{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00635448","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00635448","name":"Obec Štáblovice","short_name":"Štáblovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Opava","municipality_code":568333},"amounts":{"revenue_approved":16897251,"revenue_adjusted":17681123,"revenue_actual":20099805.5,"expense_approved":26197251,"expense_adjusted":26981123,"expense_actual":20435636.51,"tax_revenue":14347112.38,"nontax_revenue":4940021.12,"capital_revenue":36300,"transfer_revenue":776372,"current_expense":13706094.93,"capital_expense":6729541.58,"budget_balance":-335831.01,"cash_current":13253778.62,"cash_previous":14795329.86},"ratios":{"revenue_execution":1.13679462,"expense_execution":0.75740496,"balance_to_revenue":-0.01670817,"cash_to_expense":0.64856207,"cash_yoy":-0.10419175,"capital_expense_share":0.32930423,"transfer_revenue_share":0.03862585},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00635448/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00635448"},"seo":{"slug":"stablovice","path":"/cz/municipalities/stablovice/"},"population":{"value":713,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":16897251,"expenditure_czk":26197251,"financing_czk":9300000,"balance_czk":-9300000},{"stage":"revised","revenue_czk":17681123,"expenditure_czk":26981123,"financing_czk":9300000,"balance_czk":-9300000},{"stage":"actual","revenue_czk":20099805.5,"expenditure_czk":20435636.51,"financing_czk":335831.01,"balance_czk":-335831.01}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5909",10650651],["5169",8299500],["5171",5150000],["5021",1800000],["5137",200000],["5163",77100],["5901",20000]],"economic_expenditure_total_czk":26197251,"economic_financing":[["8115",10500000],["8124",-1200000]],"economic_financing_total_czk":9300000,"economic_revenue":[["1211",6510438],["1121",3315741],["1112",2338743],["2112",1440000],["2111",1042300],["2132",979500],["1113",419331],["1345",300000],["2141",300000],["4112",170400],["1111",80798]],"economic_revenue_total_czk":16897251,"purpose_expenditure":[["6409",10370651],["2219",3500000],["6171",2600000],["6112",1800000],["2310",1100000],["3726",900000],["3613",750000],["3639",600000],["2321",490000],["5512",450000],["3745",445000],["2212",400000],["3399",400000],["3419",350000],["3722",350000],["1032",330000],["3631",300000],["6399",280000],["3723",220000],["3113",150000],["2292",80000],["6320",65100],["1070",60000],["2242",50000],["3612",50000],["3721",30000],["6402",20000],["2221",15000],["3429",15000],["3314",12000],["6310",12000],["3632",2500]],"purpose_expenditure_total_czk":26197251},"revised":{"economic_expenditure":[["5169",4794180.4],["6121",4641454.8],["5909",3745560.2],["5021",2897801.34],["6122",1881491.06],["5171",1572076],["5139",1186000],["5023",1000000],["5138",992899.6],["5137",585168.6],["5031",500000],["5032",500000],["5154",445000],["5222",430000],["5168",332000],["6119",300000],["5321",214000],["5163",178200],["5153",125000],["5156",110000],["5136",88000],["5323",80000],["5329",75000],["5229",50000],["5162",32000],["5132",30000],["5194",30000],["5167",28000],["5164",25500],["5134",20000],["5901",20000],["5175",16680],["5131",15000],["5363",15000],["5038",10000],["5161",5111],["5179",5000],["5362",5000]],"economic_expenditure_total_czk":26981123,"economic_financing":[["8115",10500000],["8124",-1200000]],"economic_financing_total_czk":9300000,"economic_revenue":[["1211",6510438],["1121",3315741],["1112",2338743],["2112",1440000],["2111",1042300],["2132",979500],["4213",538692],["1113",419331],["4112",340800],["1345",300000],["2141",300000],["1111",80798],["4111",40000],["4116",34780]],"economic_revenue_total_czk":17681123,"purpose_expenditure":[["6171",8478252],["2219",4050000.4],["6409",3465560.2],["2310",2184954.8],["3726",1050000],["3613",950000],["5512",950000],["6112",889592.34],["3419",500000],["2321",490000],["3113",421407.66],["3399",400000],["3745",395000],["1032",364780],["3722",350000],["3631",300000],["3639",300000],["2212",280000],["6399",280000],["3723",220000],["6141",170400],["2292",80000],["3612",69576],["6320",65100],["1070",59999.6],["2242",50000],["6114",40000],["3429",35000],["3721",30000],["6402",20000],["2221",15000],["3314",12000],["6310",12000],["3632",2500]],"purpose_expenditure_total_czk":26981123},"actual":{"economic_expenditure":[["6121",5351227.07],["5169",2961358.06],["5021",2697187.4],["5171",1284724.7],["6122",1170073.51],["5139",1074462.21],["5138",987892.17],["5031",775636],["5023",655762],["5137",561866.08],["5032",515213],["5154",420544.16],["5222",375000],["5168",282670.57],["6119",208241],["5362",201841],["5153",125290.57],["5321",114596],["5163",95130.86],["5156",88125.03],["5323",79129.5],["5136",77972.94],["5329",61740],["5229",42306.4],["5194",32653],["5364",31475],["5162",28539.55],["5132",26505],["5167",25890],["5164",19190],["5175",13788],["5134",12012.53],["5363",10000],["5366",9830],["5179",6981],["5161",4394],["5038",4009],["5131",2379.2]],"economic_expenditure_total_czk":20435636.51,"economic_financing":[["8115",1547882.28],["8128",-1212051.27]],"economic_financing_total_czk":335831.01,"economic_revenue":[["1211",6407491.48],["1121",3428726.49],["2111",3280756.68],["1111",2326606.6],["1511",1058291.5],["2132",928054],["4213",538692],["1113",453366.34],["2141",253801.24],["1345",251707],["2119",246131.3],["1112",223526.75],["2112",210835.9],["4112",170400],["1386",124919.18],["1387",48961.57],["3112",36300],["4116",34780],["4111",32500],["1341",13650],["2322",12330],["2321",7000],["1361",6210],["1334",2634],["2131",1112],["1381",1008.7],["1382",12.77]],"economic_revenue_total_czk":20099805.5,"purpose_expenditure":[["6171",7575972.85],["2219",4014426.88],["2310",2178162.05],["3726",989300.34],["5512",895634.97],["3613",806710],["6112",564011],["3419",443306.99],["3722",338060.44],["3399",330820.04],["3113",324076.58],["3631",292072],["2321",285884.11],["1032",283105.98],["3745",265909.95],["3639",208241],["6399",204022],["3723",172258.83],["2212",59661],["1070",59329.4],["3612",38426.1],["3429",35000],["6402",31475],["6114",19854],["3314",10085],["6149",9830]],"purpose_expenditure_total_czk":20435636.51}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}