{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00601144","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00601144","name":"Obec Hraničné Petrovice","short_name":"Hraničné Petrovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Olomouc","municipality_code":546976},"amounts":{"revenue_approved":5771691,"revenue_adjusted":6333571,"revenue_actual":5900065.47,"expense_approved":9000000,"expense_adjusted":9561880,"expense_actual":4886639.5,"tax_revenue":4523876.19,"nontax_revenue":1261889.28,"capital_revenue":0,"transfer_revenue":114300,"current_expense":4492809.3,"capital_expense":393830.2,"budget_balance":1013425.97,"cash_current":4678334.53,"cash_previous":3664908.56},"ratios":{"revenue_execution":0.93155433,"expense_execution":0.51105426,"balance_to_revenue":0.17176521,"cash_to_expense":0.95737255,"cash_yoy":0.27652149,"capital_expense_share":0.08059326,"transfer_revenue_share":0.01937267},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00601144/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00601144"},"seo":{"slug":"hranicne-petrovice","path":"/cz/municipalities/hranicne-petrovice/"},"population":{"value":138,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5771691,"expenditure_czk":9000000,"financing_czk":3228309,"balance_czk":-3228309},{"stage":"revised","revenue_czk":6333571,"expenditure_czk":9561880,"financing_czk":3228309,"balance_czk":-3228309},{"stage":"actual","revenue_czk":5900065.47,"expenditure_czk":4886639.5,"financing_czk":-1013425.97,"balance_czk":1013425.97}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2442000],["5171",1212157],["5169",1030000],["5011",700000],["5023",488000],["5139",426000],["5902",403000],["5154",265000],["5137",262000],["5362",252230],["5166",225000],["5031",160000],["5155",106000],["5329",105000],["5021",103000],["5032",100000],["5212",96000],["5178",72000],["5151",61300],["5042",50000],["5162",45000],["5229",40000],["6130",40000],["5163",35000],["5156",34500],["5175",33500],["5223",31000],["5323",30000],["5364",23613],["5173",23000],["5167",15000],["5192",13000],["5019",12000],["5909",11000],["5903",10000],["5041",5000],["5164",5000],["5221",5000],["5194",4000],["5039",3500],["5038",3000],["5134",3000],["5136",3000],["5321",3000],["5133",2200],["5132",2000],["5161",2000],["5165",2000],["5176",1000],["5361",1000]],"economic_expenditure_total_czk":9000000,"economic_financing":[["8115",3228309]],"economic_financing_total_czk":3228309,"economic_revenue":[["1211",1837770],["1121",1000000],["2132",787734],["1111",620000],["1511",500000],["1122",202230],["1113",150000],["1345",120000],["2324",116888],["2131",106268],["2329",90000],["2111",83900],["4112",71800],["1112",50000],["1386",20000],["1387",10000],["1341",2600],["1361",2500],["1334",1]],"economic_revenue_total_czk":5771691,"purpose_expenditure":[["6171",3708157],["3612",1257000],["3429",655500],["6112",540000],["3419",420000],["3722",370000],["2212",300000],["3729",220000],["3745",210000],["6399",202230],["1031",200000],["3319",185000],["5512",180000],["3631",112000],["3723",102000],["3399",100000],["3349",41000],["3721",36000],["3412",31000],["2292",30000],["6402",23613],["2321",20000],["5213",15000],["2339",10000],["3314",10000],["3326",10000],["3421",5000],["6310",3500],["3632",2000],["3725",1000]],"purpose_expenditure_total_czk":9000000},"revised":{"economic_expenditure":[["6121",2246700],["5171",1383807],["5169",1240400],["5011",700000],["5139",547680],["5023",488000],["5902",403000],["5154",327000],["5362",252230],["5166",249000],["5137",226800],["5031",160000],["5021",138400],["5212",120000],["5155",106000],["5329",105500],["5032",100000],["5178",72000],["6129",71000],["5151",59300],["5042",50000],["5162",49000],["5156",44499],["5229",41000],["6130",40000],["5163",35051],["5223",31000],["5323",30000],["5366",29611],["5175",24600],["5173",24400],["5364",24002],["5134",24000],["5167",18000],["5194",16550],["5192",13000],["5019",12000],["5909",11000],["5903",10000],["5221",5450],["5041",5000],["5164",5000],["5039",3500],["5038",3000],["5136",3000],["5321",3000],["5133",2200],["5161",2200],["5132",2000],["5165",2000],["5176",1000]],"economic_expenditure_total_czk":9561880,"economic_financing":[["8115",3228309]],"economic_financing_total_czk":3228309,"economic_revenue":[["1211",1837770],["1121",1000000],["2132",816734],["1111",676000],["1511",500000],["1122",202230],["1113",150000],["2321",150000],["1345",120000],["2324",116888],["4116",107680],["2111",107000],["2131",106268],["2226",100000],["2329",90000],["4112",71800],["1112",64500],["1386",36000],["4111",32500],["4122",22800],["1387",14500],["2119",5500],["1341",2600],["1361",2500],["1381",300],["1334",1]],"economic_revenue_total_czk":6333571,"purpose_expenditure":[["6171",3821357],["3612",1257000],["3429",655500],["6112",540000],["3419",420000],["3722",365000],["2212",316500],["1031",307680],["3399",250000],["3745",221000],["5512",210500],["3319",210000],["6399",202230],["3729",194500],["3723",163000],["3631",122000],["6402",53613],["3349",46000],["3721",36000],["6114",32500],["3412",31000],["2292",30000],["2321",20000],["5213",15000],["2339",10000],["3314",10000],["3326",10000],["3421",5000],["6310",3500],["3632",2000],["3725",1000]],"purpose_expenditure_total_czk":9561880},"actual":{"economic_expenditure":[["5169",777502.97],["5171",695942.52],["5011",558782],["5023",418876],["5154",311525.96],["6121",283756.5],["5139",249997.89],["5362",210952],["5031",136309],["5212",120000],["5137",119537.54],["5021",100769],["5329",97576],["5032",87256],["5155",72311.4],["5178",71645.4],["6129",70664],["5162",48002.65],["5229",40899],["6130",39409.7],["5156",35558.89],["5166",34708.5],["5151",33324],["5163",33110.4],["5042",32129.24],["5366",29611],["5323",26455.3],["5134",23733.82],["5364",23613],["5223",21000],["5167",16277.8],["5173",13477],["5194",12540],["5909",10087],["5192",10000],["5221",5450],["5164",4840],["5175",3505.02],["5038",1994],["5165",1800],["5161",1580],["5133",129]],"economic_expenditure_total_czk":4886639.5,"economic_financing":[["8115",-1114633.97],["8901",101208]],"economic_financing_total_czk":-1013425.97,"economic_revenue":[["1211",1835698.96],["1121",985011.89],["1111",675193.93],["2132",670197.9],["1511",461917.16],["1122",202230],["1113",130008.37],["2321",121100],["1345",114700],["2131",106031],["2226",99946],["2111",94434.6],["2329",90000],["2324",74734.78],["4112",71800],["1112",64167.43],["1386",35874.57],["4111",32500],["1387",14062.48],["4122",10000],["2119",5445],["1341",2500],["1361",2240],["1381",271.4]],"economic_revenue_total_czk":5900065.47,"purpose_expenditure":[["6171",1616403.46],["3612",524969.17],["6112",456664],["2212",316230],["3722",292661.36],["3419",240429.93],["6399",202230],["3429",178995.77],["5512",175438.58],["3723",142645.36],["3745",134554.63],["3399",129862.54],["1031",117658],["3631",98824.93],["3319",90137.37],["6402",53224],["3349",34216.9],["2292",26455.3],["6114",23664.8],["3721",12332],["3729",10493],["6310",2950.4],["3314",2067],["3421",1800],["3412",1731]],"purpose_expenditure_total_czk":4886639.5}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}