{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00635481","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00635481","name":"Obec Třebom","short_name":"Třebom","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Opava","municipality_code":569101},"amounts":{"revenue_approved":6292800,"revenue_adjusted":8334300,"revenue_actual":8266376.02,"expense_approved":11838981.91,"expense_adjusted":13880481.91,"expense_actual":7477438.29,"tax_revenue":6106617.79,"nontax_revenue":1660457.23,"capital_revenue":290001,"transfer_revenue":209300,"current_expense":6743425.89,"capital_expense":734012.4,"budget_balance":788937.73,"cash_current":6335119.64,"cash_previous":6096189.91},"ratios":{"revenue_execution":0.99185007,"expense_execution":0.53870163,"balance_to_revenue":0.09543937,"cash_to_expense":0.84723128,"cash_yoy":0.03919329,"capital_expense_share":0.09816362,"transfer_revenue_share":0.02531944},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00635481/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00635481"},"seo":{"slug":"trebom","path":"/cz/municipalities/trebom/"},"population":{"value":196,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6292800,"expenditure_czk":11838981.91,"financing_czk":5546181.91,"balance_czk":-5546181.91},{"stage":"revised","revenue_czk":8334300,"expenditure_czk":13880481.91,"financing_czk":5546181.91,"balance_czk":-5546181.91},{"stage":"actual","revenue_czk":8266376.02,"expenditure_czk":7477438.29,"financing_czk":-788937.73,"balance_czk":788937.73}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3330000],["5011",1706000],["5169",1584000],["5023",1000000],["5031",584000],["5168",450000],["5171",310000],["5163",301000],["6123",300000],["5032",240000],["5154",232000],["5156",213000],["5021",210000],["5323",210000],["5499",150000],["5139",140000],["5137",130000],["5175",111000],["5365",100000],["5138",95000],["5909",70801.91],["5167",55000],["5162",50000],["5364",40180],["5321",40000],["5194",35000],["5173",30000],["5329",30000],["5151",24000],["5132",15000],["5229",15000],["5038",10000],["5339",9000],["5136",5000],["5161",5000],["5492",5000],["5221",2000],["5178",1000],["5362",1000]],"economic_expenditure_total_czk":11838981.91,"economic_financing":[["8115",6096189.91],["8124",-550008]],"economic_financing_total_czk":5546181.91,"economic_revenue":[["1211",2000000],["1511",1450000],["1121",1000000],["1111",650000],["2131",300000],["1113",150000],["2112",149000],["1122",100000],["4116",75000],["4112",71800],["1112",50000],["1345",50000],["2132",50000],["2324",50000],["2111",49000],["2141",31000],["2139",24000],["1341",12000],["1381",10000],["1386",10000],["1387",10000],["1361",1000]],"economic_revenue_total_czk":6292800,"purpose_expenditure":[["6171",2807000],["2219",2060000],["3745",1500000],["6112",1430000],["2321",1000000],["5512",834000],["3722",350000],["3635",250000],["2292",210000],["3421",200000],["3744",200000],["2142",150000],["4223",140000],["3319",120000],["6409",112801.91],["2212",100000],["6320",100000],["3631",90000],["6402",40180],["3341",40000],["3313",30000],["5213",30000],["3314",20000],["3113",15000],["3632",10000]],"purpose_expenditure_total_czk":11838981.91},"revised":{"economic_expenditure":[["6121",3280000],["5011",1752000],["5169",1741000],["5023",1199000],["5909",1008801.91],["6123",725000],["5031",643000],["5168",454000],["5021",338000],["5171",322000],["5163",282000],["5032",264000],["5323",210000],["5156",207000],["5154",162000],["5365",150000],["5499",150000],["5194",148000],["5137",141000],["5139",124500],["5138",108000],["5172",62000],["5175",59000],["5162",50000],["5167",41000],["5364",40180],["5321",40000],["5329",30000],["5151",24000],["5173",22000],["5166",20000],["5132",15000],["5229",15000],["5492",13000],["5038",10000],["5339",8000],["5221",7000],["5161",6000],["5136",5000],["5019",1000],["5039",1000],["5178",1000],["5362",1000]],"economic_expenditure_total_czk":13880481.91,"economic_financing":[["8115",6096189.91],["8124",-550008]],"economic_financing_total_czk":5546181.91,"economic_revenue":[["1211",2148000],["1511",1521000],["1121",1148000],["1111",779000],["2322",566000],["2131",300000],["3111",291000],["2112",250000],["2321",236500],["1113",152000],["1122",150000],["4116",105000],["2111",102500],["2132",95000],["2324",82000],["1112",75000],["4112",71800],["1345",70000],["2141",57000],["1386",43000],["4111",32500],["2139",28000],["1387",17000],["1341",12000],["1361",2000]],"economic_revenue_total_czk":8334300,"purpose_expenditure":[["6171",2819000],["2219",2060000],["3745",2050000],["6112",1625000],["6409",1055801.91],["2321",940000],["5512",834000],["3722",350000],["3319",288000],["2142",266000],["3635",250000],["2292",210000],["4223",204000],["3421",200000],["3744",200000],["2212",100000],["6320",100000],["3749",71000],["6402",40180],["3341",40000],["3631",40000],["6114",32500],["3313",30000],["5213",30000],["3314",20000],["3113",15000],["3632",10000]],"purpose_expenditure_total_czk":13880481.91},"actual":{"economic_expenditure":[["5011",1628540],["5169",1356577.75],["5023",1041456],["6121",716320],["5031",604431],["5021",257972],["5163",244786.73],["5032",244365],["5323",208009],["5365",148680],["5154",130434.74],["5499",123612],["5138",107448],["5171",92312.73],["5156",77683],["5137",71898],["5139",51426],["5194",48596],["5172",40830.24],["5364",40180],["5321",40000],["5162",38095.02],["5167",28557.1],["5329",23435],["5175",20047],["5166",18698],["6342",17692.4],["5492",13000],["5151",10355],["5132",8618.58],["5173",6882],["5038",5534],["5229",5300],["5221",3000],["5168",1452],["5136",429],["5161",368],["5019",311],["5039",106]],"economic_expenditure_total_czk":7477438.29,"economic_financing":[["8124",-550008],["8115",-238929.73]],"economic_financing_total_czk":-788937.73,"economic_revenue":[["1211",2147422.26],["1511",1520656.89],["1121",1147367.92],["1111",778670.92],["2322",565841],["3111",290001],["2131",271233],["2112",248402],["2321",236500],["1113",151863.54],["1122",148680],["4116",105000],["2111",101250],["2324",81306],["1112",74830.43],["2132",73001],["4112",71800],["1345",67016],["2141",54924.23],["1386",41787.66],["4111",32500],["2139",28000],["1387",16386.33],["1341",10300],["1361",1260],["1381",349.39],["1382",26.45]],"economic_revenue_total_czk":8266376.02,"purpose_expenditure":[["6171",2048371.66],["6112",1405475.87],["3745",1207543.68],["5512",746083.38],["2321",552338],["3722",319903.81],["2142",214336],["2292",208009],["4223",203291.38],["3319",133882.22],["6320",77470],["3749",59411],["2219",51310],["6402",40180],["2212",38229],["6409",31735],["3631",29907.78],["3421",29520],["6114",19516],["3314",18434],["3635",18000],["3744",15730],["3632",4783.51],["3113",3437],["3341",540]],"purpose_expenditure_total_czk":7477438.29}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
