previous":10620790.82},"ratios":{"revenue_execution":1.11558101,"expense_execution":0.746763,"balance_to_revenue":-0.09917954,"cash_to_expense":0.43337066,"cash_yoy":-0.20349862,"capital_expense_share":0.39797481,"transfer_revenue_share":0.17735595},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00635499/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00635499"},"seo":{"slug":"rohov","path":"/cz/municipalities/rohov/"},"population":{"value":585,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12710300,"expenditure_czk":20310300,"financing_czk":7600000,"balance_czk":-7600000},{"stage":"revised","revenue_czk":15918939.65,"expenditure_czk":26139729.65,"financing_czk":10220790,"balance_czk":-10220790},{"stage":"actual","revenue_czk":17758866.81,"expenditure_czk":19520183.04,"financing_czk":1761316.23,"balance_czk":-1761316.23}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6781000],["5169",2887000],["5011",2320000],["5023",1100000],["5031",775000],["5154",741000],["6122",600000],["5171",544000],["5139",476000],["5153",375000],["5901",336416],["5032",317000],["5331",300000],["5365",300000],["5499",300000],["5021",263000],["5163",251000],["5156",245000],["5137",200000],["5323",170000],["5175",105000],["5166",100600],["6342",100000],["5167",92000],["5042",80000],["5141",80000],["5136",60000],["5151",53000],["5329",50000],["5162",49000],["5194",47000],["5164",40000],["5364",35284],["5132",35000],["5321",30000],["5229",20000],["5038",15000],["5161",8000],["5138",6000],["5179",6000],["5019",5000],["5041",5000],["5173",5000],["5362",2000]],"economic_expenditure_total_czk":20310300,"economic_financing":[["8115",8000000],["8124",-400000]],"economic_financing_total_czk":7600000,"economic_revenue":[["1211",5200000],["1121",2500000],["1111",1600000],["1511",1200000],["1345",450000],["1113",400000],["1122",300000],["2111",263000],["2132",209335],["4112",143100],["2324",133000],["1112",100000],["2141",100000],["1386",70000],["1387",22000],["1341",10000],["1361",9000],["1356",765],["1343",100]],"economic_revenue_total_czk":12710300,"purpose_expenditure":[["3412",2807000],["6171",2710000],["3639",2200000],["3612",2055000],["2310",1520000],["6112",1500000],["3725",1040000],["2321",1000000],["3613",950000],["3722",600000],["3631",470000],["6409",396416],["3745",360000],["3399",350000],["3111",300000],["4223",300000],["6320",220000],["2219",190000],["2292",170000],["3341",160000],["5512",130000],["3419",110000],["6310",105000],["3713",100000],["3326",76000],["3314",65000],["2212",50000],["2229",50000],["3421",50000],["3729",50000],["5212",50000],["5213",50000],["6402",35284],["3319",30000],["3632",30000],["3392",20000],["3429",10000],["1031",600]],"purpose_expenditure_total_czk":20310300},"revised":{"economic_expenditure":[["6121",10332046],["5169",3150500],["5011",2631885.65],["5023",1100000],["5031",850227.64],["5154",741000],["5171",671927],["6123",605000],["5139",476000],["5153",425000],["5901",377513],["5222",373000],["5021",370500],["5137",369000],["5032",352969.71],["5331",300000],["5365",300000],["5499",300000],["5163",290172],["5336",284911.65],["5156",245000],["6122",245000],["5323",170000],["5175",112000],["5042",110000],["5166",100600],["5321",100000],["6342",100000],["5167",92000],["5141",80000],["5136",60000],["5329",55200],["5151",53000],["5162",49000],["5194",47000],["5164",40000],["5364",35284],["5132",35000],["5366",23993],["5229",23000],["5038",15000],["5172",10000],["5161",8000],["5138",6000],["5179",6000],["5019",5000],["5041",5000],["5173",5000],["5362",2000]],"economic_expenditure_total_czk":26139729.65,"economic_financing":[["8115",10620790],["8124",-400000]],"economic_financing_total_czk":10220790,"economic_revenue":[["1211",5474343.32],["1121",2500000],["4216",2471046],["1111",1600000],["1511",1200000],["4116",447994.65],["1345",441236],["1113",391012.35],["2132",259676],["2111",160174.33],["1122",148680],["2324",147362],["4112",143100],["1112",100000],["2141",100000],["2229",100000],["1386",70000],["4122",55000],["4111",32500],["1387",22000],["2131",17507],["2322",9810],["1341",9493],["1361",8760],["2119",8420],["1356",765],["1343",60]],"economic_revenue_total_czk":15918939.65,"purpose_expenditure":[["3412",5118046],["6171",2925000],["2310",2770000],["3639",2277927],["3612",2105000],["6112",1500000],["3725",1390000],["2321",1023993],["3613",1000000],["4223",723083],["3111",584911.65],["3722",530000],["3745",498000],["3631",470000],["6409",442713],["3399",350000],["3419",337000],["6320",259172],["2219",228000],["5512",205000],["2292",170000],["3341",160000],["6310",105000],["3632",100000],["3713",100000],["4359",100000],["2229",90000],["3326",76000],["3314",73500],["2212",50000],["3421",50000],["3729",50000],["5212",50000],["5213",50000],["6402",35284],["6114",32500],["3319",30000],["3392",23000],["3749",20000],["6173",20000],["3429",10000],["4329",6000],["1031",600]],"purpose_expenditure_total_czk":26139729.65},"actual":{"economic_expenditure":[["6121",6918646.89],["5011",2414543],["5169",2159482.19],["5023",1046670],["5031",800673],["6123",603038],["5154",486614],["5222",377000],["5171",348845.29],["5153",315809],["5032",309308],["5331",300000],["5137",299899.84],["5336",284911.65],["5163",235834.2],["6122",232356.3],["5139",232202.87],["5499",203144],["5021",202050],["5168",169849.63],["5323",164319],["5156",159466.74],["5365",148680],["5175",133135.59],["5166",129425],["5194",116572.98],["5321",97991],["5164",92459.58],["5042",78990.71],["5151",55404.88],["5329",51776],["5136",51080],["5141",44562.9],["5172",35286],["5364",35284],["5162",32705.64],["5366",23993],["5229",21510],["5132",18218.12],["5167",15133],["5134",14509],["5038",9908],["6342",7500],["5041",7061.23],["6130",7000],["5138",6600],["5161",6245],["5142",3879.81],["5173",3833],["5123",3630],["5362",2845],["5191",300]],"economic_expenditure_total_czk":19520183.04,"economic_financing":[["8115",2161316.23],["8124",-400000]],"economic_financing_total_czk":1761316.23,"economic_revenue":[["1211",5525694.54],["1121",2957710.84],["4216",2471046],["1111",2057466.13],["1511",1341063.16],["2324",556241.65],["4116",447994.65],["1345",441236],["1113",391012.35],["2132",305108.25],["2111",200699.32],["1112",192805.21],["1122",148680],["4112",143100],["2141",118523.07],["2229",109742],["1386",107765.04],["4122",55000],["1387",42234.52],["4111",32500],["2321",25000],["2131",17507.21],["2328",15507.2],["2310",15327],["2322",9810],["1341",9493],["1361",8760],["2119",8420],["3111",1400],["1381",864.4],["1356",765.27],["2112",330],["1343",60]],"economic_revenue_total_czk":17758866.81,"purpose_expenditure":[["3412",4638192.6],["6171",2645729.91],["3639",2209631.49],["2310",1766534.57],["6112",1390610.97],["3725",1345972.52],["3613",704781.32],["2321",652860.48],["3111",584911.65],["3722",521477.95],["4223",379222],["3419",315596.24],["3399",292629.86],["3631",286222],["6320",216091],["2219",188083],["5512",172284.52],["2292",164319],["3745",132033.16],["3612",105071.85],["4359",100000],["3632",97991],["2229",84697],["3314",71919],["6310",67543.9],["3341",66481.15],["6409",59488],["3326",44595],["3421",40945.9],["6402",35284],["3319",30000],["3749",20000],["6114",17826],["3729",14778],["3392",13000],["6173",11800],["3429",10000],["2212",7502],["3713",7500],["4329",6000],["1031",576]],"purpose_expenditure_total_czk":19520183.04}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}