{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00600890","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00600890","name":"Obec Žákovice","short_name":"Žákovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Přerov","municipality_code":523453},"amounts":{"revenue_approved":5251300,"revenue_adjusted":6283986,"revenue_actual":6170475.99,"expense_approved":5141900,"expense_adjusted":9369750,"expense_actual":7951052.99,"tax_revenue":5726469.84,"nontax_revenue":309906.15,"capital_revenue":0,"transfer_revenue":134100,"current_expense":4166155.48,"capital_expense":3784897.51,"budget_balance":-1780577,"cash_current":2751807,"cash_previous":4851524},"ratios":{"revenue_execution":0.98193662,"expense_execution":0.84858753,"balance_to_revenue":-0.28856396,"cash_to_expense":0.3460934,"cash_yoy":-0.43279534,"capital_expense_share":0.47602469,"transfer_revenue_share":0.02173252},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00600890/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00600890"},"seo":{"slug":"zakovice","path":"/cz/municipalities/zakovice/"},"population":{"value":248,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5251300,"expenditure_czk":5141900,"financing_czk":-109400,"balance_czk":109400},{"stage":"revised","revenue_czk":6283986,"expenditure_czk":9369750,"financing_czk":3085764,"balance_czk":-3085764},{"stage":"actual","revenue_czk":6170475.99,"expenditure_czk":7951052.99,"financing_czk":1780577,"balance_czk":-1780577}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1050000],["5169",880000],["5023",800000],["6122",400000],["5011",250000],["5153",240000],["5031",202000],["5171",168000],["5021",164000],["5139",161500],["5032",100000],["5154",95000],["5492",80000],["5175",67000],["5163",57000],["5137",55000],["5156",55000],["5323",50000],["5365",45000],["5042",40000],["5141",40000],["5134",30000],["5194",30000],["5168",20000],["5133",10000],["5162",10000],["5321",7000],["5151",6000],["5179",6000],["5329",6000],["5222",5000],["5173",3000],["5164",2400],["5019",2000],["5038",2000],["5039",1000],["5136",1000],["5161",1000]],"economic_expenditure_total_czk":5141900,"economic_financing":[["8124",-319140],["8115",209740]],"economic_financing_total_czk":-109400,"economic_revenue":[["1211",1900000],["1121",1200000],["1511",750000],["1111",660000],["1113",160000],["1345",115000],["2111",75000],["4112",71800],["1112",50000],["2324",45500],["1122",40000],["2321",40000],["4111",32000],["2132",30000],["1386",20000],["1387",20000],["1381",10000],["2131",10000],["2142",7000],["1334",5000],["1341",5000],["2119",2000],["1361",1000],["2133",1000],["2139",1000]],"economic_revenue_total_czk":5251300,"purpose_expenditure":[["6112",1030000],["3319",902000],["3631",820000],["6171",719000],["3745",605000],["3722",290000],["5512",110000],["3419",103000],["2321",95000],["2212",60000],["2292",50000],["3429",50000],["6320",50000],["6310",47000],["6399",45000],["3314",36500],["6114",32000],["3399",25000],["3639",23200],["3721",15000],["5213",10000],["3412",9000],["2221",7200],["3900",5000],["3749",2000],["3322",1000]],"purpose_expenditure_total_czk":5141900},"revised":{"economic_expenditure":[["6121",3541500],["5169",1194292],["5023",862970],["6130",621000],["6122",449000],["5171",294234],["5011",250000],["5139",240948],["5153",240000],["5031",220533],["5021",186357],["5137",185310],["5175",133050],["5154",124500],["5032",101544],["5492",90000],["5194",88416],["6119",78650],["5156",65000],["5163",64181],["5042",50000],["5323",50000],["5365",45000],["5141",40000],["5134",30000],["5168",20000],["5164",15700],["5162",15000],["5364",12580],["5133",10000],["5321",7000],["5151",6000],["5179",6000],["5329",6000],["5362",5900],["5222",5000],["5339",5000],["5019",2000],["5038",2000],["5173",2000],["5161",1085],["5039",1000],["5136",1000]],"economic_expenditure_total_czk":9369750,"economic_financing":[["8115",3404904],["8124",-319140]],"economic_financing_total_czk":3085764,"economic_revenue":[["1211",2304256],["1121",1233437],["1511",886470],["1111",833858],["1113",163058],["1345",115000],["2321",110000],["2111",83304],["1112",80404],["4112",71800],["2324",71319],["1386",55000],["2141",49000],["1122",41580],["4111",32500],["2119",32000],["2132",30000],["4122",29800],["1387",20000],["1381",10000],["2131",10000],["2142",7000],["1334",5000],["1341",5000],["1361",2200],["2133",1000],["2139",1000]],"economic_revenue_total_czk":6283986,"purpose_expenditure":[["3631",2984900],["6112",1104137],["3319",1072642],["3639",1026150],["6171",786310],["3745",720098],["3722",377000],["3429",239648],["5512",216520],["2212",160000],["2321",157084],["3419",113000],["6320",57181],["3399",55000],["2292",50000],["6310",47000],["6399",45000],["3314",40800],["6114",32500],["3322",17000],["3721",15000],["6402",12580],["5213",10000],["2221",9200],["3412",9000],["3900",5000],["4350",5000],["3749",2000]],"purpose_expenditure_total_czk":9369750},"actual":{"economic_expenditure":[["6121",2636247.51],["5169",1122234.72],["5023",862970],["6130",621000],["6122",449000],["5011",243178],["5031",220533],["5171",202542.9],["5153",199511.99],["5139",189559.83],["5021",163557],["5137",150099],["5175",121025.83],["5032",99191],["5154",91657.88],["5194",84998],["6119",78650],["5163",62655.44],["5492",60000],["5156",55693.9],["5323",48932.4],["5042",47839.82],["5365",41580],["5164",15649.5],["5162",12672.35],["5364",12580],["5141",11047.44],["5168",9712.48],["5321",6050],["5362",5813],["5179",5020],["5222",5000],["5339",5000],["5329",3765],["5151",2100],["5019",1029],["5038",1021],["5173",923],["5161",665],["5039",347]],"economic_expenditure_total_czk":7951052.99,"economic_financing":[["8115",2097152],["8124",-319140],["8901",2565]],"economic_financing_total_czk":1780577,"economic_revenue":[["1211",2304255.46],["1121",1233436.23],["1511",886469.84],["1111",833857.34],["1113",163057.25],["1345",113601],["1112",80403.53],["2111",78054],["4112",71800],["2321",70000],["2324",65821.2],["1386",44938.43],["1122",41580],["2141",40882.95],["4111",32500],["2119",30000],["4122",29800],["1387",17612.75],["2132",9500],["2131",8092],["2142",6556],["1341",4220],["1361",2200],["2139",600],["1334",477.87],["2133",400],["1381",360.14]],"economic_revenue_total_czk":6170475.99,"purpose_expenditure":[["3631",2613179.16],["6112",1101784],["3639",1022445],["6171",693832.12],["3745",692950.5],["3319",500516.05],["3722",366360.49],["3429",208402.17],["2212",155349.88],["5512",134538.1],["2321",78273.8],["6320",57181],["3419",51970.7],["2292",48932.4],["3399",47258.3],["6399",41580],["3314",32380],["6114",29897],["6310",16521.88],["3322",16000],["6402",12580],["3721",10120.44],["2221",9000],["3900",5000],["4350",5000]],"purpose_expenditure_total_czk":7951052.99}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}