{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00635286","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00635286","name":"Obec Domašov u Šternberka","short_name":"Domašov u Šternberka","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Olomouc","municipality_code":552313},"amounts":{"revenue_approved":10198862,"revenue_adjusted":12507463.31,"revenue_actual":12395639.98,"expense_approved":9026126,"expense_adjusted":12374706.57,"expense_actual":10006215.36,"tax_revenue":8836934.84,"nontax_revenue":1865138,"capital_revenue":4800,"transfer_revenue":1688767.14,"current_expense":7678240.04,"capital_expense":2327975.32,"budget_balance":2389424.62,"cash_current":6095901.63,"cash_previous":4879213.01},"ratios":{"revenue_execution":0.99105947,"expense_execution":0.80860223,"balance_to_revenue":0.19276331,"cash_to_expense":0.60921152,"cash_yoy":0.24936165,"capital_expense_share":0.23265293,"transfer_revenue_share":0.1362388},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00635286/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00635286"},"seo":{"slug":"domasov-u-sternberka","path":"/cz/municipalities/domasov-u-sternberka/"},"population":{"value":346,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10198862,"expenditure_czk":9026126,"financing_czk":-1172736,"balance_czk":1172736},{"stage":"revised","revenue_czk":12507463.31,"expenditure_czk":12374706.57,"financing_czk":-132756.74,"balance_czk":132756.74},{"stage":"actual","revenue_czk":12395639.98,"expenditure_czk":10006215.36,"financing_czk":-2389424.62,"balance_czk":2389424.62}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2340000],["5169",1720660],["5023",952108],["5154",581340],["5011",463464],["5331",391100],["5139",329239],["5031",296880],["5021",227800],["5168",210000],["5171",200000],["5141",171800],["5362",151306],["5032",127454],["5166",116000],["6349",115934],["5163",82173],["5323",70000],["5137",60000],["5162",53866],["6122",50000],["5321",46910],["5164",45400],["5329",44636],["5156",33000],["5222",26029],["5364",21734],["5175",20020],["5221",18000],["5229",13046],["5223",12000],["5194",8000],["5151",7300],["5138",6300],["5903",5000],["5167",3000],["5038",2127],["5173",2000],["5161",500]],"economic_expenditure_total_czk":9026126,"economic_financing":[["8124",-1172736]],"economic_financing_total_czk":-1172736,"economic_revenue":[["1211",3938000],["1121",1855000],["1111",1224000],["2111",924530],["1511",667000],["2324",346276],["1113",346000],["1345",198750],["1122",151306],["2131",121051],["1112",84000],["4112",82400],["2132",57780],["2119",41709],["1386",40000],["4111",31000],["2329",26250],["1381",20100],["1387",20000],["1341",18000],["1361",5500],["2141",210]],"economic_revenue_total_czk":10198862,"purpose_expenditure":[["6112",1219734],["2219",1150000],["3319",1027520],["6171",949371],["3722",811459],["2321",643600],["3639",555507],["3111",439100],["3745",350000],["4311",222682],["2310",182460],["1031",178911],["1032",164000],["3412",157480],["1036",157089],["6399",151306],["3631",100000],["3725",100000],["2292",70000],["6320",65000],["3723",60000],["3349",58866],["6114",31000],["1014",25000],["3429",25000],["6402",21734],["2212",20000],["5512",20000],["3545",18000],["6310",17173],["3330",12000],["3721",10000],["3421",5000],["5213",5000],["3341",1134],["3613",1000]],"purpose_expenditure_total_czk":9026126},"revised":{"economic_expenditure":[["6121",3285268.45],["5169",2583337.78],["5023",952108],["5154",610688.67],["5011",576146],["5362",447096.6],["5331",391100],["5031",325961],["5021",317088],["5139",312924.1],["5336",309801.59],["5171",256715.9],["5168",222481],["5137",201760.5],["6129",174240],["5141",171800],["5032",139073],["5166",117535],["6349",115934],["5163",105473],["5323",70000],["5162",65992],["5164",65790],["6130",65580],["5329",53470],["5229",53330.65],["6122",50000],["5321",47770],["5175",40447.43],["5156",33000],["5222",31035],["5492",29517.67],["5194",23246],["5364",21734.23],["5138",21690],["5221",18000],["5339",15000],["5223",12000],["5189",10000],["5151",8800],["5167",6200],["5903",5000],["5172",4368],["5038",2173],["5173",2000],["5161",1447],["5134",583]],"economic_expenditure_total_czk":12374706.57,"economic_financing":[["8118",-7000000],["8117",6000000],["8115",2039979.26],["8124",-1172736]],"economic_financing_total_czk":-132756.74,"economic_revenue":[["1211",3780086.8],["1121",2025941.92],["1111",1381505.26],["2111",938568],["1511",638357.21],["2324",535879.89],["4222",472430.19],["4116",405601.99],["4121",370835.36],["1122",297570],["4213",280000],["1113",267605.79],["1345",191895],["2226",157940],["1112",132019.9],["2131",121051],["4112",82400],["1386",73801.7],["2132",65360],["2141",55266.04],["2119",49806],["4122",45000],["4111",32500],["1387",28926.19],["2329",26250],["2321",25000],["1341",13100],["3111",4800],["1361",4210],["2112",1840],["1334",1290.6],["1381",574.47],["1342",50]],"economic_revenue_total_czk":12507463.31,"purpose_expenditure":[["2219",1562430.19],["3639",1362341.76],["6112",1219734],["6171",1124346],["3319",996895.73],["3722",811459],["3111",754301.59],["2321",683600],["1031",592629],["1032",459442],["6399",440596.6],["4311",415014.63],["3745",350000],["3412",343083],["1036",232600],["2310",204465.6],["3631",165300],["3725",100000],["6320",88300],["3349",75410],["2292",70000],["3723",50000],["3421",31068.24],["6114",31000],["3429",30000],["1014",25000],["6402",21734.23],["2212",20000],["3721",20000],["5512",20000],["3330",18786],["3545",18000],["6310",17173],["6173",12862],["5213",5000],["3341",1134],["3613",1000]],"purpose_expenditure_total_czk":12374706.57},"actual":{"economic_expenditure":[["5169",2244107.89],["6121",1972221.32],["5023",807381],["5011",571753],["5154",522136.38],["5362",442783],["5331",391100],["5336",309801.59],["5021",293798],["5031",287498],["5168",222480.5],["5171",195910.67],["6129",174240],["5139",172815.58],["5141",168795.14],["5137",158573.98],["5032",124184],["5166",116160],["6349",115934],["5163",102903.62],["5323",68624.6],["6130",65580],["5329",53470],["5229",51130.65],["5162",50820.71],["5164",44713.55],["5175",40446.93],["5321",31385],["5156",31330.36],["5492",29517.67],["5222",28035],["5364",21734.23],["5194",21721],["5138",21042.99],["5339",15000],["5189",10000],["5223",7410],["5167",6200],["5151",4613],["5172",4368],["5038",1858],["5161",1447],["5173",606],["5134",583]],"economic_expenditure_total_czk":10006215.36,"economic_financing":[["8118",-7000000],["8117",6000000],["8124",-1172736],["8115",-216688.62]],"economic_financing_total_czk":-2389424.62,"economic_revenue":[["1211",3780086.8],["1121",2025941.92],["1111",1381505.26],["2111",934180],["1511",638357.21],["2324",514783.89],["4222",472430.19],["4116",405601.59],["4121",370835.36],["1122",297570],["4213",280000],["1113",267605.79],["1345",191895],["2226",157935.29],["1112",132019.9],["2131",103887],["4112",82400],["1386",73801.7],["2132",64150],["2141",55264.82],["4122",45000],["4111",32500],["1387",28926.19],["2321",25000],["1341",13100],["2119",8097],["3111",4800],["1361",4210],["2112",1840],["1334",1290.6],["1381",574.47],["1342",50]],"economic_revenue_total_czk":12395639.98,"purpose_expenditure":[["6171",1045798],["6112",1026378],["2219",988353.72],["3639",809286.8],["3319",789768.83],["3111",750724.59],["3722",741586.49],["2321",601566.76],["1031",574436],["6399",438283],["1032",391921.11],["3412",336174.5],["4311",289326],["3745",281325.6],["1036",230600],["3631",142848.1],["2310",138194.69],["6320",88275.42],["2292",68624.6],["3349",57933.63],["3723",41022],["6114",28189],["3429",27000],["6402",21734.23],["1014",17446.99],["3721",16725],["5512",15000],["6310",14628.2],["3330",14196],["6173",12862],["3421",5457.1],["3341",505],["3613",44]],"purpose_expenditure_total_czk":10006215.36}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}