{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00635391","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00635391","name":"Obec Moravice","short_name":"Moravice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Opava","municipality_code":569097},"amounts":{"revenue_approved":8229493.96,"revenue_adjusted":10467678.28,"revenue_actual":10404441.32,"expense_approved":14659315.15,"expense_adjusted":16897499.47,"expense_actual":9435181.06,"tax_revenue":6347357.48,"nontax_revenue":1536299.52,"capital_revenue":0,"transfer_revenue":2520784.32,"current_expense":5779373.34,"capital_expense":3655807.72,"budget_balance":969260.26,"cash_current":7399081.45,"cash_previous":6429821.19},"ratios":{"revenue_execution":0.99395884,"expense_execution":0.55837735,"balance_to_revenue":0.09315832,"cash_to_expense":0.78420132,"cash_yoy":0.15074451,"capital_expense_share":0.38746556,"transfer_revenue_share":0.24227964},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00635391/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00635391"},"seo":{"slug":"moravice","path":"/cz/municipalities/moravice/"},"population":{"value":241,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8229493.96,"expenditure_czk":14659315.15,"financing_czk":6429821.19,"balance_czk":-6429821.19},{"stage":"revised","revenue_czk":10467678.28,"expenditure_czk":16897499.47,"financing_czk":6429821.19,"balance_czk":-6429821.19},{"stage":"actual","revenue_czk":10404441.32,"expenditure_czk":9435181.06,"financing_czk":-969260.26,"balance_czk":969260.26}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4500000],["6122",3300000],["5171",2192315.15],["5169",1193000],["5023",850000],["5138",560000],["5011",402000],["5021",360000],["5154",240000],["5139",219000],["5032",150000],["5031",130000],["5137",105000],["5153",65000],["5323",60000],["5163",44000],["5321",31500],["5156",30000],["5168",30000],["5175",30000],["5194",30000],["5499",25000],["5165",20000],["5229",20000],["5151",18000],["5162",15000],["5192",15000],["5155",7000],["5173",5000],["5339",5000],["5136",3000],["5038",1500],["5132",1500],["5161",1500]],"economic_expenditure_total_czk":14659315.15,"economic_financing":[["8115",6429821.19]],"economic_financing_total_czk":6429821.19,"economic_revenue":[["1211",2500000],["1121",1250000],["1111",900000],["1511",780000],["2112",750000],["2139",400000],["4112",350000],["2141",250000],["1345",220000],["1113",200000],["2132",128000],["3111",100000],["2111",85000],["2119",80000],["1112",65000],["4111",65000],["1349",30000],["2321",20000],["1386",13393.96],["1381",12000],["1387",8500],["2131",7000],["1341",5000],["2133",5000],["1334",4000],["1361",1600]],"economic_revenue_total_czk":8229493.96,"purpose_expenditure":[["6171",8277500],["3745",1665000],["3613",1550000],["6112",930000],["2142",655000],["2212",602315.15],["3722",260000],["3631",200000],["3721",180000],["2292",60000],["3729",50000],["3399",49000],["6310",41000],["1031",40000],["3319",25000],["6409",20000],["3111",15000],["3113",15000],["5512",13000],["3632",5000],["4350",5000],["3511",1500]],"purpose_expenditure_total_czk":14659315.15},"revised":{"economic_expenditure":[["6121",4980700],["6122",3604536],["5171",3152676.47],["5169",1267888],["5023",870000],["5138",560000],["5011",402000],["5021",378000],["5139",254000],["6130",250000],["5154",240000],["5032",150000],["5031",130000],["5137",105000],["5153",65000],["5323",60000],["5163",53000],["5321",44612],["5194",40000],["5175",33000],["5156",30000],["5168",30000],["5364",29587],["5499",25000],["5165",20000],["5229",20000],["5329",20000],["5151",18000],["5162",15000],["5192",15000],["5903",10000],["5155",7000],["5173",5000],["5339",5000],["5136",3000],["5038",1500],["5132",1500],["5161",1500]],"economic_expenditure_total_czk":16897499.47,"economic_financing":[["8115",6429821.19]],"economic_financing_total_czk":6429821.19,"economic_revenue":[["1211",2500000],["4213",1661284.32],["1121",1250000],["1111",900000],["1511",780000],["2112",750000],["4222",480700],["2139",400000],["4112",350000],["2141",250000],["1345",240000],["1113",200000],["2132",134000],["3111",100000],["2111",86000],["1112",85000],["2119",80000],["1386",58393.96],["4111",32500],["1349",30000],["1387",28500],["2321",20000],["1381",12000],["1382",10000],["2131",7000],["1361",5600],["1341",5000],["2133",5000],["1334",4000],["1335",1000],["2324",1000],["2329",700]],"economic_revenue_total_czk":10467678.28,"purpose_expenditure":[["6171",9713561.32],["3745",2225536],["3613",1550000],["6112",950000],["2142",655000],["2212",602315.15],["3722",270000],["3721",213888],["3631",200000],["3399",94000],["2292",60000],["3729",60000],["6310",41000],["1031",40000],["6409",40000],["6114",30000],["6402",29587],["3319",25000],["3111",20000],["3725",20000],["3113",17000],["5512",13000],["5213",10000],["3112",5000],["3632",5000],["4350",5000],["3511",2612]],"purpose_expenditure_total_czk":16897499.47},"actual":{"economic_expenditure":[["6121",2663692.72],["5169",1275055.93],["5171",875155.87],["5023",859848],["6122",799338],["5138",488011],["5011",464691],["5137",398065.23],["5021",323466],["5154",223873.34],["6130",192777],["5031",155997],["5139",150595.95],["5032",134008],["5163",68008.8],["5323",54933.5],["5153",50949.78],["5194",49342],["5321",34597.6],["5364",29587],["5499",25070],["5329",22429.63],["5175",17810.87],["5229",15940],["5151",15638],["5156",13877.25],["5162",10432.59],["5155",5451],["5192",5000],["5038",2942],["5167",1815],["5161",1489],["5168",1452],["5179",1000],["5362",1000],["5492",1000],["5164",500],["5136",340]],"economic_expenditure_total_czk":9435181.06,"economic_financing":[["8115",-969260.26]],"economic_financing_total_czk":-969260.26,"economic_revenue":[["1211",2617046.16],["4213",1661284.32],["1121",1402287.68],["1111",972995.29],["1511",741486.9],["2112",690008],["4222",480700],["2139",402615],["4112",346300],["1345",239498],["1113",185255.5],["2132",123255],["2141",112708.02],["1112",91385.32],["2131",86691],["2324",60408.5],["1386",51082.6],["4111",32500],["2321",32000],["2111",22652],["1387",20022.12],["1349",18192],["2133",5076],["1341",4550],["1361",2340],["1334",702.9],["2329",636],["1381",399.81],["2119",250],["1335",113.2]],"economic_revenue_total_czk":10404441.32,"purpose_expenditure":[["6171",5029263.74],["3613",1225217.09],["6112",937248],["3745",891303],["2142",524989],["3722",264234.7],["3721",181349.5],["3399",90150],["3729",57501.4],["2292",54933.5],["6310",40193.8],["6409",38369.63],["6402",29587],["3111",16960.1],["6114",16734],["3113",16331.5],["5512",8000],["3725",6509.1],["3632",5000],["3511",1306]],"purpose_expenditure_total_czk":9435181.06}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}