{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00600831","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00600831","name":"Obec Ženklava","short_name":"Ženklava","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Nový Jičín","municipality_code":568732},"amounts":{"revenue_approved":45317300,"revenue_adjusted":35238275.71,"revenue_actual":35236853.82,"expense_approved":42350363,"expense_adjusted":29534939.49,"expense_actual":29526706.88,"tax_revenue":24502570.36,"nontax_revenue":1116407.75,"capital_revenue":281400,"transfer_revenue":9336475.71,"current_expense":19988173.38,"capital_expense":9538533.5,"budget_balance":5710146.94,"cash_current":11469897.13,"cash_previous":7970150.19},"ratios":{"revenue_execution":0.99995965,"expense_execution":0.99972126,"balance_to_revenue":0.16205042,"cash_to_expense":0.38845839,"cash_yoy":0.43910677,"capital_expense_share":0.32304766,"transfer_revenue_share":0.26496337},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00600831/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00600831"},"seo":{"slug":"zenklava","path":"/cz/municipalities/zenklava/"},"population":{"value":1153,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":45317300,"expenditure_czk":42350363,"financing_czk":-2966937,"balance_czk":2966937},{"stage":"revised","revenue_czk":35238275.71,"expenditure_czk":29534939.49,"financing_czk":-5703336.22,"balance_czk":5703336.22},{"stage":"actual","revenue_czk":35236853.82,"expenditure_czk":29526706.88,"financing_czk":-5710146.94,"balance_czk":5710146.94}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",23960000],["5169",3389500],["5171",3007000],["5023",2100000],["5011",1700000],["5331",1600000],["5031",840000],["5154",682000],["6119",500000],["5137",455000],["5021",450000],["5222",404000],["5139",377000],["5032",375000],["5141",300000],["5153",270000],["5194",200000],["5321",182000],["5175",120000],["5163",110000],["5156",100000],["5162",100000],["5168",100000],["5365",100000],["5903",100000],["5909",100000],["5323",97263],["5213",80000],["5192",75000],["5499",63600],["6122",50000],["6371",50000],["5136",43000],["5229",32000],["5166",30000],["5179",30000],["5151",27000],["5167",22000],["5336",20000],["6130",20000],["5164",15000],["5132",11000],["5161",11000],["5038",10000],["5173",10000],["5329",10000],["5362",10000],["5364",10000],["5041",2000]],"economic_expenditure_total_czk":42350363,"economic_financing":[["8124",-2210400],["8115",-756537]],"economic_financing_total_czk":-2966937,"economic_revenue":[["4216",21300000],["1211",11000000],["1121",5500000],["1111",3700000],["1113",800000],["1345",800000],["1511",600000],["1112",250000],["2324",215300],["2132",205000],["2141",200000],["2111",167000],["1386",130000],["1356",115000],["1122",100000],["1387",60000],["1334",50000],["1381",50000],["1341",18000],["2131",13000],["2119",10000],["2139",10000],["3111",10000],["1361",8000],["2322",5000],["2321",1000]],"economic_revenue_total_czk":45317300,"purpose_expenditure":[["3613",15560000],["3745",4293600],["3631",4100000],["6171",3687000],["3113",3120000],["6112",2710000],["2219",2100000],["2212",1160000],["3722",1105000],["3723",800000],["3412",586000],["3635",500000],["3399",352000],["6310",320000],["3419",260000],["2321",250000],["5311",150000],["3429",130000],["3729",120000],["1036",100000],["5213",100000],["6399",100000],["2292",97263],["3314",90000],["6320",90000],["5512",82500],["2411",80000],["3612",75000],["3639",45000],["2229",40000],["3143",35000],["5212",25000],["3341",20000],["3744",15000],["3543",10000],["3721",10000],["6402",10000],["6409",10000],["3114",4000],["3632",3000],["3312",2000],["4399",2000],["3319",1000]],"purpose_expenditure_total_czk":42350363},"revised":{"economic_expenditure":[["6121",8659050.35],["5171",3932020],["5169",3731290],["5023",2143500],["5011",1793900],["5331",1600000],["5031",910780],["5336",677008.95],["5154",612100],["5139",553418.59],["5021",517249],["6119",459800],["5137",402500],["5222",381000],["5032",365300],["5194",346133],["6130",327900],["5141",263500],["5365",201100],["5153",180000],["5321",175000],["5168",158900],["5175",150834.6],["5162",106900],["5213",100000],["5323",97263],["5192",73000],["5909",72000],["5156",71300],["5499",69100],["5229",52100],["6371",46800],["6122",45600],["5163",42200],["5136",40700],["5167",31000],["5179",23300],["5362",21600],["5166",15800],["5151",14100],["5132",13800],["5038",7900],["5212",7500],["5364",7085],["5329",6020],["5161",5852],["5134",5500],["5221",5000],["5123",3630],["5041",3105],["5164",3000],["5173",1500]],"economic_expenditure_total_czk":29534939.49,"economic_financing":[["8115",-3492936.22],["8124",-2210400]],"economic_financing_total_czk":-5703336.22,"economic_revenue":[["1211",11095197],["4216",6121009.12],["1121",5935530],["1111",4042185],["4116",2528286.59],["1345",848767],["1113",785000],["1511",757700],["1112",386981],["2111",325050],["4213",319920],["2324",281500],["4112",277600],["3121",250000],["2132",221312],["1386",216237],["1122",199300],["2141",179694],["1356",116550],["2131",89794],["1387",85000],["4222",57160],["4111",32500],["3111",31400],["1341",18760],["2460",18000],["1361",14040],["1381",1758],["2119",1000],["2321",1000],["1382",45]],"economic_revenue_total_czk":35238275.71,"purpose_expenditure":[["3113",4464848.54],["3631",4018840.22],["2219",3748392.13],["6171",3608472],["6112",2786750],["3613",2066100],["3745",1353580],["2212",1246500],["3722",1089300],["3723",840550],["3412",656470],["3429",516700],["3635",459800],["3639",354500],["3399",334233],["6310",285700],["3419",254000],["6399",199300],["1036",191500],["5311",150000],["3729",122525],["2411",100000],["3314",98520],["2292",97263],["3612",72000],["2321",61000],["5512",58600],["3341",49900],["2229",43010],["3632",38710],["3143",30000],["3543",30000],["3744",29300],["6114",29065.6],["6320",20000],["3721",7700],["6402",7085],["6409",6020],["3312",3105],["2310",2400],["3114",2000],["4399",1200]],"purpose_expenditure_total_czk":29534939.49},"actual":{"economic_expenditure":[["6121",8658471.5],["5171",3931675.65],["5169",3729726.36],["5023",2143450],["5011",1793621],["5331",1600000],["5031",910558],["5336",677008.95],["5154",611339.45],["5139",552990.81],["5021",517137],["6119",459800],["5137",402194.54],["5222",381000],["5032",364947],["5194",346119.07],["6130",327900],["5141",263492.9],["5365",201090],["5153",179825.07],["5321",175000],["5168",158894.17],["5175",150729.26],["5162",106803.81],["5213",100000],["5323",97263],["5192",72808],["5909",71997],["5156",71076.8],["5499",69015],["5229",52049],["6371",46774],["6122",45588],["5163",41328.37],["5136",40549.25],["5167",30899.4],["5179",23260],["5362",21600],["5166",15730],["5132",13772.62],["5151",13295.19],["5038",7849],["5212",7500],["5364",7085],["5329",6020],["5161",5852],["5134",5435.88],["5221",5000],["5123",3630],["5041",3101.83],["5164",3000],["5173",1453]],"economic_expenditure_total_czk":29526706.88,"economic_financing":[["8115",-3499746.94],["8124",-2210400]],"economic_financing_total_czk":-5710146.94,"economic_revenue":[["1211",11095196.32],["4216",6121009.12],["1121",5935529.02],["1111",4042184.53],["4116",2528286.59],["1345",848767],["1113",784973.74],["1511",757510.99],["1112",386980.17],["2111",325036],["4213",319920],["2324",280844.83],["4112",277600],["3121",250000],["2132",221294.8],["1386",216236.08],["1122",199290],["2141",179693.12],["1356",116549.15],["2131",89789],["1387",84760.25],["4222",57160],["4111",32500],["3111",31400],["1341",18751],["2460",18000],["1361",14040],["1381",1757.35],["2119",1000],["2321",750],["1382",44.76]],"economic_revenue_total_czk":35236853.82,"purpose_expenditure":[["3113",4464638.67],["3631",4018378.22],["2219",3748352.13],["6171",3607262.92],["6112",2786665],["3613",2065446.57],["3745",1352912.93],["2212",1245924.46],["3722",1089277.63],["3723",840410.82],["3412",655685],["3429",516248.63],["3635",459800],["3639",354500],["3399",334115.05],["6310",285616.27],["3419",254000],["6399",199290],["1036",191499],["5311",150000],["3729",122449],["2411",100000],["3314",98361.25],["2292",97263],["3612",71808],["2321",60743.75],["5512",58078.96],["3341",49581.19],["2229",42928.74],["3632",38481.34],["3143",30000],["3543",30000],["3744",29290.86],["6114",29065.6],["6320",19205],["3721",7630],["6402",7085],["6409",6020],["3312",3101.83],["2310",2390.06],["3114",2000],["4399",1200]],"purpose_expenditure_total_czk":29526706.88}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}