{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00635367","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00635367","name":"Obec Blatec","short_name":"Blatec","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Olomouc","municipality_code":500801},"amounts":{"revenue_approved":15829160,"revenue_adjusted":16474124.29,"revenue_actual":16844364.29,"expense_approved":34829542.87,"expense_adjusted":35474507.16,"expense_actual":15340237.28,"tax_revenue":14365896.4,"nontax_revenue":1701499.6,"capital_revenue":0,"transfer_revenue":776968.29,"current_expense":12727387.26,"capital_expense":2612850.02,"budget_balance":1504127.01,"cash_current":25797795.74,"cash_previous":25939595.87},"ratios":{"revenue_execution":1.02247403,"expense_execution":0.43242989,"balance_to_revenue":0.08929556,"cash_to_expense":1.68170774,"cash_yoy":-0.00546655,"capital_expense_share":0.17032657,"transfer_revenue_share":0.04612631},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00635367/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00635367"},"seo":{"slug":"blatec","path":"/cz/municipalities/blatec/"},"population":{"value":651,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":15829160,"expenditure_czk":34829542.87,"financing_czk":19000382.87,"balance_czk":-19000382.87},{"stage":"revised","revenue_czk":16474124.29,"expenditure_czk":35474507.16,"financing_czk":19000382.87,"balance_czk":-19000382.87},{"stage":"actual","revenue_czk":16844364.29,"expenditure_czk":15340237.28,"financing_czk":-1504127.01,"balance_czk":1504127.01}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",15896751.97],["6121",6150000],["5169",2091000],["5331",1477500],["5023",1400000],["5011",1370000],["5154",900000],["5151",707000],["5031",580000],["5139",490000],["5141",460000],["5137",375000],["6322",280714],["5032",280000],["5222",240000],["5021",228000],["5903",200000],["5153",190000],["5168",180000],["5166",140000],["5362",134000],["5323",130884.1],["5365",126000],["5156",120000],["5194",100000],["5499",95000],["5163",67500],["5132",62000],["5164",56000],["5321",40000],["5167",37000],["5364",36776.8],["5162",33000],["5179",31000],["5173",26000],["5329",20416],["5019",16000],["5136",13000],["5172",13000],["5175",12000],["5038",8000],["5161",6000],["5223",5000],["5229",3000],["5133",2000]],"economic_expenditure_total_czk":34829542.87,"economic_financing":[["8115",20826470.87],["8124",-1826088]],"economic_financing_total_czk":19000382.87,"economic_revenue":[["1211",6000000],["1121",3000000],["1111",2100000],["1511",1750000],["2111",1224300],["1113",500000],["1345",340000],["2132",165200],["1112",160000],["4112",155900],["2324",120000],["1122",95760],["1386",70000],["2131",50000],["4111",32000],["1387",30000],["1341",12000],["1344",10000],["1334",6000],["1343",3000],["1361",3000],["1335",1000],["2141",1000]],"economic_revenue_total_czk":15829160,"purpose_expenditure":[["6409",15313667.97],["5512",3310000],["3745",2600000],["6112",1900000],["6171",1700000],["3113",1677500],["3319",1500000],["3722",1020714],["2310",1000000],["2321",1000000],["3631",1000000],["2219",600000],["6310",480000],["6399",250000],["3419",220000],["2212",200000],["5213",200000],["3723",170000],["3725",150000],["2292",130884.1],["3399",90000],["3349",60000],["3639",60000],["3721",40000],["6320",40000],["6402",36776.8],["6114",32000],["3314",30000],["2223",10000],["3326",5000],["4379",3000]],"purpose_expenditure_total_czk":34829542.87},"revised":{"economic_expenditure":[["5171",14172953.37],["6121",6670854.6],["5169",2548900],["5331",1977500],["5023",1400000],["5011",1380000],["5154",900000],["5151",787000],["5031",580000],["5336",534768.29],["5139",480500],["5141",470000],["5137",322852],["6322",280714],["5032",280000],["5222",246000],["5021",230100],["5153",226000],["5903",200000],["6122",199892],["5168",180000],["5362",134000],["5323",130884.1],["5365",126000],["5156",120000],["5166",110000],["5194",100000],["5499",95000],["5132",87000],["5163",69500],["5164",56000],["5904",55896],["5321",40000],["5364",36776.8],["5162",36000],["5179",31000],["5167",30000],["5136",28000],["5173",26000],["5175",21000],["5329",20416],["5019",16000],["5172",13000],["5038",8000],["5161",6000],["5223",5000],["5229",3000],["5133",2000]],"economic_expenditure_total_czk":35474507.16,"economic_financing":[["8115",20826470.87],["8124",-1826088]],"economic_financing_total_czk":19000382.87,"economic_revenue":[["1211",6000000],["1121",3000000],["1111",2100000],["1511",1750000],["2111",1224300],["4116",534768.29],["1113",500000],["1345",340000],["2132",165200],["1112",160000],["4112",155900],["2324",120000],["1122",95760],["1386",70000],["2229",55896],["4122",53800],["2131",50000],["4111",32500],["1387",30000],["1341",12000],["1344",10000],["1334",6000],["1343",3000],["1361",3000],["1335",1000],["2141",1000]],"economic_revenue_total_czk":16474124.29,"purpose_expenditure":[["6409",13650333.37],["5512",3342800],["3113",2712268.29],["3745",2621000],["3319",2045000],["6112",1900000],["6171",1700000],["2310",1220000],["3722",1029798],["2321",1000000],["3631",1000000],["2219",600000],["6310",490000],["2212",300000],["3723",300000],["3639",256146.6],["6399",250000],["3419",220000],["5213",200000],["3725",150000],["2292",130884.1],["3399",90000],["3349",60000],["3721",40000],["6320",40000],["6402",36776.8],["6114",32500],["3314",30000],["2223",10000],["3412",9000],["3326",5000],["4379",3000]],"purpose_expenditure_total_czk":35474507.16},"actual":{"economic_expenditure":[["6121",2132244.02],["5169",2074088.82],["5331",1977500],["5023",1376365],["5011",1324054],["5154",806990.61],["5151",778973],["5336",534768.29],["5031",531549],["5141",468517.18],["5171",422437.1],["6322",280714],["5032",242413],["5139",230671],["5222",221500],["5153",208613.25],["5021",207612],["6122",199892],["5168",174795.52],["5137",131947.6],["5323",130884.1],["5365",104580],["5362",90666],["5499",85600],["5194",78872.6],["5166",74350],["5156",68004],["5163",59720.58],["5904",55896],["5132",49476],["5164",44994.87],["5162",28995.44],["5364",26723.2],["5136",25408],["5329",20416],["5179",19234],["5321",14035],["5019",11800],["5175",11121.1],["5173",6604],["5038",4124],["5167",1600],["5161",1487]],"economic_expenditure_total_czk":15340237.28,"economic_financing":[["8124",-1826088],["8115",321960.99]],"economic_financing_total_czk":-1504127.01,"economic_revenue":[["1211",5993142.11],["1121",3207289.4],["1111",2201914.16],["1511",1696314.37],["2111",1312788.81],["4116",534768.29],["1113",424061.71],["1345",322450],["1112",209085.69],["2132",157981],["4112",155900],["1386",116853.93],["2324",111992.17],["1122",104580],["2131",61917],["2229",55896],["4122",53800],["1387",45799.13],["4111",32500],["1334",23933.5],["1341",9000],["1344",6400],["1361",2870],["1335",1252.8],["1381",941.6],["2141",924.62],["1382",8]],"economic_revenue_total_czk":16844364.29,"purpose_expenditure":[["3113",2682073.91],["3319",1837658.2],["6112",1775258.8],["3745",1504674.93],["6171",1441472.27],["2310",1173105.3],["3722",988130.75],["2321",800182.29],["3631",517773.8],["6310",486502.38],["3723",273929.93],["5512",262080.14],["2212",242151.25],["3419",210800],["6399",195246],["6409",179429],["3639",169908.2],["2219",141713.81],["2292",130884.1],["3725",107653.7],["3399",76774.6],["6320",37450],["6402",26723.2],["3314",23086],["6114",21084],["3349",10394.65],["3412",9000],["2223",7732],["3721",3747.09],["3326",3616.98]],"purpose_expenditure_total_czk":15340237.28}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}