{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00600814","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00600814","name":"Obec Albrechtičky","short_name":"Albrechtičky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Nový Jičín","municipality_code":568741},"amounts":{"revenue_approved":21393661.68,"revenue_adjusted":34284507.72,"revenue_actual":22972558.8,"expense_approved":28193073,"expense_adjusted":46134092.75,"expense_actual":16959860.17,"tax_revenue":15249054.92,"nontax_revenue":4315864.3,"capital_revenue":4680,"transfer_revenue":3402959.58,"current_expense":13058117.52,"capital_expense":3901742.65,"budget_balance":6012698.63,"cash_current":23323693.49,"cash_previous":19674852.97},"ratios":{"revenue_execution":0.67005655,"expense_execution":0.36762098,"balance_to_revenue":0.26173395,"cash_to_expense":1.37522911,"cash_yoy":0.18545707,"capital_expense_share":0.23005748,"transfer_revenue_share":0.1481315},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00600814/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00600814"},"seo":{"slug":"albrechticky","path":"/cz/municipalities/albrechticky/"},"population":{"value":696,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":21393661.68,"expenditure_czk":28193073,"financing_czk":6799411.32,"balance_czk":-6799411.32},{"stage":"revised","revenue_czk":34284507.72,"expenditure_czk":46134092.75,"financing_czk":11849585.03,"balance_czk":-11849585.03},{"stage":"actual","revenue_czk":22972558.8,"expenditure_czk":16959860.17,"financing_czk":-6012698.63,"balance_czk":6012698.63}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",16000000],["5169",2410000],["5011",1865000],["5171",1523000],["5023",1300000],["5331",850000],["5154",845000],["5031",572000],["5362",525000],["5021",455000],["5139",307000],["5032",227500],["5137",223000],["5153",223000],["5163",180000],["5229",180000],["5323",67573],["5151",57000],["5156",47000],["5172",45000],["5194",45000],["5162",44000],["5136",34000],["5166",30000],["5168",30000],["5329",30000],["5138",22000],["5167",15000],["5173",15000],["5161",11000],["5038",8000],["5321",5000],["5175",2000]],"economic_expenditure_total_czk":28193073,"economic_financing":[["8115",6799411.32]],"economic_financing_total_czk":6799411.32,"economic_revenue":[["1211",6539052],["1121",3330314],["2111",2862100],["1111",2349022],["4216",1642955.68],["4213",1356868],["1511",620000],["1122",510000],["1113",421174],["2132",401000],["1345",400000],["1112",199732],["4122",195044],["4112",162900],["1386",60000],["2131",60000],["1381",50000],["2460",50000],["2141",40000],["2112",32000],["1341",30000],["1387",30000],["2321",15000],["1334",10000],["3111",10000],["1361",9000],["2329",3000],["2324",2500],["1343",2000]],"economic_revenue_total_czk":21393661.68,"purpose_expenditure":[["6171",10923000],["3723",4152000],["3639",3684000],["6112",1460000],["2212",1278000],["2321",1178500],["3119",850000],["3749",610000],["2142",556000],["6399",510000],["3612",483000],["3722",450000],["3412",373000],["3631",300000],["3399",247000],["3319",203000],["3745",131000],["6310",110000],["3429",100000],["5512",86000],["5213",74000],["2143",72500],["6320",70000],["2292",67573],["3326",65000],["3314",59000],["4341",40000],["3721",20000],["6221",20000],["3632",10500],["2411",10000]],"purpose_expenditure_total_czk":28193073},"revised":{"economic_expenditure":[["6121",32164225.44],["5169",2827500],["5011",1809922],["5023",1285000],["5171",1006331.4],["5331",850000],["5154",778000],["5021",680000],["5031",657560],["5362",648429.15],["5336",618603.91],["6122",501424],["5493",315000],["5032",267518],["5229",263500],["5153",262000],["5139",261750],["5137",158000],["5168",120000],["5163",107000],["5323",67573],["5151",58000],["5364",52505.85],["5156",44000],["5166",44000],["5499",40000],["5162",35000],["5194",35000],["5136",32500],["5329",30000],["5172",28000],["5167",20000],["5138",18250],["5173",15000],["5161",9000],["5038",7000],["5175",4000],["5321",4000],["6130",3000],["5179",2500],["5192",2000],["5122",1000]],"economic_expenditure_total_czk":46134092.75,"economic_financing":[["8115",11849585.03]],"economic_financing_total_czk":11849585.03,"economic_revenue":[["1211",6539052],["4222",5376000],["4213",4713802.49],["4216",4372442.34],["1121",3330314],["2111",2813600],["1111",2349022],["4116",726839.89],["1511",620000],["1122",510000],["1113",421174],["2132",407000],["1345",400000],["4113",360000],["1112",199732],["4122",195044],["2324",171555],["4112",162900],["2322",155755],["1386",60000],["1381",50000],["2131",50000],["2460",50000],["2141",40000],["4111",32500],["2112",32000],["1341",30000],["1387",30000],["2329",28000],["2321",15000],["2229",11775],["1334",10000],["3111",10000],["1361",9000],["1343",2000]],"economic_revenue_total_czk":34284507.72,"purpose_expenditure":[["2321",14290500],["6171",11293000],["3639",7302649.44],["3723",4357000],["6112",1508000],["3119",1468603.91],["2212",1174500],["6399",630429.15],["3749",610000],["2142",487000],["3612",483000],["3722",450000],["3399",341000],["3412",318500],["3319",236000],["3745",199000],["3631",184331.4],["3429",115000],["2143",92500],["3419",90000],["5512",86000],["6310",70000],["2292",67573],["3314",66000],["6402",52505.85],["4341",45000],["6320",37000],["6114",32500],["3326",27000],["3632",10500],["2411",5000],["5213",4000]],"purpose_expenditure_total_czk":46134092.75},"actual":{"economic_expenditure":[["6121",3397906.65],["5169",2804661.48],["5011",1789995],["5023",1282438],["5171",926061.61],["5331",850000],["5154",769038],["5031",650816],["5021",619147],["5336",618603.91],["5362",609292],["6122",501424],["5493",277000],["5032",261175],["5139",251635.49],["5229",230082.56],["5153",229682],["5137",158143.97],["5168",118035.86],["5163",106945.76],["5323",67573],["5151",58627],["5364",52505.85],["5156",42087],["5166",38761],["5162",35069.55],["5194",33849],["5136",32082.5],["5329",31925],["5172",29451.6],["5167",20334],["5138",18478.38],["5173",16553],["5161",8505],["5038",6887],["5175",4070],["5321",4000],["5179",2500],["6130",2412],["5192",1000],["5122",605],["5363",500]],"economic_expenditure_total_czk":16959860.17,"economic_financing":[["8118",-26148591.37],["8117",20066489.86],["8115",2433260.99],["8901",-2363858.11]],"economic_financing_total_czk":-6012698.63,"economic_revenue":[["1211",6564614.84],["1121",3517377.98],["2111",3029319.93],["1111",2417733.1],["4216",1564719.69],["1511",850452.47],["4116",711839.89],["1122",575610],["1113",464690.22],["2132",436033],["1345",400352],["4222",376000],["2324",375443],["4113",360000],["1112",229225.37],["4122",195000],["4112",162900],["2322",154755],["1386",128137.3],["2141",119261.84],["2460",51000],["1387",50221.91],["2131",50018.53],["2329",43990],["4111",32500],["2112",29268],["1341",27018],["2321",15000],["2229",11775],["1334",11628],["1361",10390],["3111",4680],["1381",1003.73],["1343",600]],"economic_revenue_total_czk":22972558.8,"purpose_expenditure":[["3639",4091264.5],["6171",3843107.33],["6112",1506072],["3119",1468603.91],["2321",939070.53],["3723",747085.2],["3749",609840],["6399",590353],["3722",450344.13],["2142",426624.9],["3399",341716.99],["3412",308049.31],["2212",274201.43],["3319",234170.5],["3631",185926.41],["3745",139704.77],["5512",95587.85],["2143",91220.98],["3419",90000],["3429",81500],["6310",69814.76],["2292",67573],["3314",66946.6],["6402",52505.85],["4341",45000],["3612",44625],["6320",37131],["6114",33905.03],["3326",17593.14],["3632",5530.05],["2411",4792]],"purpose_expenditure_total_czk":16959860.17}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}