{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00635260","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00635260","name":"Obec Babice","short_name":"Babice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Olomouc","municipality_code":552356},"amounts":{"revenue_approved":11519000,"revenue_adjusted":14296267.34,"revenue_actual":15379584.62,"expense_approved":12318000,"expense_adjusted":15095267.34,"expense_actual":11334016.44,"tax_revenue":11628252.1,"nontax_revenue":834847.18,"capital_revenue":22018,"transfer_revenue":2894467.34,"current_expense":10021480.59,"capital_expense":1312535.85,"budget_balance":4045568.18,"cash_current":5469432.16,"cash_previous":2408871.98},"ratios":{"revenue_execution":1.07577623,"expense_execution":0.75083244,"balance_to_revenue":0.26304795,"cash_to_expense":0.48256787,"cash_yoy":1.27053667,"capital_expense_share":0.11580501,"transfer_revenue_share":0.18820192},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00635260/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00635260"},"seo":{"slug":"babice-00635260","path":"/cz/municipalities/babice-00635260/"},"population":{"value":458,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11519000,"expenditure_czk":12318000,"financing_czk":799000,"balance_czk":-799000},{"stage":"revised","revenue_czk":14296267.34,"expenditure_czk":15095267.34,"financing_czk":799000,"balance_czk":-799000},{"stage":"actual","revenue_czk":15379584.62,"expenditure_czk":11334016.44,"financing_czk":-4045568.18,"balance_czk":4045568.18}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1829000],["5011",1580000],["5171",1521000],["6121",1280000],["5023",1110000],["5331",992000],["5031",650000],["5903",500000],["5141",390000],["5032",340000],["5137",300000],["5139",280000],["5222",238000],["5329",200000],["5365",130000],["5154",113000],["5021",97000],["5323",96000],["5156",90000],["5163",70000],["5175",55000],["5499",55000],["5167",40000],["5223",31000],["5132",30000],["5162",30000],["5166",30000],["5321",30000],["5153",29000],["5179",25000],["5229",25000],["5164",20000],["5364",20000],["5492",20000],["5173",13000],["5136",12000],["5038",10000],["5172",10000],["5194",10000],["5221",8000],["5151",4000],["5161",3000],["5362",2000]],"economic_expenditure_total_czk":12318000,"economic_financing":[["8115",1800000],["8124",-1001000]],"economic_financing_total_czk":799000,"economic_revenue":[["1211",4633000],["1121",2360000],["1111",1664000],["1511",1000000],["1345",330000],["2132",302000],["1113",298000],["2324",160000],["2111",145000],["1112",141000],["1122",130000],["4112",110000],["2131",60000],["1334",50000],["1386",40000],["3111",30000],["1387",20000],["1341",12000],["1361",10000],["2119",10000],["4121",10000],["1343",3000],["2141",1000]],"economic_revenue_total_czk":11519000,"purpose_expenditure":[["6171",2600000],["3745",1600000],["6112",1600000],["3639",1100000],["3115",992000],["3722",900000],["5213",500000],["2219",430000],["6310",400000],["3399",300000],["5512",300000],["6409",250000],["3635",200000],["3419",150000],["6399",130000],["2321",100000],["3392",100000],["3631",100000],["2292",96000],["3412",67000],["6320",60000],["2212",50000],["3341",50000],["3429",30000],["3721",30000],["5311",30000],["4359",25000],["2141",22000],["3612",20000],["6402",20000],["1014",10000],["2223",10000],["3314",10000],["3723",10000],["4351",6000],["3525",5000],["4379",5000],["3319",4000],["3900",3000],["4371",3000]],"purpose_expenditure_total_czk":12318000},"revised":{"economic_expenditure":[["5169",1999718.87],["6121",1986290.87],["5011",1618000],["5171",1445500],["5023",1101600],["5331",1022000],["5031",639500],["5336",616613.6],["6123",509136],["5903",500000],["5137",431980],["5141",377500],["5032",333000],["5139",293200],["5222",239000],["6122",228400],["5154",206230],["5329",186000],["5365",170060],["6349",152000],["5499",120000],["5153",119000],["5021",112500],["5156",98248],["5323",89510.4],["5163",70000],["5167",41200],["5175",37000],["5223",36157.6],["5321",31500],["5162",29500],["5132",27790],["5492",27000],["5179",25550],["5229",25000],["5194",23500],["5136",21950],["5364",21332],["5166",17000],["5173",13500],["5164",12500],["5038",10000],["5151",9000],["5221",8000],["5172",4000],["5362",3800],["5161",3000],["6130",2000]],"economic_expenditure_total_czk":15095267.34,"economic_financing":[["8115",1800000],["8124",-1001000]],"economic_financing_total_czk":799000,"economic_revenue":[["1211",4633000],["1121",2360000],["1111",1664000],["4216",1626840.87],["1511",950740],["4116",756940.47],["1345",330000],["2132",312000],["1113",298000],["4213",251086],["1122",169260],["2324",160000],["2111",147800],["1112",141000],["4112",107200],["4222",69900],["2131",60000],["1334",50000],["1386",40000],["4122",40000],["4111",32500],["3111",30000],["1387",20000],["1341",12000],["1361",10000],["2119",10000],["4121",10000],["1343",3000],["2141",1000]],"economic_revenue_total_czk":14296267.34,"purpose_expenditure":[["6171",2969500],["3745",2109136],["3115",1638613.6],["6112",1600000],["3639",1019000],["2219",958209.74],["3722",930000],["5512",506348],["5213",500000],["6310",387500],["3399",355000],["3635",300000],["6409",236000],["3392",235000],["3314",215200],["6399",169260],["3419",150000],["2321",100000],["3631",100000],["2292",89510.4],["3341",72000],["3412",67000],["6320",60000],["2212",50000],["6114",32500],["3429",31000],["5311",30000],["4359",25000],["2141",22000],["6402",21332],["3612",20000],["3721",20000],["3723",20000],["1014",10000],["2223",10000],["3900",8157.6],["4351",6000],["3421",5000],["3525",5000],["4379",5000],["3319",4000],["4371",3000]],"purpose_expenditure_total_czk":15095267.34},"actual":{"economic_expenditure":[["5011",1558861],["5169",1397042.35],["5171",1234063.78],["5023",1061612],["5331",1022000],["5336",616613.6],["6121",575900.85],["5031",567598],["6123",355050],["5137",311702.58],["5141",257585.94],["5032",235841],["5222",234000],["6122",228161],["5139",218124.81],["5154",202988.6],["5365",170060],["6349",151424],["5153",117850.13],["5499",117485],["5323",89510.4],["5329",89307],["5156",76606],["5021",68200],["5163",61440.2],["5175",35650],["5162",27925.7],["5492",27000],["5223",25000],["5364",21332],["5167",20151],["5194",20036],["5321",19100],["5136",17739],["5229",17425],["5166",15113],["5179",14266.5],["5164",11400],["5038",9396],["5221",8000],["5173",7532],["5151",7305],["5132",4075],["5161",2780],["6130",2000],["5362",1762]],"economic_expenditure_total_czk":11334016.44,"economic_financing":[["8115",-3060560.18],["8124",-1000008],["8901",15000]],"economic_financing_total_czk":-4045568.18,"economic_revenue":[["1211",4778246.81],["1121",2564559.81],["1111",1771027.73],["4216",1626840.87],["1511",1348746.96],["4116",756940.47],["1345",345765],["1113",338434.07],["2132",301281],["4213",251086],["2324",208348.55],["1122",169260],["1112",167054.35],["2111",156123],["2131",110189],["4112",107200],["1386",93402.86],["4222",69900],["4122",40000],["1387",36612.07],["4111",32500],["2119",30000],["3111",22018],["2321",15000],["2226",13672.11],["1341",10460],["4121",10000],["1361",3980],["1381",702.44],["2141",233.52]],"economic_revenue_total_czk":15379584.62,"purpose_expenditure":[["6171",2933323.89],["3745",1764185.58],["3115",1638613.6],["6112",1378173],["3722",926340.75],["5512",394508.91],["3399",348882.73],["6310",264384.14],["3392",219625.19],["3314",210842],["3639",195925.38],["6399",169260],["3419",150000],["6409",120448.5],["2292",89510.4],["3631",84414.35],["3412",64602.9],["3341",59921.62],["6320",54642],["2219",53400],["3429",31000],["6402",21332],["6114",20953],["2141",20575],["4359",20000],["3721",18397],["3723",17819],["5311",17600],["2212",14198],["3900",8000],["3612",6237],["3525",5000],["3421",4900.5],["3319",4000],["4379",3000]],"purpose_expenditure_total_czk":11334016.44}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}