{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00635421","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00635421","name":"Obec Uhlířov","short_name":"Uhlířov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Opava","municipality_code":568341},"amounts":{"revenue_approved":18843269,"revenue_adjusted":24183747,"revenue_actual":23302139.12,"expense_approved":19343269,"expense_adjusted":24683747,"expense_actual":10406091.81,"tax_revenue":7889741.5,"nontax_revenue":4479819.62,"capital_revenue":10359300,"transfer_revenue":573278,"current_expense":10301343.81,"capital_expense":104748,"budget_balance":12896047.31,"cash_current":24880351.91,"cash_previous":12013191.6},"ratios":{"revenue_execution":0.96354544,"expense_execution":0.42157667,"balance_to_revenue":0.55342762,"cash_to_expense":2.39094103,"cash_yoy":1.07108591,"capital_expense_share":0.01006603,"transfer_revenue_share":0.02460195},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00635421/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00635421"},"seo":{"slug":"uhlirov","path":"/cz/municipalities/uhlirov/"},"population":{"value":411,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":18843269,"expenditure_czk":19343269,"financing_czk":500000,"balance_czk":-500000},{"stage":"revised","revenue_czk":24183747,"expenditure_czk":24683747,"financing_czk":500000,"balance_czk":-500000},{"stage":"actual","revenue_czk":23302139.12,"expenditure_czk":10406091.81,"financing_czk":-12896047.31,"balance_czk":12896047.31}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5901",9375269],["5169",2256000],["6121",2000000],["5011",1120000],["5023",920000],["5031",538000],["5362",502000],["5171",440000],["5154",385000],["5139",358000],["5032",273000],["5153",220000],["5137",123000],["5021",97000],["5168",85000],["5323",80000],["5163",70000],["5156",68000],["5162",65000],["5138",55000],["5166",40000],["5151",35000],["5179",35000],["5194",35000],["5492",30000],["5175",28000],["5132",25000],["5167",25000],["5364",20000],["5173",10000],["5329",10000],["5041",8000],["5136",7000],["5161",3000],["5365",2000]],"economic_expenditure_total_czk":19343269,"economic_financing":[["8115",500000]],"economic_financing_total_czk":500000,"economic_revenue":[["3111",9000000],["1211",3200000],["1121",1850000],["2111",1655000],["1111",1200000],["1511",450000],["1113",300000],["2131",292328],["2141",280000],["2132",200000],["4112",96341],["1112",75000],["2324",60000],["4111",38600],["1381",35000],["1334",25000],["1341",25000],["1386",20000],["2112",14000],["1387",10000],["1361",8000],["2310",5000],["2321",2000],["2322",1000],["3113",1000]],"economic_revenue_total_czk":18843269,"purpose_expenditure":[["6409",9420269],["6171",1717000],["3111",1500000],["6112",1275000],["3745",1040000],["1031",991000],["2321",717000],["3392",597000],["2212",560000],["6399",500000],["3725",250000],["3722",220000],["3399",110000],["3631",100000],["5512",82000],["2292",80000],["3726",60000],["6114",34000],["3723",25000],["6402",20000],["3724",16000],["3314",14000],["3412",5000],["3632",5000],["5213",5000]],"purpose_expenditure_total_czk":19343269},"revised":{"economic_expenditure":[["5901",10816247],["5169",2711000],["5362",2502000],["6121",2000000],["5011",1120000],["5023",920000],["5171",917500],["5137",624000],["5031",608000],["5139",503000],["5154",385000],["5032",308000],["5153",220000],["5021",132000],["5168",110000],["6122",105000],["5323",80000],["5163",70000],["5156",68000],["5162",65000],["5138",55000],["5364",51000],["5151",40000],["5166",40000],["5179",35000],["5194",35000],["5492",30000],["5175",28000],["5132",25000],["5167",25000],["5329",20000],["5173",10000],["5041",8000],["5136",7000],["5365",7000],["5161",3000]],"economic_expenditure_total_czk":24683747,"economic_financing":[["8115",500000]],"economic_financing_total_czk":500000,"economic_revenue":[["3111",11000000],["1211",3570000],["2111",2785000],["1121",1930000],["1111",1290000],["2321",897000],["1511",620000],["2141",400000],["4116",364478],["1113",300000],["2131",292328],["2132",200000],["1112",125000],["4112",96341],["1386",60000],["2324",60000],["2112",40000],["4111",38600],["1381",35000],["1334",25000],["1341",25000],["1387",15000],["1361",8000],["2310",5000],["2322",1000],["3113",1000]],"economic_revenue_total_czk":24183747,"purpose_expenditure":[["6409",10861247],["6399",2505000],["6171",2072000],["3745",1600000],["3111",1500000],["6112",1300000],["1031",1038500],["3392",1022000],["2321",937000],["2212",610000],["3725",250000],["3722",220000],["3399",135000],["3631",135000],["5512",127000],["3726",95000],["2292",80000],["6402",51000],["3632",36000],["6114",34000],["3723",25000],["3724",16000],["3314",14000],["2294",10000],["3412",5000],["5213",5000]],"purpose_expenditure_total_czk":24683747},"actual":{"economic_expenditure":[["5169",2466604.61],["5362",2340715],["5011",1018473],["5023",920305],["5171",763057.21],["5031",584063],["5139",463091.1],["5154",300108],["5137",292295.23],["5032",288459],["5153",109554],["5168",106571.1],["6122",104748],["5021",94155],["5323",74797.5],["5163",72666.8],["5138",63978.15],["5364",50445.05],["5162",50140.61],["5166",45100],["5156",44837.8],["5179",29293.48],["5151",22658.94],["5167",21125],["5175",20910.55],["5182",-17843],["5173",16820],["5194",16266.3],["5365",14680],["5329",12115],["5132",7969.38],["5492",5000],["5136",2331],["5341",347],["5161",253]],"economic_expenditure_total_czk":10406091.81,"economic_financing":[["8115",-12896047.31]],"economic_financing_total_czk":-12896047.31,"economic_revenue":[["3111",10359300],["1211",3568248.47],["2111",2695233.27],["1121",1912798.93],["1111",1289009.79],["2321",895000],["1511",619735.67],["2141",390765.35],["4116",364478],["1113",252626.71],["2131",207773],["2132",198706],["1112",124640.06],["4112",96300],["4131",80000],["1386",69677.96],["2112",34650],["4111",32500],["2324",29146],["2322",28546],["1387",27310.27],["1341",15725],["1334",6318.9],["1361",3110],["1381",539.74]],"economic_revenue_total_czk":23302139.12,"purpose_expenditure":[["6399",2351395],["6171",1777315.39],["6112",1292928],["3745",1196201.22],["1031",938385],["3392",894944.08],["2321",827844.75],["3725",198596.21],["3722",192259.22],["3631",120954],["3726",94500],["3399",93151.12],["2212",90750],["2292",74797.5],["5512",70263.02],["6402",50445.05],["6409",31408.48],["3632",30030],["3723",25925.21],["6114",17057],["3724",13595.56],["3314",12999],["2294",10000],["6330",347]],"purpose_expenditure_total_czk":10406091.81}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}