{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00600865","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00600865","name":"Obec Vlkoš","short_name":"Vlkoš","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Přerov","municipality_code":547433},"amounts":{"revenue_approved":15479102,"revenue_adjusted":18688517.8,"revenue_actual":19082464.36,"expense_approved":18183312,"expense_adjusted":25017103.8,"expense_actual":16717079.3,"tax_revenue":15760793.27,"nontax_revenue":1172186.29,"capital_revenue":1357672,"transfer_revenue":791812.8,"current_expense":13780463.23,"capital_expense":2936616.07,"budget_balance":2365385.06,"cash_current":9912168.28,"cash_previous":7513335.22},"ratios":{"revenue_execution":1.0210796,"expense_execution":0.668226,"balance_to_revenue":0.12395595,"cash_to_expense":0.59293661,"cash_yoy":0.31927672,"capital_expense_share":0.17566562,"transfer_revenue_share":0.04149426},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00600865/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00600865"},"seo":{"slug":"vlkos-00600865","path":"/cz/municipalities/vlkos-00600865/"},"population":{"value":667,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":15479102,"expenditure_czk":18183312,"financing_czk":2704210,"balance_czk":-2704210},{"stage":"revised","revenue_czk":18688517.8,"expenditure_czk":25017103.8,"financing_czk":6328586,"balance_czk":-6328586},{"stage":"actual","revenue_czk":19082464.36,"expenditure_czk":16717079.3,"financing_czk":-2365385.06,"balance_czk":2365385.06}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3001000],["5169",2942700],["5171",2305000],["5331",1314000],["5139",1252800],["5023",1200000],["5011",1180000],["5154",1145000],["5021",540000],["5031",480000],["5137",380000],["5222",336000],["5032",199000],["5163",195000],["5153",155000],["5223",150000],["5323",150000],["5175",147000],["5156",121000],["5166",100000],["5194",95000],["5168",90000],["5365",84000],["5138",80000],["5162",75000],["6122",60000],["5903",50000],["5173",44000],["5167",40000],["5164",29000],["5136",28000],["6127",25000],["6130",25000],["5364",21312],["5172",20000],["5339",20000],["5151",19000],["5362",19000],["5038",12000],["5134",10000],["5492",10000],["5132",7000],["5161",6500],["5321",6000],["5131",5000],["5179",3000],["5159",2000],["5192",2000],["5229",2000]],"economic_expenditure_total_czk":18183312,"economic_financing":[["8115",2704210]],"economic_financing_total_czk":2704210,"economic_revenue":[["1211",5500000],["1121",2800000],["1111",2000000],["4213",1579002],["1511",1200000],["1345",430000],["2111",404500],["1113",400000],["2132",236000],["2131",180000],["4112",160600],["1112",150000],["2141",100000],["1122",80000],["2324",60000],["1386",40000],["4111",32000],["1381",30000],["1387",30000],["2142",30000],["2112",14000],["1341",13000],["1343",4000],["1361",3000],["2119",2000],["3111",1000]],"economic_revenue_total_czk":15479102,"purpose_expenditure":[["2321",3539000],["3639",1945000],["6112",1555000],["3117",1554000],["6171",1534000],["3745",1152000],["2219",956000],["3722",870000],["3631",680000],["3399",425000],["2212",400000],["3729",300000],["3419",272000],["3111",260000],["3632",242000],["3412",227000],["2419",200000],["3612",185000],["5512",184000],["3314",170000],["2292",150000],["3330",150000],["6320",150000],["3429",133000],["3326",100000],["3319",95000],["5213",95000],["3349",80000],["3635",80000],["3721",80000],["3723",80000],["6399",80000],["3421",70000],["3341",50000],["6114",32000],["1037",25000],["6402",21312],["1014",20000],["2333",20000],["6310",12000],["4356",10000]],"purpose_expenditure_total_czk":18183312},"revised":{"economic_expenditure":[["6121",5811150],["5171",4122972],["5169",3739643],["5331",1636376],["5139",1257923],["5023",1200000],["5011",1180000],["5154",1145000],["5336",598712.8],["5021",544629],["5031",511000],["5137",480000],["5222",362700],["6122",235000],["5032",217000],["5163",202000],["5153",155000],["5175",151721],["5223",150000],["5323",150000],["5365",128950],["5156",122000],["5166",100000],["5194",96000],["5168",90000],["5138",80000],["5162",75000],["6127",55000],["5903",50000],["5173",44000],["5167",40000],["5339",30340],["5164",29000],["5136",28000],["5151",25000],["6130",25000],["5364",21312],["5172",20000],["5362",19000],["6313",15000],["5038",12000],["5134",10000],["5492",10000],["5132",7000],["5329",7000],["5161",6675],["5321",6000],["5131",5000],["5179",3000],["5159",2000],["5192",2000],["5229",2000]],"economic_expenditure_total_czk":25017103.8,"economic_financing":[["8115",6328586]],"economic_financing_total_czk":6328586,"economic_revenue":[["1211",6000000],["1121",2800000],["1111",2097000],["4213",1579002],["3111",1358672],["1511",1273000],["4116",598712.8],["2111",438500],["1345",430000],["1113",400000],["2132",236000],["1335",235581],["1112",200000],["2131",200000],["2141",180000],["4112",160600],["1386",130000],["1122",124950],["2324",63000],["1387",50000],["4111",32500],["1381",30000],["2142",30000],["2112",19000],["1341",13000],["1343",4000],["1361",3000],["2119",2000]],"economic_revenue_total_czk":18688517.8,"purpose_expenditure":[["3639",4787672],["2321",3809000],["3117",2896385.8],["6112",1604000],["3745",1591091],["6171",1534000],["3722",1220000],["2219",1216000],["3632",792000],["2212",700000],["3631",690000],["3399",441000],["3111",338703],["3419",309700],["2419",300000],["3729",300000],["3412",287450],["5512",205000],["3612",185000],["3314",175340],["2292",150000],["3330",150000],["6320",150000],["3429",138000],["6399",124950],["3319",121000],["3326",100000],["5213",95000],["3349",80000],["3635",80000],["3721",80000],["3723",80000],["3421",70000],["3341",50000],["6114",32500],["1037",25000],["6402",21312],["1014",20000],["2333",20000],["4351",15000],["6310",12000],["4356",10000],["4357",10000]],"purpose_expenditure_total_czk":25017103.8},"actual":{"economic_expenditure":[["5169",2891101.37],["6121",2695659.07],["5171",2387971.66],["5331",1636376],["5023",1196352],["5011",997899],["5154",790996.37],["5336",598712.8],["5139",579443.14],["5031",457875],["5222",362700],["5021",297279],["5137",223661],["5032",197474],["6122",175000],["5163",139003.8],["5323",134862.3],["5365",125000],["5175",90996.46],["5156",87540.67],["5168",76566.7],["5166",72600],["5153",72492.86],["5138",60319],["5162",59955.09],["6127",50957],["5223",40000],["5194",33010],["5339",30340],["5173",28647],["5364",21312],["5167",20607],["6313",15000],["5362",13515],["5151",13117.23],["5172",9468.04],["5329",6820],["5321",6000],["5136",5120],["5038",4418],["5161",3048],["5179",2500],["5132",1491],["5131",1478],["5164",1304.74],["5134",1089]],"economic_expenditure_total_czk":16717079.3,"economic_financing":[["8115",-2398833.06],["8901",33448]],"economic_financing_total_czk":-2365385.06,"economic_revenue":[["1211",6511034.79],["1121",3483443.08],["1111",2428262.21],["1511",1684406.84],["3111",1357672],["4116",598712.8],["1113",460661.43],["2111",424982],["1345",413256],["2132",235778],["1335",235580.22],["1112",227106.05],["2131",199320.15],["2141",179950.64],["4112",160600],["1386",126906.92],["1122",124950],["2324",86300.5],["1387",49743.76],["4111",32500],["2142",29224],["2112",16631],["1341",10600],["1343",3040],["1381",1029.49],["1361",750],["1382",22.48]],"economic_revenue_total_czk":19082464.36,"purpose_expenditure":[["3639",3451571.18],["3117",2279093.54],["2321",1664554.4],["6112",1572638.93],["6171",1181340.53],["3722",1120660.07],["3745",1077424.37],["3632",716626.64],["2219",566092],["3631",372381],["3111",338703],["3399",300466.53],["3419",299012.5],["2419",290325],["3412",234225.52],["2212",224594],["2292",134862.3],["6399",124950],["3429",103470],["5512",95730.47],["6320",94583],["3721",76615],["3612",58670.5],["3349",52550],["3314",44629],["3723",43243.56],["3330",40000],["3341",26430.46],["6114",21948],["6402",21312],["3319",18020],["1014",15126],["4351",15000],["6310",10772.8],["1037",10279],["4357",10000],["3421",9178]],"purpose_expenditure_total_czk":16717079.3}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}