{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00635294","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00635294","name":"Obec Hlásnice","short_name":"Hlásnice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Olomouc","municipality_code":552330},"amounts":{"revenue_approved":4387000,"revenue_adjusted":5954063.74,"revenue_actual":5917863.74,"expense_approved":8214000,"expense_adjusted":8954900.78,"expense_actual":6566702.31,"tax_revenue":5099509.77,"nontax_revenue":714053.97,"capital_revenue":0,"transfer_revenue":104300,"current_expense":3385240,"capital_expense":3181462.31,"budget_balance":-648838.57,"cash_current":7202523.04,"cash_previous":7851361.61},"ratios":{"revenue_execution":0.99392012,"expense_execution":0.73330822,"balance_to_revenue":-0.10964067,"cash_to_expense":1.09682497,"cash_yoy":-0.08264026,"capital_expense_share":0.48448402,"transfer_revenue_share":0.0176246},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00635294/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00635294"},"seo":{"slug":"hlasnice","path":"/cz/municipalities/hlasnice/"},"population":{"value":255,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4387000,"expenditure_czk":8214000,"financing_czk":3827000,"balance_czk":-3827000},{"stage":"revised","revenue_czk":5954063.74,"expenditure_czk":8954900.78,"financing_czk":3000837.04,"balance_czk":-3000837.04},{"stage":"actual","revenue_czk":5917863.74,"expenditure_czk":6566702.31,"financing_czk":648838.57,"balance_czk":-648838.57}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4395000],["5169",752000],["5011",710000],["5023",600000],["5154",179000],["5031",176000],["5139",156000],["5153",138000],["5329",129000],["5032",123900],["5171",79000],["5137",70000],["5021",55000],["5138",50000],["5156",50000],["5163",50000],["5166",50000],["5323",50000],["6349",40000],["5175",32000],["5168",30000],["5194",30000],["5903",30000],["5162",25000],["5167",25000],["5364",22000],["5321",20000],["6130",20000],["5173",16000],["5164",15000],["5151",13000],["5131",12000],["5365",11000],["5132",10000],["5179",10000],["5229",10000],["5038",7100],["5362",6000],["5172",5000],["5221",5000],["5161",3000],["5042",2000],["5136",2000]],"economic_expenditure_total_czk":8214000,"economic_financing":[["8115",3827000]],"economic_financing_total_czk":3827000,"economic_revenue":[["1211",1900000],["1121",1000000],["1111",550000],["1511",180000],["1345",160000],["1113",115000],["4112",75000],["2112",74000],["2324",60000],["2132",52000],["1112",50000],["2111",47000],["4111",32000],["2131",25000],["1381",15000],["2133",13000],["1122",10000],["3111",10000],["1341",7000],["2141",5000],["1334",3000],["1361",2000],["2119",2000]],"economic_revenue_total_czk":4387000,"purpose_expenditure":[["2310",3401000],["6171",911500],["3399",787000],["3639",679900],["6112",665000],["3722",485000],["3612",309000],["3745",186600],["3631",125000],["3111",110000],["2212",85000],["2219",75000],["3412",67000],["2292",50000],["3613",43000],["2321",40000],["6114",32000],["5213",30000],["6320",30000],["6402",22000],["3721",20000],["5512",20000],["2333",10000],["6399",10000],["3421",9000],["6310",5000],["3341",3000],["3632",3000]],"purpose_expenditure_total_czk":8214000},"revised":{"economic_expenditure":[["6121",4441319.79],["5169",1066988.05],["5011",723000],["5023",600000],["5154",174533],["5031",161000],["5171",155175],["5139",154473.74],["5366",149644],["5153",132293],["5032",122049],["5365",90190],["5329",82855],["6349",81796],["5137",70570],["5163",64212],["5138",61923],["6129",57000],["5021",50760],["5156",50251],["5323",49330.2],["5166",43300],["5175",32000],["5168",30000],["5194",30000],["5903",30000],["5162",25000],["5167",25000],["5151",23174],["5321",22008],["5364",22000],["6130",20000],["5229",16525],["5173",16000],["5164",15000],["5131",12000],["5179",9280],["5132",8587],["5362",8320],["5038",7100],["5172",5000],["5019",4050],["5161",3000],["5493",2500],["5042",2000],["5136",2000],["5039",1370],["5221",324]],"economic_expenditure_total_czk":8954900.78,"economic_financing":[["8117",7119500],["8118",-5283812],["8115",1165149.04]],"economic_financing_total_czk":3000837.04,"economic_revenue":[["1211",2252846.5],["1121",1209306.91],["1111",822558.25],["1511",218164.8],["1345",195745],["1113",159572.43],["2226",140509.23],["2141",120453.24],["2329",99552],["1122",90090],["2112",81195],["2324",81172.5],["1112",78770.76],["4112",71800],["2111",67719],["2132",54500],["1386",44040.98],["4111",32500],["2131",31303],["2133",22550],["2321",18300],["3121",18000],["1387",17264.06],["3111",10000],["1341",9270],["2119",5000],["1361",1550],["1381",330.08]],"economic_revenue_total_czk":5954063.74,"purpose_expenditure":[["2310",3401000],["6171",911500],["3399",902190.79],["3639",751553.74],["3722",702128.05],["6112",665000],["3612",309000],["3745",280152],["6402",171644],["3631",125000],["3111",110000],["6399",90190],["2212",85000],["2219",75000],["3412",67000],["2292",49330.2],["6320",44212],["3613",43000],["2321",40000],["6114",32000],["5213",30000],["3721",20000],["5512",20000],["2333",10000],["3421",9000],["6310",5000],["3341",3000],["3632",3000]],"purpose_expenditure_total_czk":8954900.78},"actual":{"economic_expenditure":[["6121",3031866.31],["5169",801801.59],["5011",678551],["5023",513734],["5366",149644],["5031",140369],["5154",115337.19],["5032",101908],["5153",93961.84],["5365",90190],["6349",81796],["5139",80143.02],["5138",61922.5],["6129",57000],["5329",51396],["5323",49330.2],["5163",48557.4],["5171",45593.29],["5137",45258.21],["5156",41641.36],["5021",30938],["5168",24626.83],["5162",24188.21],["5321",22008],["5151",21881],["5364",21170.1],["5167",20220.9],["5194",19880],["5175",19725.41],["5229",16525],["5166",12500],["5173",10880],["6130",10800],["5362",4700],["5019",4050],["5164",4000],["5132",3396.99],["5172",3085.5],["5179",3035.76],["5038",2791],["5493",2500],["5042",1899.7],["5039",1370],["5131",303],["5161",226]],"economic_expenditure_total_czk":6566702.31,"economic_financing":[["8117",7119500],["8118",-5283812],["8115",-1186849.43]],"economic_financing_total_czk":648838.57,"economic_revenue":[["1211",2252846.5],["1121",1209306.91],["1111",822558.25],["1511",218164.8],["1345",195745],["1113",159572.43],["2226",140509.23],["2141",120453.24],["2329",99552],["1122",90090],["2324",81172.5],["1112",78770.76],["2112",78195],["4112",71800],["2111",66519],["2132",54500],["1386",44040.98],["4111",32500],["2131",30303],["2133",19550],["2321",18300],["1387",17264.06],["1341",9270],["2119",5000],["1361",1550],["1381",330.08]],"economic_revenue_total_czk":5917863.74,"purpose_expenditure":[["2310",2599459.13],["3639",722217.67],["6171",711979.63],["3399",651195.34],["6112",564527],["3722",499932.78],["3745",176990.88],["6402",170814.1],["6399",90190],["3631",73174.18],["3612",72003.33],["2292",49330.2],["6320",44197],["2212",34813.3],["3613",23266.37],["6114",22179],["3721",18318],["3111",12008],["5512",10000],["2321",9213],["6310",4283.4],["2219",4000],["3421",1800],["3341",810]],"purpose_expenditure_total_czk":6566702.31}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}