{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00635324","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00635324","name":"Obec Senička","short_name":"Senička","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Olomouc","municipality_code":552267},"amounts":{"revenue_approved":9485270,"revenue_adjusted":11644170,"revenue_actual":11394214.52,"expense_approved":19180098,"expense_adjusted":21338998,"expense_actual":12335175.52,"tax_revenue":8409589.4,"nontax_revenue":1100125.12,"capital_revenue":0,"transfer_revenue":1884500,"current_expense":5860597.65,"capital_expense":6474577.87,"budget_balance":-940961,"cash_current":8761770.69,"cash_previous":10274171.69},"ratios":{"revenue_execution":0.97853385,"expense_execution":0.57805786,"balance_to_revenue":-0.08258235,"cash_to_expense":0.71030774,"cash_yoy":-0.14720418,"capital_expense_share":0.52488737,"transfer_revenue_share":0.16539095},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00635324/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00635324"},"seo":{"slug":"senicka","path":"/cz/municipalities/senicka/"},"population":{"value":356,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9485270,"expenditure_czk":19180098,"financing_czk":9694828,"balance_czk":-9694828},{"stage":"revised","revenue_czk":11644170,"expenditure_czk":21338998,"financing_czk":9694828,"balance_czk":-9694828},{"stage":"actual","revenue_czk":11394214.52,"expenditure_czk":12335175.52,"financing_czk":940961,"balance_czk":-940961}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",10534847],["5169",2969620],["5901",1097000],["5023",840000],["5011",820000],["5171",438000],["5031",390000],["5365",329870],["5154",300000],["5153",225000],["5137",200000],["5032",171000],["5139",165500],["5021",151500],["5323",72100],["5141",65000],["5156",47000],["5173",43000],["5168",35000],["5163",33000],["5499",32000],["5162",30000],["5364",25197],["5175",24300],["5151",21000],["5179",18586],["5329",18478],["5194",17000],["5166",11200],["5136",11000],["5321",10000],["5903",10000],["5223",6000],["5138",5000],["5038",4500],["5362",2700],["5229",2200],["5222",2000],["5133",1000],["5161",500]],"economic_expenditure_total_czk":19180098,"economic_financing":[["8115",10266268],["8124",-571440]],"economic_financing_total_czk":9694828,"economic_revenue":[["1211",3200000],["1121",1700000],["1511",1250000],["1111",1120000],["2111",623500],["1122",324870],["1345",270000],["1113",258000],["2324",168000],["2132",162000],["2131",100000],["1112",88000],["4112",86400],["1386",40000],["4111",32000],["1381",20000],["1387",20000],["1341",10000],["1334",5000],["1361",4000],["2112",1000],["2141",1000],["2329",1000],["1382",500]],"economic_revenue_total_czk":9485270,"purpose_expenditure":[["2212",6542350],["3744",4112617],["2115",1361500],["2321",1335000],["6171",1242720],["6112",1110000],["3639",831700],["1032",554200],["3722",391000],["6399",324870],["3326",220000],["3399",198000],["3745",191000],["3631",155000],["3723",100000],["6310",78000],["2292",72100],["1031",65000],["1036",60000],["3721",60000],["6114",32000],["3429",30000],["6402",25197],["6320",20000],["3636",14000],["5213",11000],["3314",10500],["3341",10000],["5512",8000],["3525",6000],["6409",4344],["2310",2000],["3900",2000]],"purpose_expenditure_total_czk":19180098},"revised":{"economic_expenditure":[["6121",13137847],["5169",1918738],["5901",1211700],["5023",890000],["5171",703342],["5011",494958],["5153",367871],["5365",330870],["5031",326700],["5154",307303],["6122",264900],["5139",222151],["5021",218700],["5137",212800],["5032",141000],["5323",72100],["5141",65000],["5156",47000],["5173",43772],["5329",40844],["5168",35000],["5163",33000],["5499",32000],["5162",30000],["5364",25197],["5175",24200],["5151",21000],["5179",18586],["5194",17000],["5222",15000],["5136",11000],["5321",10000],["5903",10000],["5166",9619],["5223",7000],["5134",5700],["5138",5000],["5038",4500],["5362",3800],["5229",2200],["5133",1000],["5161",600]],"economic_expenditure_total_czk":21338998,"economic_financing":[["8115",10266268],["8124",-571440]],"economic_financing_total_czk":9694828,"economic_revenue":[["1211",3227000],["1121",1727000],["4222",1300000],["1511",1250000],["1111",1176000],["2111",727500],["1122",324870],["1345",270000],["1113",258000],["4213",250000],["2132",234000],["4116",205600],["2324",182000],["1112",113000],["2131",100000],["4112",86400],["1386",65000],["4111",32500],["1387",26000],["1334",20000],["1381",20000],["2112",13200],["1341",10000],["4122",10000],["2321",9500],["1361",4000],["2141",1100],["2329",1000],["1382",500]],"economic_revenue_total_czk":11644170,"purpose_expenditure":[["2212",7242350],["3744",4712617],["2115",1479000],["2321",1342000],["6171",1234686],["6112",1169000],["3745",677034],["3639",545858],["3722",481000],["3326",458042],["1032",457700],["6399",324870],["3399",218000],["3631",155000],["6409",119044],["3723",100000],["1031",82000],["6310",78000],["2292",72100],["5512",65500],["1036",60000],["3721",60000],["6114",32500],["3429",31000],["2219",27000],["6402",25197],["6320",20000],["3636",14000],["5213",11000],["3314",10500],["3341",10000],["3319",7000],["3525",7000],["1037",5000],["3900",3000],["2310",2000]],"purpose_expenditure_total_czk":21338998},"actual":{"economic_expenditure":[["6121",6209677.87],["5169",1707186.27],["5023",883271],["5171",550695.06],["5011",465234],["5153",347538.32],["5365",330870],["5031",310632],["5154",291031],["6122",264900],["5021",195198],["5139",131246.1],["5032",121366],["5323",72006.1],["5137",67497.34],["5141",52082.7],["5329",40527.15],["5168",30819.91],["5163",29640.8],["5499",28254],["5162",26730.56],["5364",25197],["5173",25071],["5156",19712],["5175",19138],["5179",17150.94],["5194",15237],["5222",15000],["5151",11620],["5136",9373.6],["5223",7000],["5134",5662.8],["5362",3793],["5038",2386],["5229",1143],["5321",700],["5161",587]],"economic_expenditure_total_czk":12335175.52,"economic_financing":[["8115",1525519],["8124",-571440],["8901",-13118]],"economic_financing_total_czk":940961,"economic_revenue":[["1211",3226486.21],["1121",1726103.22],["4222",1300000],["1511",1238304.79],["1111",1175820.01],["2111",661189.01],["1122",324870],["1345",259700],["4213",250000],["1113",228272.83],["4116",205600],["2132",193371],["2324",123334.5],["1112",112536.3],["2131",98184],["4112",86400],["1386",62883.74],["4111",32500],["1387",24648.95],["1334",19120.3],["2112",13030],["4122",10000],["2321",9500],["1341",7850],["1361",2470],["2141",1079.61],["1381",510.72],["2329",437],["1382",12.33]],"economic_revenue_total_czk":11394214.52,"purpose_expenditure":[["2212",4550118.87],["2115",1474975],["6112",1151357],["6171",970598.18],["3745",612440.3],["3722",479842.17],["3326",457003.48],["3744",433113],["3639",412150.32],["1032",371024],["6399",324870],["2321",211607.82],["3399",174490.65],["3631",103382],["3723",85238.45],["2292",72006.1],["6310",63325.5],["5512",59783.8],["1036",59028.64],["1031",58548],["3721",46502.66],["2219",26402.2],["6402",25197],["6114",22881],["3429",18940],["6320",18398],["3636",12645],["3319",7000],["3525",7000],["3341",6870.38],["3314",6092],["1037",5000],["6409",4344],["3900",3000]],"purpose_expenditure_total_czk":12335175.52}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}