{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00600822","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00600822","name":"Obec Pustějov","short_name":"Pustějov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Nový Jičín","municipality_code":568775},"amounts":{"revenue_approved":26172700,"revenue_adjusted":29743300,"revenue_actual":28331555.73,"expense_approved":24974700,"expense_adjusted":30428300,"expense_actual":22814392.51,"tax_revenue":21034216.21,"nontax_revenue":4536470.33,"capital_revenue":0,"transfer_revenue":2760869.19,"current_expense":20098916.71,"capital_expense":2715475.8,"budget_balance":5517163.22,"cash_current":20775598.65,"cash_previous":16388706.65},"ratios":{"revenue_execution":0.95253572,"expense_execution":0.74977546,"balance_to_revenue":0.19473563,"cash_to_expense":0.91063563,"cash_yoy":0.26767774,"capital_expense_share":0.11902468,"transfer_revenue_share":0.09744856},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00600822/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00600822"},"seo":{"slug":"pustejov","path":"/cz/municipalities/pustejov/"},"population":{"value":985,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":26172700,"expenditure_czk":24974700,"financing_czk":-1198000,"balance_czk":1198000},{"stage":"revised","revenue_czk":29743300,"expenditure_czk":30428300,"financing_czk":685000,"balance_czk":-685000},{"stage":"actual","revenue_czk":28331555.73,"expenditure_czk":22814392.51,"financing_czk":-5517163.22,"balance_czk":5517163.22}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",8779600],["5169",3589000],["5011",2100000],["5023",1780000],["5331",1308000],["5031",910000],["5154",850000],["5171",840000],["5365",540000],["6322",450000],["5153",400000],["6123",400000],["5032",370000],["5139",360000],["5222",300000],["5137",220000],["5163",180000],["5021",160000],["6122",160000],["5229",105000],["5173",100000],["5194",100000],["5323",100000],["5156",90000],["5141",80000],["5175",80000],["5362",80000],["5162",60000],["5168",60000],["5151",57000],["5136",50000],["5138",50000],["5172",50000],["5167",47000],["5329",35000],["5499",30000],["5909",30000],["6130",20000],["5038",15000],["5132",15000],["5166",10000],["5161",8000],["5321",6000],["5364",100]],"economic_expenditure_total_czk":24974700,"economic_financing":[["8124",-1198000]],"economic_financing_total_czk":-1198000,"economic_revenue":[["1211",8550000],["1121",4450000],["2111",3013000],["1111",3000000],["4213",1570000],["1511",1150000],["1113",720000],["2132",710000],["1122",540000],["2324",500000],["1345",400000],["2141",400000],["4116",240000],["4112",229700],["1112",200000],["2112",105000],["1386",100000],["1334",50000],["1381",50000],["1387",50000],["2131",50000],["1361",30000],["2321",30000],["2119",10000],["2212",10000],["3111",10000],["1343",5000]],"economic_revenue_total_czk":26172700,"purpose_expenditure":[["6171",7468600],["2310",2950000],["6112",2420000],["2219",2000000],["3722",1650000],["3113",1308000],["3612",1089000],["2321",1065000],["3419",750000],["3399",730000],["3631",650000],["6399",620000],["3314",604000],["5512",485000],["3639",425000],["3632",260000],["6320",160000],["3745",120000],["2292",100000],["2212",50000],["3429",30000],["4359",20000],["6310",20000],["6402",100]],"purpose_expenditure_total_czk":24974700},"revised":{"economic_expenditure":[["6121",6484000],["5171",4420000],["5169",4089000],["5011",2870000],["5023",2170000],["5331",1339600],["5031",1221000],["5154",950000],["5365",605000],["5336",599100],["5909",570000],["5153",550000],["6322",550000],["5032",452000],["5139",420700],["6123",390000],["5222",300000],["5137",228000],["5021",189400],["5163",180000],["5194",160000],["6122",160000],["5362",150000],["5229",120000],["5323",120000],["5175",101800],["5173",100300],["6351",100000],["5156",90000],["5141",70000],["5168",70000],["5499",70000],["5138",66000],["5162",65000],["5167",62000],["5151",61000],["5136",50000],["5172",50000],["5164",40000],["5329",40000],["6130",20000],["5123",19000],["5038",15000],["5132",15000],["5492",11000],["5166",10000],["5161",8300],["5321",6000],["5364",100]],"economic_expenditure_total_czk":30428300,"economic_financing":[["8115",1883000],["8124",-1198000]],"economic_financing_total_czk":685000,"economic_revenue":[["1211",9146000],["1121",4900000],["1111",3360000],["2111",3044000],["4213",1570000],["1511",1450000],["4116",990100],["1113",720000],["2132",710000],["1122",605000],["2324",540000],["4222",452000],["1345",400000],["2141",400000],["1112",322000],["4112",229700],["1386",200000],["2112",175000],["2131",150000],["1387",75000],["2322",57000],["1334",50000],["1381",50000],["2321",40000],["4111",32500],["1361",30000],["2212",20000],["2119",10000],["3111",10000],["1343",5000]],"economic_revenue_total_czk":29743300,"purpose_expenditure":[["6171",9811000],["6112",3007000],["2310",2960000],["3612",2499000],["3113",2038700],["3722",1656000],["2321",1516000],["3639",1196000],["3419",850000],["3399",810000],["6399",755000],["3631",650000],["5512",616000],["3314",604000],["2219",500000],["3632",260000],["3745",255000],["6320",160000],["2292",120000],["2212",62000],["6114",32500],["3429",30000],["4359",20000],["6310",20000],["6402",100]],"purpose_expenditure_total_czk":30428300},"actual":{"economic_expenditure":[["5171",3760486.11],["5169",3273270.3],["5011",2807499],["5023",2147905],["6121",1724725.8],["5331",1339600],["5031",1089097],["5154",861657.62],["5365",603976],["5336",599066.19],["6322",550000],["5909",531648],["5153",530128.71],["5032",439109],["6123",340750],["5222",300000],["5139",271583.99],["5163",175326.4],["5021",164662],["5194",133662.27],["5362",118051],["5323",107866],["5229",100550],["6351",100000],["5175",97774],["5173",68871],["5168",63974],["5162",62994.23],["5156",61246.87],["5499",59993],["5151",54085.25],["5164",40000],["5136",38854],["5329",38750],["5167",35111],["5137",28789.01],["5138",21073.14],["5123",18900],["5141",13121.62],["5038",11512],["5492",10500],["5132",7947],["5321",6000],["5161",4218],["5364",58]],"economic_expenditure_total_czk":22814392.51,"economic_financing":[["8115",-4386892],["8124",-1197989.15],["8901",67717.93]],"economic_financing_total_czk":-5517163.22,"economic_revenue":[["1211",9133640.98],["1121",4894631.89],["1111",3350428.86],["2111",2868603.28],["4213",1510145],["1511",1413990.62],["4116",988624.19],["1113",646577.95],["1122",603540],["2132",576058],["2324",484122],["1345",396873],["1112",318966.99],["2141",276450.05],["4112",229600],["1386",178306.31],["2112",115345],["2131",104187],["1387",69885.74],["2322",56963],["2321",37800],["4111",32500],["2212",16458],["1361",16390],["1334",9442.2],["1381",1391.67],["2119",484],["1343",150]],"economic_revenue_total_czk":28331555.73,"purpose_expenditure":[["6171",6630714.39],["6112",2864792],["2310",2696643.09],["3113",2038666.19],["3722",1567133.28],["3612",1498842.26],["2321",1081874.15],["3419",850000],["6399",722027],["3314",541180],["5512",513091],["3399",460889.03],["3639",449720.87],["3631",320632.81],["3745",210180.34],["6320",155499],["2292",107866],["6114",32498],["3429",23000],["6310",19827.4],["2212",13417.7],["4359",11000],["3632",4840],["6402",58]],"purpose_expenditure_total_czk":22814392.51}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}