{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00635430","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00635430","name":"Obec Hlubočec","short_name":"Hlubočec","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Opava","municipality_code":568368},"amounts":{"revenue_approved":12999800,"revenue_adjusted":14702921,"revenue_actual":15365751.76,"expense_approved":16499800,"expense_adjusted":18202921,"expense_actual":11724212.22,"tax_revenue":12133517.67,"nontax_revenue":1526283.09,"capital_revenue":200000,"transfer_revenue":1505951,"current_expense":10797927.21,"capital_expense":926285.01,"budget_balance":3641539.54,"cash_current":8656671.28,"cash_previous":5015131.74},"ratios":{"revenue_execution":1.04508157,"expense_execution":0.64408411,"balance_to_revenue":0.23699065,"cash_to_expense":0.73835846,"cash_yoy":0.72611045,"capital_expense_share":0.07900616,"transfer_revenue_share":0.09800698},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00635430/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00635430"},"seo":{"slug":"hlubocec","path":"/cz/municipalities/hlubocec/"},"population":{"value":564,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12999800,"expenditure_czk":16499800,"financing_czk":3500000,"balance_czk":-3500000},{"stage":"revised","revenue_czk":14702921,"expenditure_czk":18202921,"financing_czk":3500000,"balance_czk":-3500000},{"stage":"actual","revenue_czk":15365751.76,"expenditure_czk":11724212.22,"financing_czk":-3641539.54,"balance_czk":3641539.54}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5901",7202780],["5169",1660000],["5011",1311000],["5023",1095000],["5031",526000],["5362",502100],["5171",453000],["6371",375000],["5139",344000],["5154",315000],["5153",280000],["5021",276500],["5032",241720],["5194",175000],["5138",173000],["5903",150000],["5163",127000],["5323",121000],["5132",117100],["5168",100000],["5137",84000],["5365",80400],["5156",76500],["5175",69000],["6121",68000],["5222",58000],["5162",55000],["5499",55000],["5166",50000],["5123",38000],["5164",36000],["5167",34400],["5364",34000],["5151",28800],["5173",28000],["5019",25000],["5136",23000],["5179",20000],["5492",20000],["5172",15000],["5133",13000],["5038",10000],["5161",9000],["5039",5000],["5339",5000],["6130",5000],["5321",4000],["5041",3500],["5131",2000]],"economic_expenditure_total_czk":16499800,"economic_financing":[["8115",3500000]],"economic_financing_total_czk":3500000,"economic_revenue":[["1211",5100000],["1121",2500000],["1111",1700000],["4216",843457.95],["1511",650000],["1345",410000],["1113",400000],["2132",341000],["2111",242500],["4112",136800],["2324",120000],["1112",100000],["1122",80000],["2131",75000],["4116",59042.05],["1386",50000],["4111",40000],["2139",32000],["1381",20000],["1387",20000],["2119",20000],["2141",20000],["1361",15000],["1341",12000],["3111",10000],["1343",1000],["1344",1000],["2112",1000]],"economic_revenue_total_czk":12999800,"purpose_expenditure":[["6399",7782780],["6171",2552000],["6112",1405000],["2321",735000],["3699",603000],["3111",445000],["3722",400000],["3723",370000],["5512",268800],["3399",240000],["2212",200000],["3319",150000],["5213",150000],["3412",149000],["3745",146000],["2292",121000],["3631",113500],["3721",100000],["1032",80000],["2219",50000],["3636",50000],["3314",45000],["6114",40000],["6402",34000],["2310",33000],["3632",30720],["3341",30000],["3421",30000],["6310",30000],["3326",20000],["3429",20000],["4351",20000],["6409",20000],["3613",10000],["3639",9000],["3511",8000],["3113",5000],["5311",4000]],"purpose_expenditure_total_czk":16499800},"revised":{"economic_expenditure":[["5901",3960431],["5171",2899500],["5169",2269350],["5011",1300500],["5023",1095000],["6122",660000],["5362",572100],["5031",527500],["6121",518000],["5139",474550],["5154",398500],["6371",375000],["5365",358400],["5137",356000],["5032",238720],["5153",211500],["5021",191500],["5194",175000],["5492",162100],["5163",140200],["5168",135000],["5323",121000],["5132",101100],["5222",94370],["5156",81500],["5175",73000],["5162",71000],["5164",69000],["5138",58000],["5499",55000],["5166",50000],["5019",45000],["5179",43000],["5167",41400],["5123",38000],["5151",36300],["5364",35000],["5903",28000],["5173",26000],["5136",25400],["5134",21000],["5039",12000],["5038",10000],["5161",9000],["5133",8500],["5172",8000],["5041",6500],["5339",6000],["6130",5000],["5321",4000],["5131",2000]],"economic_expenditure_total_czk":18202921,"economic_financing":[["8115",3500000]],"economic_financing_total_czk":3500000,"economic_revenue":[["1211",5137000],["1121",2500000],["1111",1775000],["4216",843457.95],["1511",650000],["2322",496970],["1345",410000],["1113",400000],["1122",358000],["2132",341000],["4116",321393.05],["2111",242500],["3121",200000],["4122",171800],["1112",150000],["4112",136800],["2324",120000],["1386",90000],["2141",80000],["2131",75000],["4111",40000],["2139",32000],["2321",29000],["1381",20000],["1387",20000],["2119",20000],["1361",15000],["1341",12000],["3111",10000],["2310",3000],["1343",1000],["1344",1000],["2112",1000]],"economic_revenue_total_czk":14702921,"purpose_expenditure":[["6399",4888431],["6171",2702000],["2321",2100000],["2212",1550000],["6112",1405000],["3745",936000],["3699",603000],["5512",534270],["3111",445000],["3722",440000],["3723",427000],["2219",300000],["3399",240000],["3412",234000],["5213",223000],["3631",158500],["3319",150000],["2292",121000],["3429",115000],["3721",100000],["1032",80000],["3636",50000],["3314",45000],["3421",40000],["6114",40000],["6402",35000],["2310",33000],["3632",30720],["3341",30000],["6310",30000],["1014",20000],["3326",20000],["4351",20000],["6409",20000],["3613",10000],["3639",9000],["3511",8000],["3113",6000],["5311",4000]],"purpose_expenditure_total_czk":18202921},"actual":{"economic_expenditure":[["5171",2200142.7],["5169",1779461.95],["5011",1250892],["5023",1101218],["5362",573925],["5031",509497.29],["6122",393679.01],["5154",386254.33],["5365",357210],["5139",337695.1],["6371",285000],["5137",274736.71],["6121",247606],["5032",219051.05],["5153",202065.2],["5492",162100],["5194",160500.6],["5021",143903.66],["5168",133638.86],["5163",129294.43],["5323",120679.5],["5132",79665.8],["5222",77370],["5162",61709.48],["5156",59494.43],["5164",58661.04],["5499",48400],["5166",42911.6],["5175",42179.14],["5123",37177],["5019",34994],["5364",34367.18],["5151",31337],["5167",28699],["5179",23960],["5136",23155],["5134",20380],["5173",18475],["5039",11829],["5339",6000],["5038",5446],["5161",2778],["5041",2569],["5133",1520],["5321",1520],["5131",611],["5172",452.16]],"economic_expenditure_total_czk":11724212.22,"economic_financing":[["8117",10000000],["8118",-10000000],["8115",-3641539.54]],"economic_financing_total_czk":-3641539.54,"economic_revenue":[["1211",5212136.93],["1121",2790051.08],["1111",1899347.16],["4216",843457.95],["1511",745253.54],["2322",505891],["1345",408635],["1113",368832.19],["1122",357210],["4116",321393.05],["2132",306235.17],["2111",211502],["3121",200000],["1112",181872.81],["4122",171800],["2324",170504.8],["4112",136800],["1386",101655.36],["2321",101500],["2141",91255.62],["2131",74944.5],["1387",39840.21],["2119",34001],["4111",32500],["2139",22113],["1341",11584],["1361",10950],["2310",7276],["1334",4435.2],["2212",1000],["1344",900],["1381",814.19],["2112",60]],"economic_revenue_total_czk":15365751.76,"purpose_expenditure":[["6171",2513915.32],["6112",1404913.54],["2321",1360328.65],["2212",1041142.11],["6399",930465],["3699",560477.1],["3745",541913.1],["5512",504804.25],["3722",435356.52],["3723",418152.25],["3111",399069.74],["3412",212795.94],["2219",195634.02],["5213",179346.93],["3399",176240.73],["3631",145955.13],["2292",120679.5],["3429",103007],["3721",99204.76],["3319",89690.23],["3314",41288],["3421",35000],["6402",34367.18],["6310",27617.43],["3341",22284],["2310",20210.09],["4351",20000],["6114",19929.31],["3326",16180],["1032",13441],["3632",10833.79],["3613",9456.95],["3113",6000],["3511",5615.15],["1014",3577.5],["3639",2800],["5311",1520],["6409",1000]],"purpose_expenditure_total_czk":11724212.22}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}