{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00635456","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00635456","name":"Obec Darkovice","short_name":"Darkovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Opava","municipality_code":568228},"amounts":{"revenue_approved":38755000,"revenue_adjusted":44737953.83,"revenue_actual":40149742.63,"expense_approved":79755000,"expense_adjusted":85737953.83,"expense_actual":35231289.23,"tax_revenue":28388596.81,"nontax_revenue":8995867.28,"capital_revenue":128660,"transfer_revenue":2636618.54,"current_expense":28705068.91,"capital_expense":6526220.32,"budget_balance":4918453.4,"cash_current":58051293.02,"cash_previous":55031970.22},"ratios":{"revenue_execution":0.89744253,"expense_execution":0.41091824,"balance_to_revenue":0.12250274,"cash_to_expense":1.64771981,"cash_yoy":0.05486489,"capital_expense_share":0.18523933,"transfer_revenue_share":0.06566962},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00635456/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00635456"},"seo":{"slug":"darkovice","path":"/cz/municipalities/darkovice/"},"population":{"value":1363,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":38755000,"expenditure_czk":79755000,"financing_czk":41000000,"balance_czk":-41000000},{"stage":"revised","revenue_czk":44737953.83,"expenditure_czk":85737953.83,"financing_czk":41000000,"balance_czk":-41000000},{"stage":"actual","revenue_czk":40149742.63,"expenditure_czk":35231289.23,"financing_czk":-4918453.4,"balance_czk":4918453.4}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5901",27339000],["6121",24800000],["5169",6082900],["5011",4641000],["5171",3828000],["5023",1560000],["5331",1550000],["5154",1509000],["5031",1378500],["5139",1101200],["5362",765000],["6122",713000],["5032",558300],["5141",550000],["5153",465000],["5137",440000],["5163",350000],["5021",340000],["5229",308000],["5168",161000],["5156",150000],["5499",118000],["5162",98000],["5151",96000],["5166",90000],["5222",76000],["5164",75000],["5321",70000],["5136",62000],["5175",59000],["5132",57000],["5329",52000],["5173",50500],["5167",48000],["5323",43000],["5038",30000],["5194",30000],["5223",30000],["5134",20000],["5339",20000],["5903",16000],["5364",15000],["5161",5500],["5131",3000],["5179",1000],["5165",100]],"economic_expenditure_total_czk":79755000,"economic_financing":[["8115",44000000],["8124",-3000000]],"economic_financing_total_czk":41000000,"economic_revenue":[["1211",13000000],["1121",7500000],["2111",5681500],["1111",4500000],["2141",1480000],["1113",1100000],["1511",1100000],["1345",850000],["2132",813000],["4216",513000],["1122",490000],["2324",415000],["1112",370000],["4112",323000],["1386",120000],["1381",60000],["1387",60000],["2460",60000],["3121",60000],["1334",50000],["4116",50000],["4111",40000],["1341",33000],["1361",20000],["2142",20000],["2119",18500],["2322",15000],["2112",11000],["2131",1000],["2133",1000]],"economic_revenue_total_czk":38755000,"purpose_expenditure":[["6409",27409000],["3612",12000000],["2310",5500000],["2321",4500000],["6171",3500000],["3392",3000000],["2341",2200000],["2212",2000000],["3639",2000000],["3745",2000000],["6112",2000000],["2219",1800000],["3113",1650000],["3632",1600000],["3429",1500000],["3722",1400000],["3631",950000],["5512",813000],["6310",600000],["4350",550000],["3726",500000],["6399",500000],["6320",300000],["3319",250000],["3412",250000],["3314",150000],["3326",150000],["2333",100000],["3111",100000],["3399",70000],["2221",50000],["3421",50000],["3635",50000],["5311",50000],["2292",43000],["6114",40000],["4351",30000],["2229",20000],["3341",20000],["3723",15000],["6402",15000],["3636",10000],["5213",10000],["5269",10000]],"purpose_expenditure_total_czk":79755000},"revised":{"economic_expenditure":[["6121",25611000],["5901",23135601.83],["5169",8054700],["5011",4682550],["5171",4259000],["5137",2019000],["5139",1800100],["5023",1606000],["5331",1550000],["5154",1505500],["5031",1398100],["6122",1342000],["5904",1169852],["5362",1115000],["5336",768000],["5032",565750],["5153",559100],["5141",550000],["5365",550000],["5021",477500],["5364",421000],["5163",350000],["5222",345000],["5168",259000],["5156",191900],["5151",149400],["5166",124000],["5499",118000],["5164",108000],["6342",105500],["5162",103000],["5223",84000],["5229",72000],["5321",70000],["5132",69000],["5175",68100],["5329",52000],["5173",50500],["5167",48000],["5323",46000],["5136",44800],["5038",30000],["5194",30000],["5134",20000],["5339",20000],["5903",16000],["5051",14000],["5161",6900],["5131",3000],["5165",100]],"economic_expenditure_total_czk":85737953.83,"economic_financing":[["8115",44000000],["8124",-3000000]],"economic_financing_total_czk":41000000,"economic_revenue":[["1211",13000000],["2111",8749800],["1121",7500000],["1111",4640000],["4116",1925500],["2141",1480000],["1113",1100000],["1511",1100000],["2132",956000],["1345",850000],["1122",549000],["2324",507000],["1112",445000],["4216",445000],["4112",323000],["2322",316000],["1386",250000],["3121",128000],["1387",105000],["2460",62000],["1381",60000],["1334",50000],["2321",50000],["4111",40000],["1341",33000],["1361",20000],["2142",20000],["2119",14500],["2112",11100],["2329",5000],["2131",1000],["2133",1000],["3111",1000],["1382",53.83]],"economic_revenue_total_czk":44737953.83,"purpose_expenditure":[["6409",23210601.83],["3612",12000000],["2321",5631852],["2310",5550000],["6171",4046000],["3392",3310000],["3639",2942000],["2212",2850000],["3113",2540000],["3745",2320000],["3429",2225000],["2341",2200000],["6112",2066000],["2219",1800000],["3632",1600000],["3722",1400000],["6399",1400000],["3631",1350000],["3727",993000],["5512",941000],["4350",700000],["3729",670000],["3111",610000],["6310",600000],["2115",438000],["6320",300000],["3319",250000],["3412",250000],["6402",218000],["3713",210500],["3314",183000],["3326",150000],["3399",120000],["2333",100000],["3726",90000],["2221",50000],["3421",50000],["3635",50000],["5311",50000],["2292",46000],["4351",46000],["6114",40000],["3330",23000],["3341",21000],["2229",20000],["3721",15000],["3723",15000],["4312",15000],["3636",10000],["5213",10000],["5269",10000],["4379",2000]],"purpose_expenditure_total_czk":85737953.83},"actual":{"economic_expenditure":[["5169",5643021.46],["6121",5482377.57],["5011",4181422],["5171",3140019.15],["5023",1605084],["5137",1599902.03],["5331",1550000],["5139",1373450.68],["5154",1335745.92],["5031",1293748],["5362",1081671],["6122",939132.05],["5904",781852],["5336",767805.2],["5365",548730],["5032",529875],["5153",496376.04],["5141",476229.51],["5222",345000],["5021",296163],["5163",262579.7],["5364",211592.94],["5168",133386.38],["5156",121391.34],["6342",104710.7],["5166",99523.5],["5499",98000],["5151",88504],["5223",82500],["5162",79141.44],["5164",71825.6],["5132",66056.54],["5229",65170.6],["5329",51208],["5321",49818],["5323",42578],["5136",38275.51],["5167",24080],["5175",20688],["5134",19654.77],["5038",17352],["5194",6997],["5161",5998],["5131",2438.6],["5173",114],["5165",100]],"economic_expenditure_total_czk":35231289.23,"economic_financing":[["8118",-9500000],["8115",6480677.2],["8124",-2666664],["8901",767533.4]],"economic_financing_total_czk":-4918453.4,"economic_revenue":[["1211",12737405.84],["1121",6813872.95],["2111",5938340.59],["1111",4639426.84],["4116",1837175.67],["2141",1302907.33],["1511",1068255.78],["2132",932886.97],["1113",901150.3],["1345",843168],["1122",548730],["1112",444248.94],["4216",444042.87],["2324",374800.89],["4112",322900],["2322",309621.5],["1386",248233.37],["3121",128000],["1387",97303.35],["2460",62000],["2321",50000],["4111",32500],["1341",29889],["1361",14840],["2142",12750],["2112",4722],["2329",3750],["2119",2420],["1381",2018.61],["2131",968],["2133",700],["3111",660],["1382",53.83]],"economic_revenue_total_czk":40149742.63,"purpose_expenditure":[["2321",4905927.24],["6171",3016511.84],["2310",2488348.59],["3113",2477296.29],["3639",2388481.01],["3429",2202066.44],["6112",2015582],["3745",1721733.69],["2219",1387493.27],["6399",1380941],["3392",1235121.51],["2212",1218222.82],["3722",1190014.89],["2341",859834],["5512",797648.35],["3727",729946],["3631",655289.75],["4350",580624.52],["3111",555044.26],["6310",490257.21],["3729",485157.95],["2115",399300],["3632",323601.09],["6320",248552],["3412",215566.92],["3713",210392.94],["3314",179831.51],["3612",134280],["3399",119339],["3319",111475],["3726",80408],["6409",68878.6],["2333",45556.5],["3421",45109.5],["4351",45000],["2292",42578],["5311",41018],["6114",29195],["3330",22500],["3341",20405.5],["2221",15504],["4312",11700],["3721",9315.79],["6402",8600],["3723",7986],["2229",5922],["3326",5731.25],["4379",2000]],"purpose_expenditure_total_czk":35231289.23}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
