{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00635375","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00635375","name":"Obec Lhotka u Litultovic","short_name":"Lhotka u Litultovic","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Opava","municipality_code":553115},"amounts":{"revenue_approved":4880620,"revenue_adjusted":5850711,"revenue_actual":5884497.78,"expense_approved":7730620,"expense_adjusted":8700711,"expense_actual":4306783.75,"tax_revenue":4580451.41,"nontax_revenue":262210.37,"capital_revenue":19952,"transfer_revenue":1021884,"current_expense":3307187.59,"capital_expense":999596.16,"budget_balance":1577714.03,"cash_current":4604470.15,"cash_previous":3026756.12},"ratios":{"revenue_execution":1.00577482,"expense_execution":0.49499216,"balance_to_revenue":0.26811362,"cash_to_expense":1.06912035,"cash_yoy":0.52125575,"capital_expense_share":0.23209806,"transfer_revenue_share":0.17365696},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00635375/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00635375"},"seo":{"slug":"lhotka-u-litultovic","path":"/cz/municipalities/lhotka-u-litultovic/"},"population":{"value":223,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4880620,"expenditure_czk":7730620,"financing_czk":2850000,"balance_czk":-2850000},{"stage":"revised","revenue_czk":5850711,"expenditure_czk":8700711,"financing_czk":2850000,"balance_czk":-2850000},{"stage":"actual","revenue_czk":5884497.78,"expenditure_czk":4306783.75,"financing_czk":-1577714.03,"balance_czk":1577714.03}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3679720],["5171",993500],["5169",589500],["5023",500000],["5011",450000],["5137",230000],["5901",218910],["5021",170000],["5139",167000],["5154",133000],["5031",120000],["5032",85000],["5323",55000],["5364",35990],["5163",35400],["5362",35000],["5175",30000],["5194",30000],["5222",30000],["5329",25000],["5151",15000],["5321",14000],["5173",13500],["5156",13000],["5168",12000],["5162",10000],["5167",10000],["5166",5000],["5172",5000],["5179",5000],["5221",5000],["5499",5000],["5038",2000],["5161",2000],["5136",1000],["5165",100]],"economic_expenditure_total_czk":7730620,"economic_financing":[["8115",2850000]],"economic_financing_total_czk":2850000,"economic_revenue":[["1211",2100000],["1121",1000000],["1111",700000],["1511",300000],["1113",160000],["1345",110000],["2111",93500],["4222",79720],["4112",72000],["2460",64800],["2132",53000],["1112",50000],["1122",30000],["1386",20000],["1387",20000],["2131",10000],["3111",10000],["1341",3000],["1361",2000],["2119",2000],["2141",600]],"economic_revenue_total_czk":4880620,"purpose_expenditure":[["2310",2334720],["6171",1075910],["3612",1015000],["6112",551000],["2333",400000],["3613",333000],["3745",240000],["2212",225000],["3723",205000],["3419",160000],["3326",150000],["3421",130000],["3399",125000],["3722",100000],["2321",90000],["5512",63000],["3721",60000],["2292",55000],["3322",50000],["2369",40100],["2219",40000],["3631",40000],["6402",35990],["3314",35500],["6399",35000],["3632",32000],["1032",30000],["6320",29400],["5213",20000],["3639",14000],["6310",6000],["3111",5000],["3341",5000]],"purpose_expenditure_total_czk":7730620},"revised":{"economic_expenditure":[["6121",3131620],["5171",1455989],["6122",733102],["5023",656000],["5169",589500],["5011",496000],["5137",390000],["5021",192500],["5139",170000],["5154",138000],["5901",131258],["5031",120000],["5032",85000],["5323",55000],["5194",39000],["5163",37152],["5364",35990],["5362",35000],["5175",34000],["5222",30000],["5329",25000],["5173",16500],["5151",15000],["5321",14000],["5156",13000],["5168",12000],["5162",10000],["5167",10000],["5166",5000],["5172",5000],["5179",5000],["5221",5000],["5499",5000],["5038",2000],["5161",2000],["5136",1000],["5165",100]],"economic_expenditure_total_czk":8700711,"economic_financing":[["8115",2850000]],"economic_financing_total_czk":2850000,"economic_revenue":[["1211",2100000],["1121",1000000],["1111",700000],["4213",513102],["4116",404489],["1511",300000],["1113",160000],["2111",113500],["1345",110000],["4222",79720],["4112",72000],["2460",64800],["2132",53000],["1112",50000],["4111",32500],["1122",30000],["1386",20000],["1387",20000],["2131",10000],["3111",10000],["1341",3000],["1361",2000],["2119",2000],["2141",600]],"economic_revenue_total_czk":5850711,"purpose_expenditure":[["2310",2334720],["3745",1063102],["6171",1043258],["6112",707000],["2212",629489],["3612",466900],["2333",400000],["3613",376000],["3723",205000],["3399",195000],["3419",160000],["3326",150000],["3421",130000],["3722",100000],["2321",90000],["5512",63000],["3721",60000],["2292",55000],["3322",50000],["2369",45100],["2219",40000],["3631",40000],["6402",35990],["3314",35500],["6399",35000],["6114",32500],["3632",32000],["6320",30052],["1032",30000],["3341",20000],["5213",20000],["3639",14000],["6310",7100],["3111",5000]],"purpose_expenditure_total_czk":8700711},"actual":{"economic_expenditure":[["6122",732986],["5023",645976],["5011",519643],["5169",447131.72],["5137",315458.33],["5171",289466.4],["6121",255603.16],["5021",185412],["5154",181326.56],["5031",103349],["5032",97147],["5139",92121.82],["5366",66916],["5323",54223],["5175",38459],["5163",37059],["5364",35990],["5168",33086.4],["5222",30000],["5194",26003],["5179",22226.25],["5151",19404],["5321",13260],["5329",11055],["6321",11000],["5162",8418.31],["5167",8390],["5156",7579],["5166",6534],["5229",3000],["5161",2967.8],["5038",2200],["5173",2169],["5499",1116],["5165",100],["6112",7]],"economic_expenditure_total_czk":4306783.75,"economic_financing":[["8115",-1577714.03]],"economic_financing_total_czk":-1577714.03,"economic_revenue":[["1211",2064730.64],["1121",1103865.45],["1111",751110.67],["4213",513095],["4116",404489],["1511",287582.34],["1113",146046.37],["2111",141393],["1345",93654],["1112",71981.2],["4112",71800],["2460",64800],["2132",41000],["1386",40208.94],["4111",32500],["3111",19952],["1387",15764.21],["2131",14690],["1361",2960],["1341",2200],["1381",331.52],["2141",327.37],["1382",16.07]],"economic_revenue_total_czk":5884497.78,"purpose_expenditure":[["6171",1043116.65],["3745",977794.44],["6112",698425],["3613",375908.39],["2310",214901],["3399",152642.3],["3723",146582.88],["3419",124818.16],["3612",97350],["3722",82442.1],["3721",54414.55],["2292",54223],["2369",45034.2],["5512",36774.18],["6402",35990],["3631",33092.73],["6320",30052],["3314",20201.19],["3632",18855.99],["1032",15909.08],["3341",14524],["6114",13708],["3322",7010.11],["6310",7007],["3421",3900],["2212",2106.8]],"purpose_expenditure_total_czk":4306783.75}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}